Span Divergent Ltd
BSE:524727

Watchlist Manager
Span Divergent Ltd Logo
Span Divergent Ltd
BSE:524727
Watchlist
Price: 2 100 INR 0.05%
Market Cap: 259.7m INR

Intrinsic Value

524727 doesn't have a meaningful market cap.

The intrinsic value of one SDL stock under the Base Case scenario is 245.47 INR. Compared to the current market price of 2 100 INR, Span Divergent Ltd is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDL Intrinsic Value
245.47 INR
Overvaluation 88%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Span Divergent Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SDL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SDL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Span Divergent Ltd.

Explain Valuation
Compare SDL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SDL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Span Divergent Ltd

Current Assets 123.8m
Cash & Short-Term Investments 75.5m
Receivables 16m
Other Current Assets 32.3m
Non-Current Assets 108.2m
Long-Term Investments 3.6m
PP&E 96.3m
Intangibles 143k
Other Non-Current Assets 8.2m
Current Liabilities 278.9m
Accounts Payable 34.6m
Short-Term Debt 56.4m
Other Current Liabilities 187.9m
Non-Current Liabilities -18.9m
Long-Term Debt 25.9m
Other Non-Current Liabilities -44.8m
Efficiency

Free Cash Flow Analysis
Span Divergent Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Span Divergent Ltd

Revenue
63.2m INR
Cost of Revenue
-22.7m INR
Gross Profit
40.5m INR
Operating Expenses
-67m INR
Operating Income
-26.5m INR
Other Expenses
16.4m INR
Net Income
-10.1m INR
Fundamental Scores

SDL Profitability Score
Profitability Due Diligence

Span Divergent Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
43/100
Profitability
Score

Span Divergent Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

SDL Solvency Score
Solvency Due Diligence

Span Divergent Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
31/100
Solvency
Score

Span Divergent Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDL Price Targets Summary
Span Divergent Ltd

There are no price targets for SDL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SDL stock?

The intrinsic value of one SDL stock under the Base Case scenario is 245.47 INR.

Is SDL stock undervalued or overvalued?

Compared to the current market price of 2 100 INR, Span Divergent Ltd is Overvalued by 88%.

Back to Top