Indian Toners & Developers Ltd
BSE:523586

Watchlist Manager
Indian Toners & Developers Ltd Logo
Indian Toners & Developers Ltd
BSE:523586
Watchlist
Price: 240.5 INR 0.04% Market Closed
Market Cap: ₹2.5B

Income Statement

Earnings Waterfall
Indian Toners & Developers Ltd

Income Statement
Indian Toners & Developers Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
Revenue
597
N/A
598
+0%
637
+7%
628
-1%
626
0%
612
-2%
561
-8%
597
+6%
620
+4%
629
+1%
654
+4%
663
+1%
686
+3%
698
+2%
736
+5%
782
+6%
846
+8%
882
+4%
913
+4%
931
+2%
956
+3%
992
+4%
1 023
+3%
1 059
+4%
1 091
+3%
1 140
+4%
1 161
+2%
1 159
0%
1 151
-1%
264
-77%
586
+122%
850
+45%
1 153
+36%
1 118
-3%
1 050
-6%
1 010
-4%
915
-9%
792
-13%
774
-2%
796
+3%
889
+12%
997
+12%
1 086
+9%
1 159
+7%
1 196
+3%
1 331
+11%
1 388
+4%
1 466
+6%
1 552
+6%
1 580
+2%
1 596
+1%
1 570
-2%
1 567
0%
1 550
-1%
1 529
-1%
1 551
+1%
1 530
-1%
1 568
+2%
1 580
+1%
1 608
+2%
Gross Profit
Cost of Revenue
(408)
(286)
(320)
(322)
(453)
(399)
(371)
(390)
(351)
(361)
(381)
(396)
(381)
(377)
(399)
(415)
(454)
(480)
(495)
(506)
(517)
(535)
(553)
(582)
(603)
(637)
(645)
(640)
(661)
(122)
(304)
(437)
(671)
(602)
(564)
(556)
(556)
(502)
(491)
(493)
(521)
(590)
(629)
(675)
(700)
(778)
(822)
(874)
(864)
(886)
(892)
(871)
(948)
(853)
(832)
(841)
(898)
(845)
(863)
(886)
Gross Profit
189
N/A
311
+65%
317
+2%
306
-3%
173
-43%
213
+23%
190
-11%
207
+9%
270
+30%
268
-1%
273
+2%
267
-2%
305
+14%
321
+5%
337
+5%
366
+9%
393
+7%
402
+2%
418
+4%
425
+2%
439
+3%
457
+4%
470
+3%
477
+2%
488
+2%
503
+3%
517
+3%
519
+1%
489
-6%
142
-71%
282
+99%
413
+47%
482
+17%
516
+7%
486
-6%
454
-7%
359
-21%
290
-19%
283
-3%
304
+7%
367
+21%
406
+11%
457
+13%
484
+6%
496
+2%
553
+12%
566
+2%
592
+5%
687
+16%
695
+1%
704
+1%
699
-1%
619
-11%
697
+12%
697
+0%
710
+2%
632
-11%
722
+14%
716
-1%
722
+1%
Operating Income
Operating Expenses
(104)
(232)
(234)
(232)
(96)
(141)
(133)
(132)
(185)
(181)
(174)
(164)
(185)
(192)
(196)
(205)
(207)
(213)
(222)
(232)
(254)
(263)
(270)
(274)
(282)
(296)
(310)
(316)
(258)
(92)
(190)
(272)
(279)
(353)
(339)
(341)
(276)
(240)
(231)
(229)
(257)
(272)
(282)
(289)
(284)
(303)
(306)
(319)
(380)
(383)
(397)
(399)
(337)
(420)
(428)
(433)
(356)
(435)
(435)
(440)
Selling, General & Administrative
(75)
(64)
(65)
(65)
(70)
(68)
(69)
(69)
(164)
(72)
(74)
(75)
(164)
(80)
