Voith Paper Fabrics India Ltd
BSE:522122
Balance Sheet
Balance Sheet Decomposition
Voith Paper Fabrics India Ltd
Voith Paper Fabrics India Ltd
Balance Sheet
Voith Paper Fabrics India Ltd
| Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
15
|
19
|
17
|
6
|
8
|
16
|
28
|
881
|
951
|
1 129
|
1 354
|
126
|
66
|
56
|
112
|
130
|
157
|
147
|
|
| Cash |
15
|
19
|
17
|
6
|
8
|
16
|
28
|
0
|
0
|
0
|
0
|
31
|
46
|
38
|
36
|
47
|
68
|
58
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
881
|
951
|
1 129
|
1 354
|
95
|
20
|
18
|
76
|
83
|
88
|
89
|
|
| Short-Term Investments |
370
|
361
|
394
|
518
|
667
|
694
|
0
|
0
|
0
|
32
|
2
|
1 128
|
1 299
|
1 554
|
1 695
|
1 805
|
1 830
|
1 885
|
|
| Total Receivables |
111
|
116
|
141
|
131
|
154
|
172
|
0
|
195
|
210
|
203
|
177
|
176
|
179
|
194
|
233
|
261
|
354
|
416
|
|
| Accounts Receivables |
15
|
16
|
26
|
124
|
146
|
162
|
0
|
167
|
190
|
203
|
177
|
171
|
174
|
184
|
219
|
241
|
316
|
396
|
|
| Other Receivables |
96
|
100
|
115
|
7
|
8
|
9
|
0
|
28
|
19
|
0
|
0
|
6
|
5
|
11
|
14
|
19
|
38
|
20
|
|
| Inventory |
105
|
95
|
127
|
95
|
102
|
90
|
0
|
100
|
92
|
100
|
84
|
136
|
171
|
192
|
253
|
324
|
351
|
377
|
|
| Other Current Assets |
0
|
34
|
37
|
87
|
18
|
28
|
13
|
38
|
30
|
18
|
12
|
28
|
21
|
7
|
9
|
8
|
20
|
11
|
|
| Total Current Assets |
600
|
625
|
715
|
837
|
948
|
1 000
|
13
|
1 213
|
1 283
|
1 483
|
1 629
|
1 594
|
1 736
|
2 003
|
2 302
|
2 528
|
2 711
|
2 836
|
|
| PP&E Net |
266
|
298
|
271
|
247
|
235
|
314
|
0
|
430
|
474
|
428
|
471
|
735
|
795
|
771
|
795
|
830
|
1 118
|
1 266
|
|
| PP&E Gross |
266
|
298
|
271
|
247
|
235
|
314
|
0
|
0
|
0
|
0
|
0
|
735
|
795
|
771
|
795
|
830
|
1 118
|
1 266
|
|
| Accumulated Depreciation |
261
|
288
|
309
|
336
|
357
|
355
|
379
|
0
|
0
|
0
|
0
|
173
|
239
|
305
|
382
|
473
|
577
|
701
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
23
|
26
|
34
|
42
|
57
|
61
|
136
|
59
|
36
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
|
| Other Long-Term Assets |
0
|
6
|
7
|
9
|
12
|
4
|
0
|
1
|
0
|
0
|
13
|
0
|
0
|
5
|
5
|
7
|
8
|
7
|
|
| Total Assets |
866
N/A
|
929
+7%
|
994
+7%
|
1 093
+10%
|
1 195
+9%
|
1 318
+10%
|
0
N/A
|
1 661
N/A
|
1 788
+8%
|
1 942
+9%
|
2 142
+10%
|
2 363
+10%
|
2 573
+9%
|
2 836
+10%
|
3 162
+12%
|
3 501
+11%
|
3 895
+11%
|
4 272
+10%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
21
|
33
|
36
|
61
|
56
|
62
|
0
|
101
|
78
|
72
|
99
|
112
|
118
|
130
|
160
|
202
|
181
|
169
|
|
| Accrued Liabilities |
0
|
2
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
23
|
16
|
20
|
24
|
28
|
43
|
49
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
50
|
37
|
48
|
52
|
60
|
65
|
0
|
65
|
81
|
62
|
75
|
73
|
56
|
49
|
67
|
67
|
125
|
136
|
|
| Total Current Liabilities |
71
|
72
|
87
|
115
|
118
|
129
|
2
|
166
|
159
|
134
|
174
|
207
|
190
|
199
|
251
|
297
|
350
|
354
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Deferred Income Tax |
12
|
21
|
21
|
21
|
21
|
7
|
0
|
6
|
9
|
7
|
4
|
4
|
5
|
7
|
10
|
11
|
13
|
16
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
11
|
0
|
14
|
17
|
22
|
24
|
27
|
37
|
39
|
39
|
40
|
46
|
53
|
|
| Total Liabilities |
83
N/A
|
93
+12%
|
107
+15%
|
136
+27%
|
139
+2%
|
147
+6%
|
0
N/A
|
186
N/A
|
185
-1%
|
163
-12%
|
202
+24%
|
239
+18%
|
232
-3%
|
245
+5%
|
299
+22%
|
348
+16%
|
411
+18%
|
425
+3%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
44
|
44
|
44
|
44
|
44
|
44
|
0
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
|
| Retained Earnings |
739
|
792
|
843
|
913
|
1 013
|
1 128
|
0
|
1 431
|
1 560
|
1 736
|
1 897
|
2 079
|
2 298
|
2 547
|
2 818
|
3 109
|
3 441
|
3 805
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
|
| Total Equity |
783
N/A
|
836
+7%
|
886
+6%
|
957
+8%
|
1 057
+10%
|
1 172
+11%
|
0
N/A
|
1 475
N/A
|
1 603
+9%
|
1 779
+11%
|
1 941
+9%
|
2 124
+9%
|
2 341
+10%
|
2 591
+11%
|
2 863
+10%
|
3 153
+10%
|
3 484
+10%
|
3 847
+10%
|
|
| Total Liabilities & Equity |
866
N/A
|
929
+7%
|
994
+7%
|
1 093
+10%
|
1 195
+9%
|
1 318
+10%
|
0
N/A
|
1 661
N/A
|
1 788
+8%
|
1 942
+9%
|
2 142
+10%
|
2 363
+10%
|
2 573
+9%
|
2 836
+10%
|
3 162
+12%
|
3 501
+11%
|
3 895
+11%
|
4 272
+10%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|