Span Divergent Ltd
BSE:524727

Watchlist Manager
Span Divergent Ltd Logo
Span Divergent Ltd
BSE:524727
Watchlist
Price: 31.69 INR -98.63% Market Closed
Market Cap: ₹2.3m

Relative Value

524727 doesn't have a meaningful market cap.

The Relative Value of one SDL stock under the Base Case scenario is 713.93 INR. Compared to the current market price of 31.69 INR, Span Divergent Ltd is Undervalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDL Relative Value
Base Case
713.93 INR
Undervaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDL Competitors Multiples
Span Divergent Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Span Divergent Ltd
BSE:524727
2.3m INR 0 -0.2 -0.5 -0.3
US
Sysco Corp
NYSE:SYY
40B USD 0.5 22 11.3 14.2
US
US Foods Holding Corp
NYSE:USFD
19B USD 0.5 33.8 14.3 19.8
US
Performance Food Group Co
NYSE:PFGC
15.1B USD 0.2 46.2 13.9 26.8
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
TH
CP Axtra PCL
SET:CPAXT
158.7B THB 0.3 16.4 7.9 15.1
SG
Olam Group Ltd
SGX:VC2
3.4B SGD 0.1 13.2 5.6 9.1
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 12.9 10.3 10.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.5 14.4 21.7
US
United Natural Foods Inc
NYSE:UNFI
2.3B USD 0.1 -22.5 8.3 22.5
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
P/E Multiple
Earnings Growth PEG
IN
Span Divergent Ltd
BSE:524727
Average P/E: 23.6
Negative Multiple: -0.2
N/A N/A
US
Sysco Corp
NYSE:SYY
22
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
33.8
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
46.2
51%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.4
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13.2
N/A N/A
AU
Metcash Ltd
ASX:MTS
12.9
4%
3.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.5
23%
1.5
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -22.5 N/A N/A
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Span Divergent Ltd
BSE:524727
Average EV/EBITDA: 9.5
Negative Multiple: -0.5
N/A N/A
US
Sysco Corp
NYSE:SYY
11.3
4%
2.8
US
US Foods Holding Corp
NYSE:USFD
14.3
15%
1
US
Performance Food Group Co
NYSE:PFGC
13.9
18%
0.8
SG
O
Olam International Ltd
F:O5I
6.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.3
18%
0.6
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.4
18%
0.8
US
United Natural Foods Inc
NYSE:UNFI
8.3
19%
0.4
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Span Divergent Ltd
BSE:524727
Average EV/EBIT: 16.7
Negative Multiple: -0.3
N/A N/A
US
Sysco Corp
NYSE:SYY
14.2
4%
3.6
US
US Foods Holding Corp
NYSE:USFD
19.8
18%
1.1
US
Performance Food Group Co
NYSE:PFGC
26.8
32%
0.8
SG
O
Olam International Ltd
F:O5I
9.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
15.1
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.1
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.3
4%
2.6
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.7
17%
1.3
US
United Natural Foods Inc
NYSE:UNFI
22.5
40%
0.6
DE
Metro AG
XETRA:B4B
18.6
26%
0.7