Aurobindo Pharma Ltd banner

Aurobindo Pharma Ltd
BSE:524804

Watchlist Manager
Aurobindo Pharma Ltd Logo
Aurobindo Pharma Ltd
BSE:524804
Watchlist
Price: 1 339.65 INR -0.77% Market Closed
Market Cap: ₹785B

Multiples-Based Value

The Multiples-Based Value for Aurobindo Pharma Ltd (524804) under the Base Case is hidden INR. Compared with the current market price of 1 339.65 INR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUROPHARMA Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUROPHARMA Competitors Multiples
Aurobindo Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aurobindo Pharma Ltd
BSE:524804
778.2B INR 2.4 22.6 10.6 14.1
US
Eli Lilly and Co
NYSE:LLY
871.6B USD 13 41.2 27.8 29.7
US
Johnson & Johnson
NYSE:JNJ
578.1B USD 6.1 21.4 14.8 18.2
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.7 11.6 13.1
UK
AstraZeneca PLC
LSE:AZN
231.4B GBP 5.2 29.7 16.4 23.1
US
Merck & Co Inc
NYSE:MRK
296.9B USD 4.5 16 9.9 12.1
CH
Novartis AG
SIX:NOVN
230.8B CHF 5.1 20.5 12.7 16.3
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 11 8.1 9.5
US
Pfizer Inc
NYSE:PFE
154.1B USD 2.5 19.9 7.7 10.2
UK
GlaxoSmithKline PLC
LSE:GSK
89.3B GBP 2.7 15.2 8.2 10.2
P/E Multiple
Earnings Growth PEG
IN
Aurobindo Pharma Ltd
BSE:524804
Average P/E: 21.7
22.6
14%
1.6
US
Eli Lilly and Co
NYSE:LLY
41.2
31%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.4
8%
2.7
CH
Roche Holding AG
SIX:ROG
19.7
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
29.7
25%
1.2
US
Merck & Co Inc
NYSE:MRK
16
14%
1.1
CH
Novartis AG
SIX:NOVN
20.5
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.9
22%
0.9
UK
GlaxoSmithKline PLC
LSE:GSK
15.2
14%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Aurobindo Pharma Ltd
BSE:524804
Average EV/EBITDA: 46.8
10.6
10%
1.1
US
Eli Lilly and Co
NYSE:LLY
27.8
21%
1.3
US
Johnson & Johnson
NYSE:JNJ
14.8
2%
7.4
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
UK
AstraZeneca PLC
LSE:AZN
16.4
12%
1.4
US
Merck & Co Inc
NYSE:MRK
9.9
4%
2.5
CH
Novartis AG
SIX:NOVN
12.7
5%
2.5
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.1
2%
4
US
Pfizer Inc
NYSE:PFE
7.7
-8%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
8.2
3%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Aurobindo Pharma Ltd
BSE:524804
Average EV/EBIT: 102.4
14.1
10%
1.4
US
Eli Lilly and Co
NYSE:LLY
29.7
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
18.2
6%
3
CH
Roche Holding AG
SIX:ROG
13.1
6%
2.2
UK
AstraZeneca PLC
LSE:AZN
23.1
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
CH
Novartis AG
SIX:NOVN
16.3
9%
1.8
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
2%
4.7
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
10.2
5%
2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett