Sayaji Hotels Ltd
BSE:523710

Watchlist Manager
Sayaji Hotels Ltd Logo
Sayaji Hotels Ltd
BSE:523710
Watchlist
Price: 274 INR Market Closed
Market Cap: 4.8B INR

Intrinsic Value

The intrinsic value of one SAYAJIHOTL stock under the Base Case scenario is 263.07 INR. Compared to the current market price of 274 INR, Sayaji Hotels Ltd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAYAJIHOTL Intrinsic Value
263.07 INR
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sayaji Hotels Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SAYAJIHOTL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAYAJIHOTL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sayaji Hotels Ltd.

Explain Valuation
Compare SAYAJIHOTL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SAYAJIHOTL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sayaji Hotels Ltd

Current Assets 371.6m
Cash & Short-Term Investments 48.2m
Receivables 148.9m
Other Current Assets 174.5m
Non-Current Assets 2.9B
Long-Term Investments 1.2B
PP&E 1.6B
Intangibles 387k
Other Non-Current Assets 168m
Current Liabilities 436.8m
Accounts Payable 62.3m
Other Current Liabilities 374.6m
Non-Current Liabilities 1.3B
Long-Term Debt 1.3B
Other Non-Current Liabilities 35.3m
Efficiency

Free Cash Flow Analysis
Sayaji Hotels Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sayaji Hotels Ltd

Revenue
1.5B INR
Cost of Revenue
-225.4m INR
Gross Profit
1.2B INR
Operating Expenses
-1.1B INR
Operating Income
177.5m INR
Other Expenses
-220.7m INR
Net Income
-43.2m INR
Fundamental Scores

SAYAJIHOTL Profitability Score
Profitability Due Diligence

Sayaji Hotels Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
ROIC is Increasing
50/100
Profitability
Score

Sayaji Hotels Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SAYAJIHOTL Solvency Score
Solvency Due Diligence

Sayaji Hotels Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
Low D/E
51/100
Solvency
Score

Sayaji Hotels Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAYAJIHOTL Price Targets Summary
Sayaji Hotels Ltd

There are no price targets for SAYAJIHOTL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Sayaji Hotels Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SAYAJIHOTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAYAJIHOTL stock?

The intrinsic value of one SAYAJIHOTL stock under the Base Case scenario is 263.07 INR.

Is SAYAJIHOTL stock undervalued or overvalued?

Compared to the current market price of 274 INR, Sayaji Hotels Ltd is Overvalued by 4%.

Back to Top