(80)
(86)
(184)
(88)
(91)
(92)
(227)
(100)
(104)
(106)
(252)
(121)
(125)
(130)
(226)
(37)
(75)
(111)
(242)
(145)
(144)
(145)
(233)
(139)
(138)
(137)
(215)
(151)
(153)
(158)
(243)
(164)
(171)
(178)
(341)
(176)
(175)
(173)
(283)
(185)
(190)
(195)
(302)
(205)
(207)
(210)
Depreciation & Amortization
(29)
(29)
(29)
(35)
(26)
(24)
(22)
(19)
(21)
(20)
(20)
(21)
(22)
(23)
(23)
(24)
(23)
(24)
(25)
(25)
(27)
(28)
(28)
(31)
(31)
(31)
(32)
(32)
(32)
(9)
(19)
(28)
(38)
(38)
(40)
(42)
(43)
(44)
(44)
(43)
(43)
(42)
(42)
(42)
(41)
(39)
(37)
(36)
(39)
(44)
(49)
(53)
(54)
(57)
(57)
(56)
(54)
(52)
(52)
(51)
Other Operating Expenses
0
(139)
(140)
(132)
0
(50)
(43)
(45)
0
(89)
(80)
(68)
0
(90)
(92)
(95)
0
(102)
(107)
(115)
0
(135)
(139)
(137)
0
(144)
(153)
(154)
0
(46)
(96)
(132)
0
(169)
(156)
(155)
0
(58)
(49)
(50)
0
(79)
(86)
(88)
0
(100)
(99)
(105)
0
(163)
(173)
(172)
0
(178)
(181)
(182)
0
(179)
(176)
(178)
Operating Income
86
N/A
80
-7%
83
+4%
74
-10%
77
+4%
71
-7%
57
-20%
75
+31%
85
+13%
87
+2%
99
+14%
103
+5%
120
+16%
129
+8%
141
+10%
162
+14%
186
+15%
189
+2%
197
+4%
193
-2%
185
-4%
193
+5%
199
+3%
204
+2%
206
+1%
207
+0%
207
0%
204
-1%
232
+14%
50
-78%
92
+84%
142
+54%
202
+43%
163
-19%
146
-10%
112
-23%
83
-26%
50
-40%
52
+4%
74
+43%
110
+48%
134
+21%
176
+31%
195
+11%
212
+8%
251
+18%
260
+4%
273
+5%
307
+12%
312
+2%
306
-2%
300
-2%
282
-6%
277
-2%
269
-3%
277
+3%
276
0%
287
+4%
282
-2%
282
+0%
Pre-Tax Income
Interest Income Expense
(9)
(9)
(7)
(8)
(2)
(3)
(3)
(1)
1
(2)
(2)
(2)
(0)
(3)
(3)
(2)
3
(2)
(2)
(2)
(2)
(2)
(2)
(2)
0
(3)
(3)
(3)
0
(1)
(3)
(5)
11
(7)
(6)
(5)
25
(4)
(3)
(3)
20
(2)
(2)
(1)
15
(1)
(1)
(1)
14
(3)
(4)
(4)
58
(2)
(2)
(2)
58
(2)
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
3
3
(2)
(2)
(7)
(8)
(3)
(3)
(1)
3
(3)
(3)
13
11
17
19
3
2
0
(3)
(2)
(2)
(0)
0
0
(4)
(3)
(3)
(3)
1
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
Gain/Loss on Disposition of Assets
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
2
0
0
0
(1)
0
0
0
(0)
0
0
0
1
0
0
0
Total Other Income
5
8
7
8
8
9
11
12
14
22
26
28
9
14
11
10
10
14
14
11
9
11
20
22
19
22
20
19
63
10
24
47
37
70
75
75
36
87
84
86
55
60
55
42
24
44
34
32
21
44
54
58
1
58
66
65
(0)
63
57
59
Pre-Tax Income
80
N/A
78
-2%
82
+5%
74
-10%
81
+10%
78
-4%
69
-12%
88
+29%
97
+9%
105
+8%
115
+10%
122
+6%
125
+3%
138
+10%
149
+8%
173
+16%
194
+13%
199
+2%
222
+11%
213
-4%
209
-2%
221
+6%
220
0%
226
+3%
224
-1%
224
0%
222
-1%
217
-2%
295
+36%
58
-80%
113
+94%
180
+59%
247
+37%
223
-10%
212
-5%
183
-14%
143
-21%
133
-7%
133
+0%
157
+18%
185
+18%
192
+4%
229
+19%
237
+3%
253
+7%
293
+16%
293
0%
305
+4%
341
+12%
353
+4%
356
+1%
354
-1%
341
-4%
333
-2%
332
0%
340
+2%
335
-1%
348
+4%
336
-3%
335
0%
Net Income
Tax Provision
(27)
(26)
(29)
(26)
(5)
(1)
4
2
(18)
(19)
(19)
(19)
(16)
(17)
(17)
(20)
(18)
(24)
(34)
(41)
(52)
(57)
(59)
(61)
(57)
(55)
(57)
(58)
(66)
(1)
(12)
(25)
(48)
(54)
(50)
(48)
(25)
(19)
(22)
(29)
(53)
(58)
(73)
(75)
(45)
(52)
(48)
(34)
(78)
(79)
(91)
(108)
(79)
(101)
(96)
(96)
(111)
(84)
(73)
(72)
Income from Continuing Operations
54
52
53
48
76
76
72
90
79
86
97
103
110
121
132
153
177
175
188
173
157
164
161
166
167
169
166
160
229
58
101
155
199
169
162
135
119
114
111
128
133
134
156
162
207
241
245
271
263
275
265
246
261
231
236
244
224
265
264
263
Income to Minority Interest
(15)
(18)
(19)
(19)
(30)
(31)
(22)
(26)
(26)
(28)
(39)
(42)
(43)
(48)
(51)
(56)
(61)
(62)
(63)
(62)
(56)
(56)
(59)
(60)
(60)
(63)
(65)
(69)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
38
N/A
35
-9%
34
-3%
29
-15%
76
+163%
76
N/A
80
+6%
94
+17%
79
-17%
84
+7%
83
-1%
87
+4%
110
+26%
116
+6%
124
+7%
141
+14%
115
-18%
113
-2%
128
+14%
114
-12%
105
-8%
111
+6%
102
-9%
106
+4%
106
+0%
105
-1%
101
-4%
91
-10%
229
+152%
58
-75%
101
+75%
155
+53%
199
+29%
169
-15%
162
-4%
135
-17%
119
-12%
114
-4%
111
-2%
128
+15%
133
+4%
134
+1%
156
+17%
162
+4%
207
+28%
241
+16%
245
+2%
271
+11%
263
-3%
275
+4%
265
-3%
246
-7%
261
+6%
231
-12%
236
+2%
244
+3%
224
-8%
265
+18%
264
0%
263
0%
EPS (Diluted)
4.72
N/A
4.29
-9%
4.1
-4%
3.6
-12%
9.35
+160%
9.47
+1%
9.79
+3%
11.76
+20%
9.69
-18%
10.46
+8%
10.13
-3%
10.7
+6%
13.51
+26%
14.32
+6%
15.27
+7%
17.39
+14%
14.24
-18%
13.91
-2%
15.83
+14%
14.01
-11%
13.01
-7%
13.74
+6%
12.56
-9%
13.12
+4%
13.21
+1%
13.16
0%
12.43
-6%
11.2
-10%
28.38
+153%
4.38
-85%
7.67
+75%
11.74
+53%
15.14
+29%
12.79
-16%
12.31
-4%
10.27
-17%
9.02
-12%
8.62
-4%
8.43
-2%
9.73
+15%
10.11
+4%
10.19
+1%
14.53
+43%
15.04
+4%
19.12
+27%
22.21
+16%
22.58
+2%
24.99
+11%
24.25
-3%
25.31
+4%
24.24
-4%
22.7
-6%
24.09
+6%
21.27
-12%
21.73
+2%
22.95
+6%
21.13
-8%
25.45
+20%
25.35
0%
25.33
0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett