Span Divergent Ltd banner

Span Divergent Ltd
BSE:524727

Watchlist Manager
Span Divergent Ltd Logo
Span Divergent Ltd
BSE:524727
Watchlist
Price: 34.93 INR Market Closed
Market Cap: ₹190.7m

Relative Value

524727 doesn't have a meaningful market cap.

The Relative Value of one SDL stock under the Base Case scenario is 23.9 INR. Compared to the current market price of 34.93 INR, Span Divergent Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDL Relative Value
Base Case
23.9 INR
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDL Competitors Multiples
Span Divergent Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Span Divergent Ltd
BSE:524727
190.8m INR 1.5 -9.1 -7.2 -5.2
ZA
Bid Corporation Ltd
JSE:BID
137.3B ZAR 0.6 15.6 8.8 11.4
US
Sysco Corp
NYSE:SYY
39B USD 0.5 21.7 11.1 14
US
US Foods Holding Corp
NYSE:USFD
19.7B USD 0.5 29.2 14.5 19.8
US
Performance Food Group Co
NYSE:PFGC
12.6B USD 0.2 36.5 11.8 22.5
ZA
SPAR Group Ltd
JSE:SPP
12.3B ZAR 0.1 -2.5 5.6 8.9
TH
CP Axtra PCL
SET:CPAXT
162.9B THB 0.3 16.9 8.1 15.3
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
SG
Olam Group Ltd
SGX:VC2
3.3B SGD 0.1 11.6 5.8 11.4
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.4B USD 0.6 32.6 12.8 19.3
US
United Natural Foods Inc
NYSE:UNFI
2.4B USD 0.1 -30.2 7.6 18.3
P/E Multiple
Earnings Growth PEG
IN
Span Divergent Ltd
BSE:524727
Average P/E: 21.7
Negative Multiple: -9.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
15.6
10%
1.6
US
Sysco Corp
NYSE:SYY
21.7
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
29.2
29%
1
US
Performance Food Group Co
NYSE:PFGC
36.5
48%
0.8
ZA
S
SPAR Group Ltd
JSE:SPP
Negative Multiple: -2.5 N/A N/A
TH
CP Axtra PCL
SET:CPAXT
16.9
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
11.6
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
32.6
19%
1.7
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -30.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Span Divergent Ltd
BSE:524727
Average EV/EBITDA: 9
Negative Multiple: -7.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
8.8
7%
1.3
US
Sysco Corp
NYSE:SYY
11.1
4%
2.8
US
US Foods Holding Corp
NYSE:USFD
14.5
15%
1
US
Performance Food Group Co
NYSE:PFGC
11.8
17%
0.7
ZA
S
SPAR Group Ltd
JSE:SPP
5.6
5%
1.1
TH
CP Axtra PCL
SET:CPAXT
8.1
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
12.8
15%
0.9
US
United Natural Foods Inc
NYSE:UNFI
7.6
19%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Span Divergent Ltd
BSE:524727
Average EV/EBIT: 14.7
Negative Multiple: -5.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
11.4
8%
1.4
US
Sysco Corp
NYSE:SYY
14
5%
2.8
US
US Foods Holding Corp
NYSE:USFD
19.8
19%
1
US
Performance Food Group Co
NYSE:PFGC
22.5
30%
0.8
ZA
S
SPAR Group Ltd
JSE:SPP
8.9
8%
1.1
TH
CP Axtra PCL
SET:CPAXT
15.3
11%
1.4
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
SG
Olam Group Ltd
SGX:VC2
11.4
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
19.3
15%
1.3
US
United Natural Foods Inc
NYSE:UNFI
18.3
41%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett