Indian Toners & Developers Ltd
BSE:523586

Watchlist Manager
Indian Toners & Developers Ltd Logo
Indian Toners & Developers Ltd
BSE:523586
Watchlist
Price: 259.05 INR 0.29%
Market Cap: 2.7B INR

Intrinsic Value

The intrinsic value of one INDTONER stock under the Base Case scenario is 224.72 INR. Compared to the current market price of 259.05 INR, Indian Toners & Developers Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDTONER Intrinsic Value
224.72 INR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indian Toners & Developers Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about INDTONER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INDTONER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Indian Toners & Developers Ltd.

Explain Valuation
Compare INDTONER to

Fundamental Analysis

Indian Toners & Developers Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about INDTONER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indian Toners & Developers Ltd

Current Assets 1.4B
Cash & Short-Term Investments 811.7m
Receivables 234.2m
Other Current Assets 321.8m
Non-Current Assets 928m
Long-Term Investments 123.2m
PP&E 804.2m
Intangibles 162k
Other Non-Current Assets 414k
Current Liabilities 155.5m
Accounts Payable 95.9m
Other Current Liabilities 59.5m
Non-Current Liabilities 122.2m
Other Non-Current Liabilities 122.2m
Efficiency

Free Cash Flow Analysis
Indian Toners & Developers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indian Toners & Developers Ltd

Revenue
1.5B INR
Cost of Revenue
-823.7m INR
Gross Profit
706.2m INR
Operating Expenses
-430.1m INR
Operating Income
276.1m INR
Other Expenses
-51.7m INR
Net Income
224.4m INR
Fundamental Scores

INDTONER Profitability Score
Profitability Due Diligence

Indian Toners & Developers Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
54/100
Profitability
Score

Indian Toners & Developers Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

INDTONER Solvency Score
Solvency Due Diligence

Indian Toners & Developers Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Indian Toners & Developers Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDTONER Price Targets Summary
Indian Toners & Developers Ltd

There are no price targets for INDTONER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDTONER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one INDTONER stock?

The intrinsic value of one INDTONER stock under the Base Case scenario is 224.72 INR.

Is INDTONER stock undervalued or overvalued?

Compared to the current market price of 259.05 INR, Indian Toners & Developers Ltd is Overvalued by 13%.

Back to Top