Voith Paper Fabrics India Ltd
BSE:522122

Watchlist Manager
Voith Paper Fabrics India Ltd Logo
Voith Paper Fabrics India Ltd
BSE:522122
Watchlist
Price: 1 518.25 INR -2.57% Market Closed
Market Cap: ₹6.7B

Relative Value

The Relative Value of one VOITHPAPR stock under the Base Case scenario is 1 246.54 INR. Compared to the current market price of 1 518.25 INR, Voith Paper Fabrics India Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOITHPAPR Relative Value
Base Case
1 246.54 INR
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOITHPAPR Competitors Multiples
Voith Paper Fabrics India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Voith Paper Fabrics India Ltd
BSE:522122
6.7B INR 3.3 15.3 8.1 11
IN
Super Sales India Ltd
BSE:512527
13.4T INR 3 197.8 786 075.9 48 446.3 440 803.4
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
50.8B HKD 66.4 -229.9 -107.2 -107.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.9B CNY 3.8 -73.3 -167.7 -167.7
TW
Eclat Textile Co Ltd
TWSE:1476
113.3B TWD 3 20.2 13.4 14.9
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
23.8B CNY 9.7 93.8 76.3 76.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20.2B HKD 1.1 -12.1 -6.5 -6.5
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.5 28.5 11.5 14.6
TW
Ruentex Industries Ltd
TWSE:2915
54.7B TWD 19.7 6.1 157.9 218.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Voith Paper Fabrics India Ltd
BSE:522122
Average EV/EBITDA: 8 118.9
8.1
N/A N/A
IN
Super Sales India Ltd
BSE:512527
48 446.3
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -107.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.4
6%
2.2
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.5 N/A N/A
UK
Coats Group PLC
LSE:COA
11.5
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
157.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Voith Paper Fabrics India Ltd
BSE:522122
Average EV/EBIT: 73 523.1
11
N/A N/A
IN
Super Sales India Ltd
BSE:512527
440 803.4
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -107.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.9
6%
2.5
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.5 N/A N/A
UK
Coats Group PLC
LSE:COA
14.6
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
218.6
N/A N/A