Indian Toners & Developers Ltd
BSE:523586
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Indian Toners & Developers Ltd
BSE:523586
|
IN |
|
N
|
New Era Helium Inc
NASDAQ:NEHC
|
US |
|
Oracle Corp Japan
TSE:4716
|
JP |
|
S
|
Solize Corp
TSE:5871
|
JP |
|
Hippo Holdings Inc
NYSE:HIPO
|
US |
|
N
|
Nexxen International Ltd
NASDAQ:NEXN
|
IL |
|
Sanco Industries Ltd
NSE:SANCO
|
IN |
|
J
|
Jain Irrigation Systems Ltd
NSE:JISLDVREQS
|
IN |
|
Z
|
Zincore Metals Inc
OTC:ZCRMF
|
CA |
|
Kingsgate Consolidated Ltd
ASX:KCN
|
AU |
|
Y
|
Yushiro Chemical Industry Co Ltd
TSE:5013
|
JP |
|
K
|
KGHM Polska Miedz SA
OTC:KGHPF
|
PL |
|
Tokai Rika Co Ltd
TSE:6995
|
JP |
|
Beijing ABT Networks Co Ltd
SSE:688168
|
CN |
|
Guangdong VTR Bio-Tech Co Ltd
SZSE:300381
|
CN |
|
Z
|
Zyversa Therapeutics Inc
NASDAQ:ZVSA
|
US |
|
Bilia AB
STO:BILI A
|
SE |
|
Sunjin Co Ltd
KRX:136490
|
KR |
|
C
|
City Lodge Hotels Ltd
JSE:CLH
|
ZA |
|
Rodium Realty Ltd
BSE:531822
|
IN |
|
Techno Alpha Co Ltd
TSE:3089
|
JP |
|
Western Union Co
NYSE:WU
|
US |
|
Modern Times Group MTG AB
STO:MTG B
|
SE |
|
M
|
Minox International Group Bhd
KLSE:MINOX
|
MY |
Income Statement
Earnings Waterfall
Indian Toners & Developers Ltd
Income Statement
Indian Toners & Developers Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
597
N/A
|
598
+0%
|
637
+7%
|
628
-1%
|
626
0%
|
612
-2%
|
561
-8%
|
597
+6%
|
620
+4%
|
629
+1%
|
654
+4%
|
663
+1%
|
686
+3%
|
698
+2%
|
736
+5%
|
782
+6%
|
846
+8%
|
882
+4%
|
913
+4%
|
931
+2%
|
956
+3%
|
992
+4%
|
1 023
+3%
|
1 059
+4%
|
1 091
+3%
|
1 140
+4%
|
1 161
+2%
|
1 159
0%
|
1 151
-1%
|
264
-77%
|
586
+122%
|
850
+45%
|
1 153
+36%
|
1 118
-3%
|
1 050
-6%
|
1 010
-4%
|
915
-9%
|
792
-13%
|
774
-2%
|
796
+3%
|
889
+12%
|
997
+12%
|
1 086
+9%
|
1 159
+7%
|
1 196
+3%
|
1 331
+11%
|
1 388
+4%
|
1 466
+6%
|
1 552
+6%
|
1 580
+2%
|
1 596
+1%
|
1 570
-2%
|
1 567
0%
|
1 550
-1%
|
1 529
-1%
|
1 551
+1%
|
1 530
-1%
|
1 568
+2%
|
1 580
+1%
|
1 608
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(408)
|
(286)
|
(320)
|
(322)
|
(453)
|
(399)
|
(371)
|
(390)
|
(351)
|
(361)
|
(381)
|
(396)
|
(381)
|
(377)
|
(399)
|
(415)
|
(454)
|
(480)
|
(495)
|
(506)
|
(517)
|
(535)
|
(553)
|
(582)
|
(603)
|
(637)
|
(645)
|
(640)
|
(661)
|
(122)
|
(304)
|
(437)
|
(671)
|
(602)
|
(564)
|
(556)
|
(556)
|
(502)
|
(491)
|
(493)
|
(521)
|
(590)
|
(629)
|
(675)
|
(700)
|
(778)
|
(822)
|
(874)
|
(864)
|
(886)
|
(892)
|
(871)
|
