Income Statement

Revenue

+37%

+33%

10Y

Currency: INR

	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	694	0	0	0	826	0	0	0	625	0	0	0	444	0	0	0	813	0	0	0	1 132	0	0	0	938	0	0	0	709	0	0	0	793	0	0	0	545	0	0	0	629	0	0	0	1 508	0	0	0	1 416	0	0	0	596	0	0	0	368	0	0	0	1 290	0	0	0	2 681	0	0	0	4 404	0	0	0
Revenue	24 405 N/A	26 732 +10%	27 525 +3%	30 029 +9%	30 773 +2%	32 469 +6%	34 200 +5%	35 124 +3%	35 754 +2%	36 449 +2%	38 749 +6%	41 519 +7%	43 815 +6%	45 361 +4%	44 988 -1%	45 911 +2%	46 274 +1%	47 649 +3%	51 900 +9%	54 756 +6%	58 553 +7%	63 565 +9%	67 700 +7%	73 405 +8%	80 998 +10%	92 954 +15%	102 627 +10%	112 883 +10%	121 205 +7%	125 481 +4%	130 320 +4%	133 714 +3%	139 552 +4%	143 832 +3%	147 936 +3%	151 942 +3%	150 899 -1%	150 021 -1%	156 625 +4%	160 924 +3%	164 998 +3%	170 714 +3%	173 869 +2%	183 205 +5%	195 636 +7%	207 579 +6%	216 070 +4%	222 323 +3%	230 985 +4%	235 787 +2%	244 616 +4%	249 315 +2%	247 746 -1%	245 518 -1%	240 103 -2%	236 476 -2%	234 555 -1%	239 894 +2%	237 869 -1%	241 918 +2%	248 554 +3%	254 700 +2%	269 500 +6%	278 947 +4%	290 019 +4%	297 184 +2%	302 950 +2%	309 218 +2%	317 237 +3%	320 249 +1%	325 145 +2%	331 819 +2%
Gross Profit
Cost of Revenue	(16 792)	(14 395)	(14 575)	(15 814)	(19 809)	(16 893)	(17 495)	(17 318)	(21 154)	(17 583)	(18 914)	(20 531)	(25 205)	(22 878)	(23 324)	(24 671)	(28 193)	(25 939)	(27 510)	(28 277)	(33 820)	(32 347)	(33 974)	(35 129)	(40 428)	(40 953)	(44 408)	(50 298)	(61 174)	(56 251)	(58 725)	(59 366)	(69 656)	(63 665)	(64 392)	(65 981)	(72 844)	(62 951)	(64 782)	(65 860)	(74 325)	(71 622)	(74 372)	(80 096)	(95 495)	(91 039)	(94 293)	(96 044)	(106 119)	(98 441)	(99 915)	(99 988)	(108 053)	(98 613)	(98 512)	(100 231)	(110 535)	(106 607)	(107 231)	(108 865)	(123 259)	(115 613)	(122 300)	(124 730)	(136 602)	(125 209)	(124 944)	(126 592)	(143 162)	(131 928)	(133 214)	(134 872)
Gross Profit	7 613 N/A	12 338 +62%	12 950 +5%	14 215 +10%	10 964 -23%	15 576 +42%	16 705 +7%	17 806 +7%	14 601 -18%	18 867 +29%	19 837 +5%	20 990 +6%	18 610 -11%	22 484 +21%	21 664 -4%	21 240 -2%	18 081 -15%	21 710 +20%	24 390 +12%	26 479 +9%	24 734 -7%	31 218 +26%	33 726 +8%	38 275 +13%	40 570 +6%	51 999 +28%	58 217 +12%	62 584 +8%	60 031 -4%	69 229 +15%	71 594 +3%	74 347 +4%	69 896 -6%	80 167 +15%	83 544 +4%	85 961 +3%	78 055 -9%	87 069 +12%	91 842 +5%	95 063 +4%	90 673 -5%	99 092 +9%	99 497 +0%	103 109 +4%	100 140 -3%	116 540 +16%	121 777 +4%	126 279 +4%	124 866 -1%	137 347 +10%	144 702 +5%	149 328 +3%	139 693 -6%	146 905 +5%	141 591 -4%	136 245 -4%	124 020 -9%	133 287 +7%	130 637 -2%	133 053 +2%	125 295 -6%	139 087 +11%	147 201 +6%	154 217 +5%	153 417 -1%	171 975 +12%	178 006 +4%	182 625 +3%	174 076 -5%	188 321 +8%	191 931 +2%	196 947 +3%
Operating Income
Operating Expenses	(5 095)	(8 594)	(8 948)	(9 506)	(6 697)	(10 927)	(11 317)	(11 663)	(7 713)	(12 436)	(12 970)	(13 383)	(10 527)	(14 693)	(15 325)	(16 304)	(13 949)	(17 994)	(19 454)	(20 933)	(18 165)	(23 266)	(24 059)	(24 913)	(22 294)	(30 473)	(34 836)	(39 432)	(37 246)	(46 233)	(47 207)	(48 225)	(41 889)	(50 743)	(52 793)	(54 557)	(47 855)	(57 725)	(60 837)	(63 020)	(58 204)	(67 644)	(69 546)	(72 801)	(67 105)	(80 993)	(85 343)	(89 498)	(85 520)	(97 542)	(102 251)	(105 536)	(95 502)	(104 848)	(102 363)	(100 765)	(91 017)	(103 129)	(105 297)	(108 902)	(99 919)	(112 951)	(116 594)	(118 161)	(109 570)	(124 856)	(128 906)	(133 212)	(124 246)	(139 164)	(142 124)	(146 146)
Selling, General & Administrative	(4 092)	(7 553)	(7 868)	(8 372)	(5 408)	(5 925)	(4 481)	(2 999)	(6 192)	(3 567)	(3 854)	(4 033)	(8 769)	(4 498)	(4 751)	(5 079)	(11 577)	(5 669)	(6 012)	(6 272)	(15 176)	(6 979)	(7 269)	(7 735)	(18 514)	(9 156)	(10 566)	(11 331)	(32 592)	(12 770)	(13 130)	(14 247)	(36 662)	(16 135)	(16 671)	(17 111)	(41 860)	(18 259)	(19 180)	(20 131)	(49 987)	(22 368)	(23 436)	(24 527)	(56 284)	(27 687)	(29 204)	(30 684)	(70 994)	(33 273)	(34 620)	(35 449)	(81 087)	(35 169)	(34 639)	(34 521)	(75 930)	(34 612)	(34 708)	(35 236)	(81 895)	(35 941)	(36 805)	(37 485)	(88 589)	(40 429)	(41 974)	(43 393)	(101 315)	(46 325)	(48 003)	(49 788)
Research & Development	0	0	0	0	(14)	0	0	0	(29)	0	0	0	(43)	0	0	0	(50)	0	0	0	(58)	0	0	0	(51)	0	0	0	(253)	0	0	0	(151)	0	0	0	(166)	0	0	0	(292)	0	0	0	(756)	0	0	0	(1 218)	0	0	0	(688)	0	0	0	(652)	0	0	0	(395)	0	0	0	(756)	0	0	0	(951)	0	0	0
Depreciation & Amortization	(1 004)	(1 041)	(1 079)	(1 134)	(1 276)	(1 339)	(1 421)	(1 514)	(1 493)	(1 563)	(1 600)	(1 630)	(1 715)	(1 767)	(1 822)	(1 940)	(2 005)	(2 141)	(2 277)	(2 333)	(2 487)	(2 618)	(2 786)	(2 938)	(3 125)	(3 314)	(3 447)	(3 360)	(3 326)	(3 309)	(3 336)	(3 657)	(3 924)	(4 096)	(4 272)	(4 389)	(4 276)	(4 526)	(4 745)	(5 015)	(5 580)	(5 813)	(6 129)	(6 379)	(6 680)	(7 543)	(8 339)	(9 209)	(9 667)	(9 813)	(9 953)	(10 217)	(10 554)	(10 795)	(11 164)	(11 390)	(11 265)	(11 264)	(11 303)	(11 526)	(12 446)	(12 916)	(14 110)	(15 129)	(14 919)	(15 993)	(15 641)	(15 593)	(16 340)	(16 509)	(16 979)	(17 441)
Other Operating Expenses	0	0	0	0	0	(3 663)	(5 415)	(7 152)	0	(7 308)	(7 518)	(7 720)	0	(8 428)	(8 752)	(9 287)	(316)	(10 184)	(11 164)	(12 328)	(445)	(13 669)	(14 006)	(14 242)	(605)	(18 002)	(20 823)	(24 741)	(1 076)	(30 154)	(30 739)	(30 320)	(1 153)	(30 512)	(31 852)	(33 057)	(1 553)	(34 942)	(36 912)	(37 876)	(2 345)	(39 463)	(39 981)	(41 895)	(3 386)	(45 763)	(47 799)	(49 605)	(3 641)	(54 456)	(57 678)	(59 870)	(3 174)	(58 884)	(56 558)	(54 853)	(3 170)	(57 253)	(59 286)	(62 140)	(5 183)	(64 094)	(65 678)	(65 547)	(5 306)	(68 434)	(71 291)	(74 226)	(5 640)	(76 330)	(77 142)	(78 917)
Operating Income	2 518 N/A	3 745 +49%	4 003 +7%	4 710 +18%	4 266 -9%	4 648 +9%	5 387 +16%	6 143 +14%	6 887 +12%	6 431 -7%	6 866 +7%	7 605 +11%	8 083 +6%	7 790 -4%	6 339 -19%	4 937 -22%	4 132 -16%	3 718 -10%	4 938 +33%	5 547 +12%	6 568 +18%	7 952 +21%	9 666 +22%	13 361 +38%	18 276 +37%	21 526 +18%	23 383 +9%	23 154 -1%	22 785 -2%	22 998 +1%	24 388 +6%	26 123 +7%	28 008 +7%	29 424 +5%	30 750 +5%	31 403 +2%	30 200 -4%	29 343 -3%	31 005 +6%	32 043 +3%	32 469 +1%	31 448 -3%	29 951 -5%	30 308 +1%	33 035 +9%	35 547 +8%	36 434 +2%	36 781 +1%	39 346 +7%	39 805 +1%	42 452 +7%	43 794 +3%	44 191 +1%	42 059 -5%	39 229 -7%	35 480 -10%	33 003 -7%	30 158 -9%	25 341 -16%	24 151 -5%	25 376 +5%	26 136 +3%	30 606 +17%	36 056 +18%	43 847 +22%	47 119 +7%	49 101 +4%	49 413 +1%	49 830 +1%	49 157 -1%	49 808 +1%	50 801 +2%
Pre-Tax Income
Interest Income Expense	(447)	(1 304)	(2 621)	(3 440)	(3 232)	(2 319)	(1 330)	(383)	(572)	(1 574)	(787)	(983)	(422)	(258)	(2 891)	(4 538)	(2 990)	(5 499)	(2 593)	(1 937)	(2 691)	(2 530)	(4 301)	(3 453)	(2 926)	(1 298)	(999)	(1 203)	(1 149)	(1 726)	(1 790)	(1 439)	(915)	(2 380)	(1 663)	(1 547)	287	(719)	(908)	(1 069)	(647)	(1 655)	(2 238)	(2 069)	(1 946)	(1 663)	(1 595)	(1 937)	(1 756)	(1 851)	(1 467)	(913)	110	(88)	13	(288)	335	(636)	(1 166)	(660)	(317)	(464)	(709)	(1 510)	419	(3 578)	(3 586)	(4 923)	(1 048)	(4 737)	(4 645)	(3 567)
Non-Reccuring Items	(4)	0	0	0	(369)	0	0	0	(149)	0	0	(77)	(269)	(3 303)	(3 303)	(3 226)	(3 248)	(13)	(14)	0	(165)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(250)	(881)	(739)	(867)	(746)	(261)	0	(6)	28 262	28 146	28 146	28 146	355	(2 440)	(1 280)	0	0	(240)	(698)	(698)	(698)	(2 542)	(1 221)	(1 221)	(1 221)	(269)	0	0	(653)
Gain/Loss on Disposition of Assets	0	0	0	0	24	0	0	0	92	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	(38)	0	0	0	(157)	0	0	0	(50)	0	0	0	(63)	0	0	0	(164)	0	0	0	(195)	0	0	0	(370)	0	0	0	(1 411)	0	0	0	760	0	0	0	132	0	0	0	235	0	0	0	0	0	0	0
Total Other Income	851	7	19	20	37	174	263	310	1 264	1 471	1 450	1 409	487	756	713	706	(24)	196	199	203	29	302	287	267	13	285	507	830	200	1 153	1 002	718	400	1 903	1 864	1 868	184	1 221	1 241	1 420	753	1 236	1 396	1 272	900	692	635	721	472	1 686	1 952	2 460	2 400	2 652	3 127	2 851	2 070	2 097	1 722	1 270	1 173	2 481	3 779	4 952	1 841	6 599	5 943	6 343	2 150	5 072	5 014	4 983
Pre-Tax Income	2 918 N/A	2 447 -16%	1 400 -43%	1 289 -8%	726 -44%	2 501 +244%	4 320 +73%	6 069 +40%	7 523 +24%	6 328 -16%	7 528 +19%	7 954 +6%	7 882 -1%	4 985 -37%	858 -83%	(2 122) N/A	(2 130) 0%	(1 598) +25%	2 530 N/A	3 815 +51%	3 741 -2%	5 725 +53%	5 654 -1%	10 176 +80%	15 325 +51%	20 513 +34%	22 890 +12%	22 781 0%	21 679 -5%	22 427 +3%	23 602 +5%	25 403 +8%	27 443 +8%	28 947 +5%	30 950 +7%	31 723 +2%	30 608 -4%	29 844 -2%	31 338 +5%	32 394 +3%	32 412 +0%	31 029 -4%	29 109 -6%	29 261 +1%	30 914 +6%	33 837 +9%	34 607 +2%	34 819 +1%	37 430 +7%	39 640 +6%	42 931 +8%	73 603 +71%	73 436 0%	72 770 -1%	70 516 -3%	38 400 -46%	33 727 -12%	30 340 -10%	25 898 -15%	24 761 -4%	26 125 +6%	27 456 +5%	32 978 +20%	38 802 +18%	43 800 +13%	48 919 +12%	50 237 +3%	49 611 -1%	50 663 +2%	49 492 -2%	50 177 +1%	51 563 +3%
Net Income
Tax Provision	(536)	(521)	(479)	(396)	(214)	(489)	(894)	(1 364)	(1 914)	(1 868)	(2 120)	(2 354)	(2 251)	(1 099)	247	1 054	888	295	(812)	(901)	(827)	(1 346)	(1 156)	(2 427)	(3 635)	(4 854)	(5 857)	(6 084)	(5 966)	(6 135)	(6 498)	(6 677)	(7 207)	(7 581)	(8 054)	(8 489)	(7 597)	(7 499)	(7 239)	(8 131)	(8 183)	(7 428)	(7 202)	(6 181)	(7 269)	(8 391)	(8 881)	(9 162)	(8 994)	(9 729)	(11 358)	(19 604)	(20 098)	(19 522)	(18 358)	(9 678)	(7 256)	(6 365)	(4 786)	(4 782)	(6 849)	(7 686)	(9 793)	(11 126)	(12 110)	(13 744)	(14 412)	(14 730)	(15 827)	(15 597)	(15 969)	(16 714)
Income from Continuing Operations	2 382	1 926	921	893	513	2 013	3 427	4 707	5 609	4 461	5 409	5 600	5 631	3 886	1 104	(1 069)	(1 241)	(1 304)	1 718	2 914	2 914	4 380	4 499	7 750	11 691	15 659	17 032	16 695	15 713	16 289	17 102	18 725	20 236	21 366	22 897	23 235	23 012	22 346	24 100	24 264	24 229	23 603	21 907	23 080	23 645	25 446	25 727	25 658	28 437	29 912	31 574	54 000	53 338	53 248	52 158	28 722	26 471	23 975	21 112	19 979	19 277	19 770	23 186	27 675	31 690	35 175	35 825	34 881	34 836	33 896	34 207	34 850
Income to Minority Interest	3	6	7	8	1	2	4	2	3	1	4	3	4	5	2	3	6	7	11	19	25	34	41	47	38	39	38	44	45	40	41	17	15	11	1	6	5	6	7	8	3	2	0	(2)	2	4	7	8	15	11	14	14	10	11	8	11	10	12	0	(1)	(2)	8	69	30	40	40	(8)	31	23	19	18	20
Net Income (Common)	2 385 N/A	1 932 -19%	927 -52%	899 -3%	1 003 +12%	2 504 +150%	3 920 +57%	5 220 +33%	5 634 +8%	4 484 -20%	5 435 +21%	5 603 +3%	5 635 +1%	3 891 -31%	1 106 -72%	(1 065) N/A	(1 235) -16%	(1 296) -5%	1 730 N/A	2 933 +70%	2 939 +0%	4 414 +50%	4 540 +3%	7 797 +72%	11 729 +50%	15 697 +34%	17 069 +9%	16 738 -2%	15 758 -6%	16 329 +4%	17 143 +5%	18 742 +9%	20 251 +8%	21 377 +6%	22 897 +7%	23 240 +1%	23 017 -1%	22 352 -3%	24 108 +8%	24 272 +1%	24 232 0%	23 604 -3%	21 906 -7%	23 078 +5%	23 647 +2%	25 448 +8%	25 733 +1%	25 666 0%	28 451 +11%	29 925 +5%	31 588 +6%	54 014 +71%	53 348 -1%	53 259 0%	52 167 -2%	28 733 -45%	26 482 -8%	23 987 -9%	21 112 -12%	19 978 -5%	19 275 -4%	19 778 +3%	23 255 +18%	27 705 +19%	31 730 +15%	35 214 +11%	35 816 +2%	34 912 -3%	34 859 0%	33 914 -3%	34 225 +1%	34 870 +2%
EPS (Diluted)	3.53 N/A	3.59 +2%	1.72 -52%	1.32 -23%	1.55 +17%	3.87 +150%	6.02 +56%	8.08 +34%	8.91 +10%	6.95 -22%	8.47 +22%	9.62 +14%	8.8 -9%	6.68 -24%	1.9 -72%	-1.82 N/A	-2.12 -16%	-2.24 -6%	2.96 N/A	5.03 +70%	5.04 +0%	7.58 +50%	7.79 +3%	13.38 +72%	20.11 +50%	26.92 +34%	29.27 +9%	28.32 -3%	26.99 -5%	27.95 +4%	29.35 +5%	32.03 +9%	34.66 +8%	36.56 +5%	39.34 +8%	39.72 +1%	39.33 -1%	38.14 -3%	41.13 +8%	41.41 +1%	41.36 0%	40.29 -3%	36.94 -8%	39.38 +7%	40.36 +2%	43.42 +8%	43.91 +1%	43.8 0%	48.56 +11%	50.89 +5%	53.9 +6%	92.17 +71%	91.05 -1%	90.88 0%	89.02 -2%	49.03 -45%	45.2 -8%	40.93 -9%	36.03 -12%	34.09 -5%	32.9 -3%	33.75 +3%	39.4 +17%	47.46 +20%	54.15 +14%	60.12 +11%	61.34 +2%	60.09 -2%	59.81 0%	58.39 -2%	58.93 +1%	60.04 +2%

Income Statement Balance Sheet Cash Flow Statement

Aurobindo Pharma Ltd
BSE:524804

Income Statement

Earnings Waterfall
Aurobindo Pharma Ltd

Income Statement
Aurobindo Pharma Ltd

See Also

Company

Help

Tools

Stocks

Aurobindo Pharma Ltd BSE:524804

Income Statement

Earnings Waterfall Aurobindo Pharma Ltd

Income Statement Aurobindo Pharma Ltd

See Also

Company

Help

Tools

Stocks

Aurobindo Pharma Ltd
BSE:524804

Earnings Waterfall
Aurobindo Pharma Ltd

Income Statement
Aurobindo Pharma Ltd