Watchlist Manager

Watchlist

Price: 3.39 INR -9.12%

Market Cap: ₹1.2B

O	OK Play India Ltd BSE:526415	IN
	GCL New Energy Holdings Ltd HKEX:451	HK
	Rayonier Advanced Materials Inc NYSE:RYAM	US
	Ferroglobe PLC NASDAQ:GSM	UK
3	374Water Inc NASDAQ:SCWO	US
	Hcs Holdings Co Ltd TSE:4200	JP
	Engenco Ltd ASX:EGN	AU
	Jyothy Labs Ltd BSE:532926	IN
	Ayala Corp OTC:AYYLF	PH
	Anatolia Tani ve Biyoteknoloji Urunleri Arastirma Gelistirme Sanayi ve Ticaret AS IST:ANGEN.E	TR
	Aten International Co Ltd TWSE:6277	TW

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4	0	0	0	4	0	0	0	2	0	0	0	8	0	0	0	13	0	0	0	33	0	0	0	54	0	0	0	62	0	0	0	126	0	0	0	131	0	0	0	149	0	0	0	137	0	0	0	159	0	0	0	119	0	0	0	162	0	0	0	145	0	0	0	0	0	0	0
Revenue	406 N/A	275 -32%	276 +0%	340 +23%	428 +26%	433 +1%	469 +8%	463 -1%	423 -8%	407 -4%	352 -14%	312 -11%	371 +19%	447 +20%	458 +2%	440 -4%	482 +10%	448 -7%	412 -8%	394 -4%	382 -3%	388 +1%	409 +5%	404 -1%	416 +3%	407 -2%	383 -6%	385 +1%	613 +59%	222 -64%	389 +75%	629 +62%	913 +45%	963 +5%	1 139 +18%	1 265 +11%	1 423 +12%	1 518 +7%	1 552 +2%	1 598 +3%	1 567 -2%	1 541 -2%	1 317 -15%	1 047 -21%	788 -25%	510 -35%	525 +3%	673 +28%	919 +37%	996 +8%	1 155 +16%	1 137 -2%	1 011 -11%	1 423 +41%	1 496 +5%	1 694 +13%	1 815 +7%	1 836 +1%	1 838 +0%	1 777 -3%	1 846 +4%	1 811 -2%	1 788 -1%	1 706 -5%	1 678 -2%	1 692 +1%	1 701 +1%	1 891 +11%
Gross Profit
Cost of Revenue	(216)	(101)	(117)	(110)	(184)	(145)	(178)	(221)	(257)	(260)	(232)	(228)	(246)	(260)	(266)	(232)	(288)	(254)	(253)	(236)	(216)	(244)	(235)	(249)	(240)	(227)	(212)	(204)	(353)	(124)	(193)	(335)	(470)	(499)	(616)	(693)	(819)	(914)	(950)	(933)	(826)	(788)	(617)	(490)	(401)	(268)	(317)	(393)	(513)	(572)	(675)	(686)	(603)	(866)	(887)	(983)	(1 050)	(1 053)	(1 060)	(1 010)	(1 112)	(1 031)	(990)	(955)	(1 010)	(894)	(904)	(1 059)
Gross Profit	191 N/A	174 -9%	160 -8%	230 +44%	244 +6%	288 +18%	291 +1%	242 -17%	167 -31%	148 -11%	120 -19%	85 -29%	125 +47%	187 +49%	193 +3%	208 +8%	194 -7%	195 +0%	159 -18%	158 -1%	166 +5%	144 -13%	175 +21%	155 -11%	176 +14%	180 +2%	170 -5%	181 +6%	260 +44%	98 -62%	196 +101%	294 +50%	443 +51%	464 +5%	523 +13%	572 +9%	603 +5%	604 +0%	602 0%	664 +10%	742 +12%	753 +2%	701 -7%	557 -21%	387 -30%	242 -38%	208 -14%	280 +34%	406 +45%	424 +5%	480 +13%	451 -6%	408 -10%	557 +36%	609 +9%	711 +17%	765 +8%	783 +2%	778 -1%	768 -1%	733 -4%	780 +6%	798 +2%	752 -6%	667 -11%	797 +19%	797 0%	832 +4%
Operating Income
Operating Expenses	(105)	(149)	(149)	(122)	(96)	(126)	(122)	(137)	(109)	(115)	(129)	(146)	(151)	(197)	(201)	(200)	(179)	(181)	(187)	(185)	(181)	(168)	(154)	(146)	(172)	(162)	(157)	(159)	(179)	(61)	(132)	(201)	(315)	(327)	(357)	(399)	(358)	(347)	(343)	(355)	(421)	(434)	(414)	(374)	(344)	(299)	(308)	(330)	(327)	(350)	(442)	(434)	(394)	(534)	(494)	(521)	(565)	(554)	(538)	(561)	(518)	(619)	(640)	(616)	(542)	(636)	(683)	(746)
Selling, General & Administrative	(84)	(29)	(27)	(50)	(68)	(82)	(91)	(78)	(81)	(62)	(68)	(76)	(109)	(117)	(119)	(119)	(130)	(96)	(99)	(98)	(124)	(109)	(95)	(84)	(109)	(62)	(60)	(62)	(121)	(23)	(38)	(60)	(96)	(104)	(130)	(136)	(123)	(125)	(121)	(136)	(161)	(160)	(154)	(137)	(127)	(109)	(116)	(139)	(111)	(111)	(131)	(110)	(120)	(172)	(169)	(188)	(207)	(209)	(202)	(213)	(375)	(232)	(241)	(233)	(385)	(251)	(264)	(289)
Depreciation & Amortization	(21)	(22)	(23)	(23)	(28)	(29)	(29)	(30)	(28)	(32)	(35)	(38)	(43)	(44)	(46)	(49)	(49)	(52)	(55)	(55)	(57)	(59)	(60)	(63)	(55)	(57)	(55)	(53)	(55)	(11)	(22)	(34)	(45)	(53)	(57)	(62)	(64)	(66)	(69)	(74)	(80)	(82)	(88)	(91)	(96)	(100)	(101)	(103)	(105)	(113)	(154)	(155)	(130)	(164)	(126)	(129)	(122)	(119)	(119)	(121)	(133)	(140)	(146)	(151)	(152)	(149)	(164)	(173)
Other Operating Expenses	0	(99)	(99)	(49)	0	(15)	(3)	(29)	0	(22)	(26)	(32)	(0)	(37)	(37)	(32)	1	(33)	(32)	(32)	0	(1)	1	1	(8)	(43)	(42)	(43)	(2)	(27)	(72)	(107)	(173)	(170)	(170)	(201)	(171)	(156)	(153)	(144)	(181)	(192)	(172)	(145)	(121)	(90)	(91)	(89)	(111)	(125)	(156)	(168)	(143)	(197)	(199)	(204)	(236)	(226)	(217)	(227)	(9)	(247)	(253)	(232)	(5)	(237)	(254)	(284)
Operating Income	86 N/A	25 -71%	11 -56%	107 +867%	148 +38%	162 +9%	169 +4%	105 -38%	57 -45%	32 -44%	(9) N/A	(61) -574%	(26) +57%	(11) +60%	(9) +17%	8 N/A	15 +90%	13 -14%	(28) N/A	(27) +4%	(15) +44%	(24) -61%	21 N/A	9 -59%	4 -55%	18 +374%	13 -26%	22 +66%	81 +264%	36 -55%	64 +76%	93 +46%	129 +38%	137 +7%	165 +21%	173 +5%	245 +42%	258 +5%	260 +1%	310 +19%	320 +3%	319 0%	287 -10%	183 -36%	43 -77%	(57) N/A	(100) -77%	(51) +49%	79 N/A	75 -5%	39 -48%	17 -55%	14 -19%	23 +63%	114 +396%	190 +66%	200 +5%	229 +15%	240 +5%	206 -14%	216 +4%	161 -26%	158 -2%	135 -14%	126 -7%	161 +28%	114 -29%	86 -25%
Pre-Tax Income
Interest Income Expense	(4)	11	32	52	(4)	(3)	3	9	(1)	(22)	(63)	(91)	(130)	(69)	(33)	4	60	8	17	(13)	(28)	(23)	(80)	(115)	(102)	(146)	(89)	(72)	(78)	(28)	(59)	(86)	(119)	(142)	(145)	(149)	(128)	(150)	(156)	(162)	(148)	(167)	(169)	(172)	(136)	(110)	(119)	(177)	(157)	(199)	(213)	(150)	(110)	(171)	(154)	(163)	(160)	(166)	(160)	(152)	(142)	(149)	(144)	(136)	(134)	(127)	(113)	(140)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(2)	(6)	4	10	4	12	(88)	(92)	(94)	(92)	(25)	(22)	(19)	(25)	(5)	(5)	(4)	(3)	(2)	(2)	(3)	(3)	(1)	(2)	(3)	(3)	(2)	(1)	(1)	(0)	(18)	(18)	(18)	(18)	(2)	(3)	(5)	(4)
Gain/Loss on Disposition of Assets	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	(20)	0	0	0	(0)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	71	0	0	0
Total Other Income	302	301	301	301	1	1	1	1	5	(5)	(5)	(5)	0	1	2	2	1	1	1	2	1	4	5	4	(3)	4	5	4	(7)	1	4	4	(3)	14	14	31	9	25	25	13	(6)	16	12	6	11	19	21	22	(10)	4	4	4	(9)	12	13	12	(9)	2	3	3	(3)	59	59	59	(8)	18	17	83
Pre-Tax Income	383 N/A	338 -12%	344 +2%	461 +34%	145 -68%	160 +10%	173 +8%	115 -34%	62 -47%	6 -91%	(77) N/A	(157) -104%	(157) +0%	(79) +50%	(40) +49%	14 N/A	75 +435%	23 -70%	(10) N/A	(38) -293%	(42) -11%	(42) 0%	(55) -30%	(102) -86%	(101) +1%	(124) -22%	(71) +42%	(45) +36%	(24) +46%	4 N/A	8 +83%	5 -35%	10 +107%	19 +81%	39 +106%	67 +73%	39 -41%	41 +4%	34 -15%	69 +99%	141 +105%	146 +4%	111 -24%	(7) N/A	(87) -1 115%	(153) -76%	(203) -33%	(209) -3%	(90) +57%	(122) -35%	(173) -42%	(131) +24%	(106) +19%	(137) -29%	(29) +79%	36 N/A	29 -22%	65 +128%	82 +26%	57 -31%	48 -15%	53 +10%	55 +4%	40 -27%	52 +29%	49 -7%	14 -72%	25 +81%
Net Income
Tax Provision	(5)	(5)	8	(32)	(29)	(35)	(51)	(41)	(29)	(24)	(8)	8	54	54	54	54	(28)	(28)	(28)	(28)	11	11	11	11	28	21	21	21	2	0	0	0	(10)	(11)	(12)	(17)	(17)	(18)	(21)	(29)	(79)	(80)	(74)	(59)	50	54	52	50	11	11	11	11	29	29	27	29	(48)	(50)	(50)	(59)	(37)	(37)	(40)	(29)	(61)	(59)	(56)	(58)
Income from Continuing Operations	378	333	352	429	116	125	123	74	32	(18)	(85)	(150)	(104)	(25)	14	68	47	(5)	(38)	(66)	(31)	(31)	(44)	(91)	(74)	(103)	(50)	(25)	(22)	4	8	5	1	8	27	50	22	22	14	39	62	66	37	(66)	(36)	(98)	(150)	(158)	(80)	(112)	(163)	(121)	(77)	(108)	(2)	65	(20)	15	32	(2)	11	16	15	12	(8)	(10)	(42)	(34)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	(0)	(0)	(1)	(2)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	378 N/A	333 -12%	352 +6%	429 +22%	116 -73%	125 +8%	123 -2%	74 -39%	32 -57%	(18) N/A	(85) -367%	(150) -76%	(104) +31%	(25) +76%	14 N/A	68 +386%	47 -31%	(5) N/A	(38) -608%	(66) -75%	(31) +53%	(31) -1%	(44) -41%	(91) -108%	(74) +19%	(103) -39%	(50) +51%	(25) +51%	(22) +9%	4 N/A	8 +83%	5 -35%	1 -86%	8 +982%	27 +242%	50 +87%	22 -55%	22 -1%	14 -39%	39 +189%	62 +59%	66 +6%	37 -45%	(66) N/A	(36) +46%	(97) -174%	(149) -53%	(158) -6%	(80) +49%	(112) -40%	(164) -47%	(121) +27%	(78) +36%	(109) -40%	(2) +98%	65 N/A	(20) N/A	15 N/A	32 +112%	(2) N/A	11 N/A	16 +45%	15 -8%	12 -23%	(8) N/A	(11) -27%	(42) -300%	(34) +20%
EPS (Diluted)	61.98 N/A	54.6 -12%	57.67 +6%	22.93 -60%	11.07 -52%	8.08 -27%	6.93 -14%	4.03 -42%	2.08 -48%	-1.13 N/A	-5.31 -370%	-9.34 -76%	-6.5 +30%	-1.55 +76%	0.88 N/A	4.26 +384%	2.95 -31%	-0.32 N/A	-2.34 -631%	-4.1 -75%	-1.93 +53%	-1.94 -1%	-2.69 -39%	-5.67 -111%	-4.61 +19%	-6.42 -39%	-3.15 +51%	-1.53 +51%	-1.31 +14%	0.23 N/A	0.42 +83%	0.27 -36%	0.04 -85%	0.42 +950%	1.4 +233%	2.25 +61%	1.09 -52%	1.05 -4%	0.64 -39%	1.87 +192%	3.26 +74%	3.46 +6%	1.9 -45%	-3.45 N/A	-1.85 +46%	-5.1 -176%	-7.81 -53%	-8.04 -3%	-0.42 +95%	-5.84 -1 290%	-8.57 -47%	-6.32 +26%	-0.4 +94%	-5.64 -1 310%	-0.1 +98%	3.4 N/A	-0.1 N/A	0.04 N/A	0.1 +150%	0 N/A	0.03 N/A	0.04 +33%	0.04 N/A	0.03 -25%	-0.03 N/A	-0.03 N/A	-0.11 -267%	-0.08 +27%

Income Statement Balance Sheet Cash Flow Statement

OK Play India Ltd
BSE:526415

Income Statement

Earnings Waterfall
OK Play India Ltd

Income Statement
OK Play India Ltd

See Also

Company

Help

Tools

Stocks

OK Play India Ltd BSE:526415

Income Statement

Earnings Waterfall OK Play India Ltd

Income Statement OK Play India Ltd

See Also

Company

Help

Tools

Stocks

OK Play India Ltd
BSE:526415

Earnings Waterfall
OK Play India Ltd

Income Statement
OK Play India Ltd