O

OK Play India Ltd
BSE:526415

Watchlist Manager
OK Play India Ltd
BSE:526415
Watchlist
Price: 7.68 INR -1.29% Market Closed
Market Cap: 2.8B INR

Intrinsic Value

526415 doesn't have a meaningful market cap.

The intrinsic value of one OKPLA stock under the Base Case scenario is 6.84 INR. Compared to the current market price of 7.68 INR, OK Play India Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OKPLA Intrinsic Value
6.84 INR
Overvaluation 11%
Intrinsic Value
Price
O
Base Case Scenario

Valuation History
OK Play India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OKPLA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OKPLA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OK Play India Ltd.

Explain Valuation
Compare OKPLA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OKPLA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OK Play India Ltd

Current Assets 1.9B
Cash & Short-Term Investments 16m
Receivables 365.7m
Other Current Assets 1.5B
Non-Current Assets 1.9B
Long-Term Investments 2.2m
PP&E 1.5B
Intangibles 453.4m
Other Non-Current Assets -35.1m
Current Liabilities 1.4B
Accounts Payable 248.5m
Short-Term Debt 398.3m
Other Current Liabilities 758.7m
Non-Current Liabilities 779.8m
Long-Term Debt 760.8m
Other Non-Current Liabilities 19m
Efficiency

Free Cash Flow Analysis
OK Play India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OK Play India Ltd

Revenue
1.7B INR
Cost of Revenue
-894.3m INR
Gross Profit
797.4m INR
Operating Expenses
-636.1m INR
Operating Income
161.3m INR
Other Expenses
-171.8m INR
Net Income
-10.5m INR
Fundamental Scores

OKPLA Profitability Score
Profitability Due Diligence

OK Play India Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Low Operating Margin
39/100
Profitability
Score

OK Play India Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

OKPLA Solvency Score
Solvency Due Diligence

OK Play India Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
36/100
Solvency
Score

OK Play India Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OKPLA Price Targets Summary
OK Play India Ltd

There are no price targets for OKPLA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OKPLA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OKPLA stock?

The intrinsic value of one OKPLA stock under the Base Case scenario is 6.84 INR.

Is OKPLA stock undervalued or overvalued?

Compared to the current market price of 7.68 INR, OK Play India Ltd is Overvalued by 11%.

Back to Top