Sayaji Hotels Ltd
BSE:523710
Sayaji Hotels Ltd
BSE:523710
Price:
280.5
INR
5.39%
Market Closed
Market Cap:
₹4.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sayaji Hotels Ltd
BSE:523710
|
IN |
|
Spandana Sphoorty Financial Ltd
NSE:SPANDANA
|
IN |
|
Quang Viet Enterprise Co Ltd
TWSE:4438
|
TW |
|
Camden Property Trust
NYSE:CPT
|
US |
|
Nam Lee Pressed Metal Industries Ltd
SGX:G0I
|
SG |
|
C
|
Cache Exploration Inc
OTC:CEXPF
|
CA |
|
S
|
Southern Copper Corp
BMV:SCCO
|
US |
|
Hotel Shilla Co Ltd
KRX:008770
|
KR |
|
Brains Technology Inc
TSE:4075
|
JP |
|
Subros Ltd
NSE:SUBROS
|
IN |
|
SICO Saudi REIT Fund
SAU:4337
|
SA |
Income Statement
Earnings Waterfall
Sayaji Hotels Ltd
Sayaji Hotels Ltd
Income Statement
Sayaji Hotels Ltd
Sayaji Hotels Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
247
|
0
|
0
|
0
|
225
|
0
|
0
|
0
|
178
|
33
|
77
|
119
|
297
|
0
|
0
|
0
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 116
N/A
|
1 209
+8%
|
1 305
+8%
|
1 432
+10%
|
1 579
+10%
|
1 706
+8%
|
1 792
+5%
|
1 912
+7%
|
2 048
+7%
|
2 145
+5%
|
2 260
+5%
|
2 350
+4%
|
2 423
+3%
|
2 529
+4%
|
2 600
+3%
|
2 782
+7%
|
3 016
+8%
|
545
-82%
|
1 064
+95%
|
1 711
+61%
|
2 444
+43%
|
2 434
0%
|
2 411
-1%
|
2 495
+4%
|
2 401
-4%
|
1 874
-22%
|
1 468
-22%
|
1 072
-27%
|
771
-28%
|
867
+13%
|
1 254
+45%
|
1 542
+23%
|
1 150
-25%
|
2 234
+94%
|
2 285
+2%
|
2 446
+7%
|
1 150
-53%
|
2 305
+100%
|
1 998
-13%
|
1 529
-23%
|
1 118
-27%
|
1 153
+3%
|
1 214
+5%
|
1 324
+9%
|
1 383
+4%
|
1 458
+5%
|
1 494
+2%
|
1 508
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(480)
|
(526)
|
(546)
|
(594)
|
(641)
|
(688)
|
(736)
|
(768)
|
(954)
|
(862)
|
(896)
|
(936)
|
(1 101)
|
(1 003)
|
(1 046)
|
(1 171)
|
(1 462)
|
(112)
|
(213)
|
(343)
|
(758)
|
(475)
|
(471)
|
(486)
|
(730)
|
(362)
|
(279)
|
(200)
|
(272)
|
(170)
|
(237)
|
(285)
|
(199)
|
(399)
|
(414)
|
(445)
|
(317)
|
(411)
|
(351)
|
(252)
|
(274)
|
(172)
|
(180)
|
(198)
|
(346)
|
(225)
|
(230)
|
(223)
|
|
| Gross Profit |
636
N/A
|
683
+7%
|
758
+11%
|
838
+10%
|
938
+12%
|
1 018
+8%
|
1 056
+4%
|
1 143
+8%
|
1 094
-4%
|
1 284
+17%
|
1 364
+6%
|
1 414
+4%
|
1 322
-7%
|
1 527
+15%
|
1 553
+2%
|
1 611
+4%
|
1 554
-4%
|
433
-72%
|
851
+97%
|
1 368
+61%
|
1 686
+23%
|
1 959
+16%
|
1 940
-1%
|
2 009
+4%
|
1 671
-17%
|
1 513
-9%
|
1 189
-21%
|
872
-27%
|
499
-43%
|
698
+40%
|
1 018
+46%
|
1 257
+24%
|
951
-24%
|
1 834
+93%
|
1 871
+2%
|
2 002
+7%
|
832
-58%
|
1 895
+128%
|
1 647
-13%
|
1 276
-23%
|
844
-34%
|
981
+16%
|
1 034
+5%
|
1 126
+9%
|
1 037
-8%
|
1 233
+19%
|
1 264
+3%
|
1 285
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(563)
|
(623)
|
(686)
|
(746)
|
(765)
|
(807)
|
(844)
|
(877)
|
(827)
|
(974)
|
(1 005)
|
(1 047)
|
(959)
|
(1 211)
|
(1 272)
|
(1 360)
|
(1 307)
|
(413)
|
(818)
|
(1 257)
|
(1 500)
|
(1 775)
|
(1 772)
|
(1 765)
|
(1 435)
|
(1 438)
|
(1 154)
|
(990)
|
(592)
|
(781)
|
(1 074)
|
(1 129)
|
(720)
|
(1 452)
|
(1 412)
|
(1 525)
|
(602)
|
(1 417)
|
(1 204)
|
(949)
|
(587)
|
(725)
|
(783)
|
(869)
|
(834)
|
(1 056)
|
(1 124)
|
(1 153)
|
|
| Selling, General & Administrative |
(362)
|
(407)
|
(449)
|
(464)
|
(456)
|
(507)
|
(530)
|
(545)
|
(580)
|
(614)
|
(626)
|
(659)
|
(698)
|
(764)
|
(796)
|
(859)
|
(946)
|
(157)
|
(320)
|
(482)
|
(1 020)
|
(673)
|
(674)
|
(678)
|
(869)
|
(520)
|
(384)
|
(282)
|
(306)
|
(208)
|
(289)
|
(329)
|
(234)
|
(460)
|
(477)
|
(516)
|
(400)
|
(470)
|
(411)
|
(339)
|
(394)
|
(280)
|
(292)
|
(309)
|
(568)
|
(371)
|
(405)
|
(418)
|
|
| Depreciation & Amortization |
(86)
|
(101)
|
(116)
|
(129)
|
(133)
|
(138)
|
(146)
|
(154)
|
(160)
|
(163)
|
(162)
|
(162)
|
(168)
|
(196)
|
(212)
|
(222)
|
(268)
|
(54)
|
(105)
|
(158)
|
(244)
|
(266)
|
(295)
|
(321)
|
(342)
|
(340)
|
(311)
|
(331)
|
(278)
|
(265)
|
(336)
|
(298)
|
(101)
|
(293)
|
(223)
|
(216)
|
(101)
|
(178)
|
(154)
|
(129)
|
(114)
|
(119)
|
(125)
|
(135)
|
(153)
|
(181)
|
(211)
|
(234)
|
|
| Other Operating Expenses |
(115)
|
(115)
|
(122)
|
(152)
|
(177)
|
(161)
|
(168)
|
(177)
|
(87)
|
(197)
|
(217)
|
(225)
|
(93)
|
(251)
|
(264)
|
(278)
|
(92)
|
(202)
|
(392)
|
(616)
|
(236)
|
(836)
|
(803)
|
(766)
|
(224)
|
(578)
|
(460)
|
(378)
|
(9)
|
(308)
|
(449)
|
(502)
|
(385)
|
(698)
|
(711)
|
(793)
|
(101)
|
(769)
|
(639)
|
(481)
|
(78)
|
(325)
|
(366)
|
(425)
|
(113)
|
(504)
|
(509)
|
(501)
|
|
| Operating Income |
73
N/A
|
60
-18%
|
72
+20%
|
92
+29%
|
173
+87%
|
211
+22%
|
212
+0%
|
267
+26%
|
267
+0%
|
310
+16%
|
359
+16%
|
368
+3%
|
364
-1%
|
316
-13%
|
281
-11%
|
251
-11%
|
247
-1%
|
19
-92%
|
34
+73%
|
111
+232%
|
186
+67%
|
185
-1%
|
168
-9%
|
245
+46%
|
235
-4%
|
75
-68%
|
34
-55%
|
(119)
N/A
|
(93)
+21%
|
(83)
+11%
|
(56)
+32%
|
128
N/A
|
230
+80%
|
383
+66%
|
459
+20%
|
477
+4%
|
230
-52%
|
477
+107%
|
443
-7%
|
327
-26%
|
257
-21%
|
257
0%
|
251
-2%
|
257
+2%
|
203
-21%
|
178
-13%
|
140
-21%
|
132
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(90)
|
(115)
|
(144)
|
(162)
|
(158)
|
(170)
|
(173)
|
(180)
|
(208)
|
(210)
|
(246)
|
(255)
|
(256)
|
(244)
|
(212)
|
(206)
|
(699)
|
(158)
|
(247)
|
(364)
|
(283)
|
(217)
|
(225)
|
(198)
|
(433)
|
(471)
|
(398)
|
(433)
|
(522)
|
(177)
|
92
|
207
|
(28)
|
153
|
(100)
|
(96)
|
17
|
(112)
|
(163)
|
(158)
|
(75)
|
(113)
|
(95)
|
(111)
|
(164)
|
(237)
|
(297)
|
(334)
|
|
| Non-Reccuring Items |
(18)
|
(18)
|
(18)
|
0
|
(13)
|
(26)
|
(26)
|
(26)
|
0
|
(6)
|
(17)
|
(17)
|
0
|
(463)
|
(452)
|
(452)
|
0
|
0
|
0
|
0
|
(24)
|
(18)
|
(18)
|
(65)
|
(47)
|
(47)
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
6
|
6
|
7
|
3
|
8
|
8
|
9
|
11
|
15
|
13
|
12
|
(3)
|
6
|
7
|
8
|
(2)
|
5
|
27
|
29
|
25
|
57
|
54
|
61
|
33
|
42
|
30
|
196
|
(5)
|
103
|
147
|
12
|
6
|
99
|
59
|
28
|
(13)
|
47
|
46
|
46
|
10
|
49
|
45
|
41
|
11
|
32
|
33
|
35
|
|
| Pre-Tax Income |
(33)
N/A
|
(68)
-106%
|
(84)
-23%
|
(63)
+24%
|
5
N/A
|
24
+411%
|
22
-8%
|
71
+226%
|
70
-1%
|
109
+56%
|
109
0%
|
107
-2%
|
105
-3%
|
(385)
N/A
|
(375)
+3%
|
(398)
-6%
|
(453)
-14%
|
(134)
+70%
|
(186)
-39%
|
(224)
-20%
|
(104)
+53%
|
5
N/A
|
(22)
N/A
|
42
N/A
|
(210)
N/A
|
(401)
-91%
|
(381)
+5%
|
(355)
+7%
|
(621)
-75%
|
(157)
+75%
|
183
N/A
|
348
+90%
|
234
-33%
|
635
+172%
|
418
-34%
|
409
-2%
|
234
-43%
|
413
+77%
|
326
-21%
|
215
-34%
|
192
-11%
|
193
+0%
|
201
+5%
|
187
-7%
|
50
-73%
|
(27)
N/A
|
(124)
-364%
|
(168)
-36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
9
|
5
|
(3)
|
(10)
|
(11)
|
(7)
|
(27)
|
(30)
|
(27)
|
(41)
|
(34)
|
(26)
|
75
|
78
|
73
|
81
|
(2)
|
3
|
(20)
|
(28)
|
(28)
|
(27)
|
(36)
|
19
|
64
|
71
|
115
|
56
|
(16)
|
(121)
|
(162)
|
(128)
|
(208)
|
(119)
|
(161)
|
(128)
|
(143)
|
(155)
|
(97)
|
(49)
|
(52)
|
(38)
|
(44)
|
(29)
|
(16)
|
(5)
|
2
|
|
| Income from Continuing Operations |
(28)
|
(59)
|
(79)
|
(66)
|
(5)
|
13
|
15
|
43
|
40
|
83
|
68
|
73
|
79
|
(310)
|
(298)
|
(325)
|
(373)
|
(136)
|
(183)
|
(243)
|
(133)
|
(23)
|
(49)
|
7
|
(191)
|
(337)
|
(309)
|
(240)
|
(566)
|
(173)
|
62
|
186
|
105
|
427
|
299
|
248
|
105
|
270
|
172
|
118
|
143
|
141
|
163
|
144
|
21
|
(43)
|
(128)
|
(166)
|
|
| Income to Minority Interest |
0
|
0
|
(1)
|
(1)
|
(18)
|
(18)
|
(17)
|
(25)
|
(13)
|
(14)
|
(13)
|
(13)
|
(22)
|
(23)
|
(30)
|
(32)
|
(15)
|
1
|
(0)
|
2
|
(1)
|
(0)
|
1
|
(2)
|
7
|
16
|
12
|
22
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(11)
N/A
|
(41)
-285%
|
(62)
-52%
|
(50)
+20%
|
(9)
+82%
|
(4)
+51%
|
(1)
+75%
|
19
N/A
|
39
+102%
|
69
+75%
|
55
-21%
|
60
+10%
|
57
-5%
|
(333)
N/A
|
(328)
+2%
|
(357)
-9%
|
(387)
-9%
|
(135)
+65%
|
(183)
-36%
|
(242)
-32%
|
(146)
+40%
|
(35)
+76%
|
(59)
-69%
|
(7)
+88%
|
(197)
-2 665%
|
(333)
-69%
|
(309)
+7%
|
(231)
+25%
|
(511)
-121%
|
(129)
+75%
|
110
N/A
|
225
+105%
|
351
+56%
|
427
+22%
|
299
-30%
|
248
-17%
|
351
+42%
|
270
-23%
|
172
-36%
|
118
-31%
|
143
+21%
|
141
-2%
|
163
+16%
|
144
-12%
|
21
-86%
|
(43)
N/A
|
(129)
-198%
|
(167)
-29%
|
|
| EPS (Diluted) |
-0.82
N/A
|
-3.34
-307%
|
-4.54
-36%
|
-3.84
+15%
|
-0.69
+82%
|
-0.25
+64%
|
-0.06
+76%
|
1.1
N/A
|
2.23
+103%
|
3.72
+67%
|
3.24
-13%
|
3.41
+5%
|
3.25
-5%
|
-19.04
N/A
|
-18.72
+2%
|
-55.76
-198%
|
-22.13
+60%
|
-7.94
+64%
|
-10.82
-36%
|
-14.94
-38%
|
-8.33
+44%
|
-2.41
+71%
|
-3.53
-46%
|
-0.4
+89%
|
-11.23
-2 708%
|
-20.7
-84%
|
-17.37
+16%
|
-13.15
+24%
|
-29.14
-122%
|
-7.29
+75%
|
6.06
N/A
|
12.64
+109%
|
18.67
+48%
|
24.39
+31%
|
16.37
-33%
|
13.88
-15%
|
20.03
+44%
|
12.3
-39%
|
9.79
-20%
|
6.76
-31%
|
8.18
+21%
|
8.01
-2%
|
9.29
+16%
|
8.19
-12%
|
1.18
-86%
|
-2.46
N/A
|
-7.34
-198%
|
-9.51
-30%
|
|
Switch to:
Switch to:
See Also
Discover More