(948)
|
(853)
|
(832)
|
(841)
|
(898)
|
(845)
|
(863)
|
(886)
|
|
| Gross Profit |
189
N/A
|
311
+65%
|
317
+2%
|
306
-3%
|
173
-43%
|
213
+23%
|
190
-11%
|
207
+9%
|
270
+30%
|
268
-1%
|
273
+2%
|
267
-2%
|
305
+14%
|
321
+5%
|
337
+5%
|
366
+9%
|
393
+7%
|
402
+2%
|
418
+4%
|
425
+2%
|
439
+3%
|
457
+4%
|
470
+3%
|
477
+2%
|
488
+2%
|
503
+3%
|
517
+3%
|
519
+1%
|
489
-6%
|
142
-71%
|
282
+99%
|
413
+47%
|
482
+17%
|
516
+7%
|
486
-6%
|
454
-7%
|
359
-21%
|
290
-19%
|
283
-3%
|
304
+7%
|
367
+21%
|
406
+11%
|
457
+13%
|
484
+6%
|
496
+2%
|
553
+12%
|
566
+2%
|
592
+5%
|
687
+16%
|
695
+1%
|
704
+1%
|
699
-1%
|
619
-11%
|
697
+12%
|
697
+0%
|
710
+2%
|
632
-11%
|
722
+14%
|
716
-1%
|
722
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(104)
|
(232)
|
(234)
|
(232)
|
(96)
|
(141)
|
(133)
|
(132)
|
(185)
|
(181)
|
(174)
|
(164)
|
(185)
|
(192)
|
(196)
|
(205)
|
(207)
|
(213)
|
(222)
|
(232)
|
(254)
|
(263)
|
(270)
|
(274)
|
(282)
|
(296)
|
(310)
|
(316)
|
(258)
|
(92)
|
(190)
|
(272)
|
(279)
|
(353)
|
(339)
|
(341)
|
(276)
|
(240)
|
(231)
|
(229)
|
(257)
|
(272)
|
(282)
|
(289)
|
(284)
|
(303)
|
(306)
|
(319)
|
(380)
|
(383)
|
(397)
|
(399)
|
(337)
|
(420)
|
(428)
|
(433)
|
(356)
|
(435)
|
(435)
|
(440)
|
|
| Selling, General & Administrative |
(75)
|
(64)
|
(65)
|
(65)
|
(70)
|
(68)
|
(69)
|
(69)
|
(164)
|
(72)
|
(74)
|
(75)
|
(164)
|
(80)
|
(80)
|
(86)
|
(184)
|
(88)
|
(91)
|
(92)
|
(227)
|
(100)
|
(104)
|
(106)
|
(252)
|
(121)
|
(125)
|
(130)
|
(226)
|
(37)
|
(75)
|
(111)
|
(242)
|
(145)
|
(144)
|
(145)
|
(233)
|
(139)
|
(138)
|
(137)
|
(215)
|
(151)
|
(153)
|
(158)
|
(243)
|
(164)
|
(171)
|
(178)
|
(341)
|
(176)
|
(175)
|
(173)
|
(283)
|
(185)
|
(190)
|
(195)
|
(302)
|
(205)
|
(207)
|
(210)
|
|
| Depreciation & Amortization |
(29)
|
(29)
|
(29)
|
(35)
|
(26)
|
(24)
|
(22)
|
(19)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(23)
|
(24)
|
(25)
|
(25)
|
(27)
|
(28)
|
(28)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(32)
|
(9)
|
(19)
|
(28)
|
(38)
|
(38)
|
(40)
|
(42)
|
(43)
|
(44)
|
(44)
|
(43)
|
(43)
|
(42)
|
(42)
|
(42)
|
(41)
|
(39)
|
(37)
|
(36)
|
(39)
|
(44)
|
(49)
|
(53)
|
(54)
|
(57)
|
(57)
|
(56)
|
(54)
|
(52)
|
(52)
|
(51)
|
|
| Other Operating Expenses |
0
|
(139)
|
(140)
|
(132)
|
0
|
(50)
|
(43)
|
(45)
|
0
|
(89)
|
(80)
|
(68)
|
0
|
(90)
|
(92)
|
(95)
|
0
|
(102)
|
(107)
|
(115)
|
0
|
(135)
|
(139)
|
(137)
|
0
|
(144)
|
(153)
|
(154)
|
0
|
(46)
|
(96)
|
(132)
|
0
|
(169)
|
(156)
|
(155)
|
0
|
(58)
|
(49)
|
(50)
|
0
|
(79)
|
(86)
|
(88)
|
0
|
(100)
|
(99)
|
(105)
|
0
|
(163)
|
(173)
|
(172)
|
0
|
(178)
|
(181)
|
(182)
|
0
|
(179)
|
(176)
|
(178)
|
|
| Operating Income |
86
N/A
|
80
-7%
|
83
+4%
|
74
-10%
|
77
+4%
|
71
-7%
|
57
-20%
|
75
+31%
|
85
+13%
|
87
+2%
|
99
+14%
|
103
+5%
|
120
+16%
|
129
+8%
|
141
+10%
|
162
+14%
|
186
+15%
|
189
+2%
|
197
+4%
|
193
-2%
|
185
-4%
|
193
+5%
|
199
+3%
|
204
+2%
|
206
+1%
|
207
+0%
|
207
0%
|
204
-1%
|
232
+14%
|
50
-78%
|
92
+84%
|
142
+54%
|
202
+43%
|
163
-19%
|
146
-10%
|
112
-23%
|
83
-26%
|
50
-40%
|
52
+4%
|
74
+43%
|
110
+48%
|
134
+21%
|
176
+31%
|
195
+11%
|
212
+8%
|
251
+18%
|
260
+4%
|
273
+5%
|
307
+12%
|
312
+2%
|
306
-2%
|
300
-2%
|
282
-6%
|
277
-2%
|
269
-3%
|
277
+3%
|
276
0%
|
287
+4%
|
282
-2%
|
282
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(9)
|
(7)
|
(8)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
(3)
|
(3)
|
(2)
|
3
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(3)
|
(5)
|
11
|
(7)
|
(6)
|
(5)
|
25
|
(4)
|
(3)
|
(3)
|
20
|
(2)
|
(2)
|
(1)
|
15
|
(1)
|
(1)
|
(1)
|
14
|
(3)
|
(4)
|
(4)
|
58
|
(2)
|
(2)
|
(2)
|
58
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(2)
|
(2)
|
(7)
|
(8)
|
(3)
|
(3)
|
(1)
|
3
|
(3)
|
(3)
|
13
|
11
|
17
|
19
|
3
|
2
|
0
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(4)
|
(3)
|
(3)
|
(3)
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
8
|
7
|
8
|
8
|
9
|
11
|
12
|
14
|
22
|
26
|
28
|
9
|
14
|
11
|
10
|
10
|
14
|
14
|
11
|
9
|
11
|
20
|
22
|
19
|
22
|
20
|
19
|
63
|
10
|
24
|
47
|
37
|
70
|
75
|
75
|
36
|
87
|
84
|
86
|
55
|
60
|
55
|
42
|
24
|
44
|
34
|
32
|
21
|
44
|
54
|
58
|
1
|
58
|
66
|
65
|
(0)
|
63
|
57
|
59
|
|
| Pre-Tax Income |
80
N/A
|
78
-2%
|
82
+5%
|
74
-10%
|
81
+10%
|
78
-4%
|
69
-12%
|
88
+29%
|
97
+9%
|
105
+8%
|
115
+10%
|
122
+6%
|
125
+3%
|
138
+10%
|
149
+8%
|
173
+16%
|
194
+13%
|
199
+2%
|
222
+11%
|
213
-4%
|
209
-2%
|
221
+6%
|
220
0%
|
226
+3%
|
224
-1%
|
224
0%
|
222
-1%
|
217
-2%
|
295
+36%
|
58
-80%
|
113
+94%
|
180
+59%
|
247
+37%
|
223
-10%
|
212
-5%
|
183
-14%
|
143
-21%
|
133
-7%
|
133
+0%
|
157
+18%
|
185
+18%
|
192
+4%
|
229
+19%
|
237
+3%
|
253
+7%
|
293
+16%
|
293
0%
|
305
+4%
|
341
+12%
|
353
+4%
|
356
+1%
|
354
-1%
|
341
-4%
|
333
-2%
|
332
0%
|
340
+2%
|
335
-1%
|
348
+4%
|
336
-3%
|
335
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(27)
|
(26)
|
(29)
|
(26)
|
(5)
|
(1)
|
4
|
2
|
(18)
|
(19)
|
(19)
|
(19)
|
(16)
|
(17)
|
(17)
|
(20)
|
(18)
|
(24)
|
(34)
|
(41)
|
(52)
|
(57)
|
(59)
|
(61)
|
(57)
|
(55)
|
(57)
|
(58)
|
(66)
|
(1)
|
(12)
|
(25)
|
(48)
|
(54)
|
(50)
|
(48)
|
(25)
|
(19)
|
(22)
|
(29)
|
(53)
|
(58)
|
(73)
|
(75)
|
(45)
|
(52)
|
(48)
|
(34)
|
(78)
|
(79)
|
(91)
|
(108)
|
(79)
|
(101)
|
(96)
|
(96)
|
(111)
|
(84)
|
(73)
|
(72)
|
|
| Income from Continuing Operations |
54
|
52
|
53
|
48
|
76
|
76
|
72
|
90
|
79
|
86
|
97
|
103
|
110
|
121
|
132
|
153
|
177
|
175
|
188
|
173
|
157
|
164
|
161
|
166
|
167
|
169
|
166
|
160
|
229
|
58
|
101
|
155
|
199
|
169
|
162
|
135
|
119
|
114
|
111
|
128
|
133
|
134
|
156
|
162
|
207
|
241
|
245
|
271
|
263
|
275
|
265
|
246
|
261
|
231
|
236
|
244
|
224
|
265
|
264
|
263
|
|
| Income to Minority Interest |
(15)
|
(18)
|
(19)
|
(19)
|
(30)
|
(31)
|
(22)
|
(26)
|
(26)
|
(28)
|
(39)
|
(42)
|
(43)
|
(48)
|
(51)
|
(56)
|
(61)
|
(62)
|
(63)
|
(62)
|
(56)
|
(56)
|
(59)
|
(60)
|
(60)
|
(63)
|
(65)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
38
N/A
|
35
-9%
|
34
-3%
|
29
-15%
|
76
+163%
|
76
N/A
|
80
+6%
|
94
+17%
|
79
-17%
|
84
+7%
|
83
-1%
|
87
+4%
|
110
+26%
|
116
+6%
|
124
+7%
|
141
+14%
|
115
-18%
|
113
-2%
|
128
+14%
|
114
-12%
|
105
-8%
|
111
+6%
|
102
-9%
|
106
+4%
|
106
+0%
|
105
-1%
|
101
-4%
|
91
-10%
|
229
+152%
|
58
-75%
|
101
+75%
|
155
+53%
|
199
+29%
|
169
-15%
|
162
-4%
|
135
-17%
|
119
-12%
|
114
-4%
|
111
-2%
|
128
+15%
|
133
+4%
|
134
+1%
|
156
+17%
|
162
+4%
|
207
+28%
|
241
+16%
|
245
+2%
|
271
+11%
|
263
-3%
|
275
+4%
|
265
-3%
|
246
-7%
|
261
+6%
|
231
-12%
|
236
+2%
|
244
+3%
|
224
-8%
|
265
+18%
|
264
0%
|
263
0%
|
|
| EPS (Diluted) |
4.72
N/A
|
4.29
-9%
|
4.1
-4%
|
3.6
-12%
|
9.35
+160%
|
9.47
+1%
|
9.79
+3%
|
11.76
+20%
|
9.69
-18%
|
10.46
+8%
|
10.13
-3%
|
10.7
+6%
|
13.51
+26%
|
14.32
+6%
|
15.27
+7%
|
17.39
+14%
|
14.24
-18%
|
13.91
-2%
|
15.83
+14%
|
14.01
-11%
|
13.01
-7%
|
13.74
+6%
|
12.56
-9%
|
13.12
+4%
|
13.21
+1%
|
13.16
0%
|
12.43
-6%
|
11.2
-10%
|
28.38
+153%
|
4.38
-85%
|
7.67
+75%
|
11.74
+53%
|
15.14
+29%
|
12.79
-16%
|
12.31
-4%
|
10.27
-17%
|
9.02
-12%
|
8.62
-4%
|
8.43
-2%
|
9.73
+15%
|
10.11
+4%
|
10.19
+1%
|
14.53
+43%
|
15.04
+4%
|
19.12
+27%
|
22.21
+16%
|
22.58
+2%
|
24.99
+11%
|
24.25
-3%
|
25.31
+4%
|
24.24
-4%
|
22.7
-6%
|
24.09
+6%
|
21.27
-12%
|
21.73
+2%
|
22.95
+6%
|
21.13
-8%
|
25.45
+20%
|
25.35
0%
|
25.33
0%
|
|