Span Divergent Ltd
BSE:524727

Watchlist Manager
Span Divergent Ltd Logo
Span Divergent Ltd
BSE:524727
Watchlist
Price: 2 320 INR -2.11% Market Closed
Market Cap: ₹170m

Relative Value

524727 doesn't have a meaningful market cap.

The Relative Value of one SDL stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 320 INR, Span Divergent Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDL Competitors Multiples
Span Divergent Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Span Divergent Ltd
BSE:524727
170m INR 1.5 -13.4 -9.4 -6
US
Sysco Corp
NYSE:SYY
39.4B USD 0.5 21.7 11.1 14.1
US
US Foods Holding Corp
NYSE:USFD
18.6B USD 0.5 33.5 14.2 19.6
US
Performance Food Group Co
NYSE:PFGC
14.6B USD 0.2 46.3 13.9 26.8
TH
CP Axtra PCL
SET:CPAXT
160.8B THB 0.3 16.6 8 15.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
SG
Olam Group Ltd
SGX:VC2
3.4B SGD 0.1 13.5 5.7 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 35 14.6 22
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 13 10.3 10.3
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
US
United Natural Foods Inc
NYSE:UNFI
2.3B USD 0.1 -23.2 8.4 22.9
P/E Multiple
Earnings Growth PEG
IN
Span Divergent Ltd
BSE:524727
Average P/E: 23.7
Negative Multiple: -13.4
N/A N/A
US
Sysco Corp
NYSE:SYY
21.7
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
33.5
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
46.3
51%
0.9
TH
CP Axtra PCL
SET:CPAXT
16.6
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
13.5
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35
23%
1.5
AU
Metcash Ltd
ASX:MTS
13
4%
3.3
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -23.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Span Divergent Ltd
BSE:524727
Average EV/EBITDA: 9.6
Negative Multiple: -9.4
N/A N/A
US
Sysco Corp
NYSE:SYY
11.1
4%
2.8
US
US Foods Holding Corp
NYSE:USFD
14.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.9
18%
0.8
TH
CP Axtra PCL
SET:CPAXT
8
9%
0.9
SG
O
Olam International Ltd
F:O5I
6.2
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.6
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.3
18%
0.6
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
US
United Natural Foods Inc
NYSE:UNFI
8.4
19%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Span Divergent Ltd
BSE:524727
Average EV/EBIT: 16.8
Negative Multiple: -6
N/A N/A
US
Sysco Corp
NYSE:SYY
14.1
4%
3.5
US
US Foods Holding Corp
NYSE:USFD
19.6
18%
1.1
US
Performance Food Group Co
NYSE:PFGC
26.8
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.2
11%
1.4
SG
O
Olam International Ltd
F:O5I
9.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
22
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.3
4%
2.6
DE
Metro AG
XETRA:B4B
18.6
26%
0.7
US
United Natural Foods Inc
NYSE:UNFI
22.9
40%
0.6