Nile Ltd
BSE:530129

Watchlist Manager
Nile Ltd Logo
Nile Ltd
BSE:530129
Watchlist
Price: 1 600 INR -0.06%
Market Cap: 4.8B INR

Income Statement

Earnings Waterfall
Nile Ltd

Revenue
9.4B INR
Cost of Revenue
-7.1B INR
Gross Profit
2.3B INR
Operating Expenses
-1.6B INR
Operating Income
664.9m INR
Other Expenses
-200.5m INR
Net Income
464.4m INR

Income Statement
Nile Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
36
0
0
0
50
0
0
0
44
0
0
0
52
0
0
0
47
0
0
0
52
0
0
0
64
0
0
0
63
0
0
0
0
0
0
0
64
0
0
0
36
0
0
0
37
0
0
0
22
0
0
0
36
0
0
0
25
0
0
0
8
0
0
0
0
0
0
Revenue
957
N/A
757
-21%
788
+4%
1 090
+38%
1 449
+33%
1 956
+35%
2 260
+16%
2 541
+12%
2 993
+18%
2 662
-11%
2 821
+6%
2 663
-6%
2 754
+3%
2 692
-2%
2 555
-5%
2 562
+0%
2 603
+2%
2 489
-4%
2 463
-1%
2 580
+5%
2 782
+8%
3 005
+8%
3 568
+19%
3 903
+9%
3 860
-1%
4 127
+7%
3 739
-9%
3 641
-3%
4 253
+17%
4 430
+4%
5 214
+18%
5 737
+10%
5 794
+1%
5 954
+3%
5 583
-6%
6 113
+9%
6 331
+4%
6 419
+1%
6 585
+3%
6 106
-7%
5 708
-7%
5 370
-6%
5 775
+8%
5 873
+2%
5 927
+1%
5 353
-10%
5 215
-3%
4 966
-5%
5 364
+8%
6 117
+14%
6 483
+6%
7 103
+10%
7 025
-1%
7 265
+3%
7 390
+2%
7 533
+2%
8 063
+7%
8 064
+0%
8 448
+5%
8 806
+4%
8 376
-5%
9 218
+10%
9 227
+0%
9 037
-2%
9 196
+2%
9 195
0%
9 418
+2%
Gross Profit
Cost of Revenue
(870)
(682)
(660)
(891)
(1 230)
(1 728)
(2 011)
(2 277)
(2 642)
(2 085)
(2 205)
(2 076)
(2 553)
(2 125)
(2 032)
(1 979)
(2 347)
(1 966)
(1 927)
(2 062)
(2 506)
(2 380)
(2 846)
(3 172)
(3 204)
(3 510)
(3 200)
(3 114)
(3 631)
(3 732)
(4 413)
(4 772)
(4 713)
(4 853)
(4 487)
(5 024)
(5 333)
(5 457)
(5 601)
(5 178)
(4 767)
(4 447)
(4 829)
(4 866)
(4 969)
(4 454)
(4 335)
(4 075)
(4 307)
(4 844)
(5 036)
(5 518)
(5 364)
(5 513)
(5 638)
(5 815)
(6 268)
(6 320)
(6 614)
(6 839)
(6 502)
(7 235)
(7 203)
(7 025)
(7 333)
(6 950)
(7 150)
Gross Profit
87
N/A
75
-14%
129
+72%
200
+55%
219
+10%
228
+4%
249
+9%
264
+6%
351
+33%
577
+64%
616
+7%
587
-5%
200
-66%
567
+183%
523
-8%
582
+11%
256
-56%
523
+104%
536
+2%
518
-3%
275
-47%
625
+127%
721
+15%
731
+1%
655
-10%
617
-6%
539
-13%
527
-2%
622
+18%
699
+12%
800
+15%
965
+21%
1 081
+12%
1 100
+2%
1 097
0%
1 089
-1%
998
-8%
961
-4%
984
+2%
928
-6%
942
+2%
923
-2%
946
+3%
1 007
+6%
958
-5%
900
-6%
880
-2%
891
+1%
1 057
+19%
1 274
+20%
1 447
+14%
1 585
+9%
1 660
+5%
1 752
+6%
1 752
0%
1 718
-2%
1 795
+4%
1 744
-3%
1 834
+5%
1 966
+7%
1 875
-5%
1 983
+6%
2 024
+2%
2 012
-1%
1 863
-7%
2 245
+21%
2 269
+1%
Operating Income
Operating Expenses
(97)
(87)
(87)
(106)
(121)
(157)
(200)
(228)
(181)
(386)
(389)
(391)
(70)
(458)
(461)
(480)
(142)
(300)
(293)
(268)
(139)
(441)
(493)
(528)
(520)
(501)
(461)
(451)
(466)
(505)
(555)
(595)
(593)
(585)
(563)
(559)
(580)
(583)
(626)
(667)
(709)
(754)
(788)
(794)
(781)
(722)
(724)
(755)
(845)
(978)
(1 081)
(1 211)
(1 301)
(1 376)
(1 450)
(1 435)
(1 465)
(1 436)
(1 453)
(1 496)
(1 443)
(1 500)
(1 538)
(1 543)
(1 338)
(1 629)
(1 604)
Selling, General & Administrative
(84)
(54)
(54)
(55)
(102)
(62)
(68)
(71)
(160)
(22)
(13)
(3)
(56)
(45)
(47)
(49)
(110)
(46)
(44)
(46)
(94)
(43)
(44)
(44)
(49)
(51)
(51)
(51)
(52)
(53)
(54)
(56)
(67)
(68)
(71)
(74)
(80)
(83)
(86)
(88)
(74)
(76)
(77)
(78)
(81)
(83)
(81)
(78)
(85)
(83)
(95)
(101)
(96)
(103)
(98)
(100)
(102)
(103)
(109)
(116)
(123)
(128)
(133)
(136)
(189)
(161)
(174)
Depreciation & Amortization
(14)
(12)
(13)
(15)
(19)
(19)
(19)
(20)
(21)
(14)
(12)
(10)
(14)
(19)
(24)
(28)
(32)
(32)
(32)
(32)
(32)
(33)
(33)
(33)
(33)
(34)
(34)
(34)
(34)
(34)
(34)
(34)
(34)
(35)
(36)
(37)
(39)
(39)
(39)
(39)
(39)
(38)
(37)
(37)
(37)
(36)
(36)
(36)
(35)
(35)
(35)
(35)
(36)
(34)
(32)
(30)
(28)
(28)
(28)
(29)
(29)
(32)
(35)
(37)
(39)
(38)
(38)
Other Operating Expenses
0
(22)
(20)
(36)
0
(76)
(113)
(137)
0
(350)
(364)
(377)
0
(393)
(390)
(403)
0
(223)
(217)
(190)
(13)
(365)
(416)
(451)
(437)
(417)
(376)
(365)
(380)
(418)
(467)
(505)
(492)
(482)
(456)
(447)
(461)
(460)
(502)
(540)
(597)
(640)
(674)
(679)
(663)
(603)
(607)
(641)
(725)
(860)
(951)
(1 074)
(1 168)
(1 239)
(1 319)
(1 305)
(1 335)
(1 305)
(1 316)
(1 352)
(1 291)
(1 340)
(1 371)
(1 369)
(1 111)
(1 430)
(1 391)
Operating Income
(11)
N/A
(13)
-23%
41
N/A
94
+127%
98
+5%
71
-27%
50
-30%
36
-27%
170
+366%
191
+13%
227
+19%
197
-14%
130
-34%
110
-16%
62
-43%
103
+65%
115
+12%
223
+94%
243
+9%
250
+3%
137
-45%
184
+34%
228
+24%
203
-11%
136
-33%
116
-15%
78
-32%
76
-3%
156
+104%
194
+25%
245
+26%
370
+51%
488
+32%
515
+6%
534
+4%
531
-1%
418
-21%
379
-9%
358
-6%
261
-27%
233
-11%
169
-27%
158
-7%
212
+35%
178
-16%
178
+0%
155
-13%
136
-13%
212
+57%
295
+39%
367
+24%
374
+2%
360
-4%
376
+4%
302
-20%
284
-6%
330
+16%
308
-7%
381
+24%
471
+23%
431
-8%
483
+12%
486
+1%
469
-3%
524
+12%
616
+17%
665
+8%
Pre-Tax Income
Interest Income Expense
(36)
(37)
(40)
(45)
(51)
(59)
(66)
(72)
4
(51)
(49)
(45)
(60)
(60)
(56)
(52)
(48)
(51)
(54)
(57)
(44)
(77)
(79)
(81)
(64)
(74)
(66)
(59)
(63)
(67)
(88)
(101)
(95)
(88)
(74)
(75)
(64)
(72)
(69)
(52)
(36)
(38)
(45)
(49)
(37)
(42)
(31)
(24)
(22)
(33)
(34)
(40)
(36)
(37)
(32)
(30)
(24)
(24)
(24)
(19)
(6)
(16)
(16)
(19)
(18)
(23)
(24)
Non-Reccuring Items
0
0
0
0
(3)
0
0
0
2
3
3
0
0
0
0
0
148
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
Total Other Income
24
25
25
13
4
5
7
8
(74)
13
16
15
(2)
9
7
7
(1)
10
12
16
(9)
23
20
23
51
71
69
61
20
3
9
10
9
9
3
11
1
11
12
3
(3)
6
5
5
(6)
3
3
3
(3)
2
2
2
(3)
2
2
2
(3)
1
1
1
(4)
2
2
2
(3)
1
2
Pre-Tax Income
(22)
N/A
(24)
-13%
26
N/A
62
+135%
49
-21%
18
-63%
(9)
N/A
(28)
-195%
102
N/A
156
+53%
197
+26%
168
-15%
69
-59%
59
-13%
14
-77%
57
+324%
213
+272%
181
-15%
201
+11%
209
+4%
84
-60%
130
+55%
170
+31%
145
-15%
122
-16%
112
-8%
81
-28%
78
-3%
113
+44%
129
+15%
166
+29%
280
+68%
403
+44%
436
+8%
464
+6%
466
+1%
355
-24%
318
-10%
301
-6%
213
-29%
193
-9%
136
-29%
118
-14%
169
+43%
135
-20%
139
+3%
127
-9%
115
-10%
187
+64%
265
+41%
335
+26%
335
+0%
322
-4%
340
+6%
271
-20%
256
-6%
304
+19%
285
-6%
358
+26%
453
+26%
422
-7%
468
+11%
472
+1%
453
-4%
503
+11%
594
+18%
643
+8%
Net Income
Tax Provision
(0)
(2)
(4)
(13)
(16)
(14)
(13)
(4)
(30)
(37)
(46)
(44)
(24)
(21)
(7)
(22)
(26)
(18)
(24)
(26)
(32)
(43)
(56)
(47)
(40)
(39)
(29)
(28)
(42)
(49)
(63)
(103)
(139)
(151)
(160)
(163)
(124)
(111)
(107)
(75)
(68)
(53)
(31)
(40)
(26)
(24)
(30)
(26)
(50)
(69)
(88)
(89)
(83)
(88)
(70)
(66)
(78)
(74)
(92)
(117)
(110)
(126)
(128)
(126)
(139)
(163)
(179)
Income from Continuing Operations
(22)
(26)
22
49
32
4
(23)
(32)
72
119
151
123
45
38
6
36
187
164
177
183
52
87
115
98
81
74
52
50
71
80
103
177
263
285
304
304
230
207
194
138
125
84
87
128
109
115
97
89
138
195
247
246
238
252
201
190
226
212
267
336
312
342
344
327
363
432
464
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Income (Common)
(22)
N/A
(26)
-22%
22
N/A
49
+125%
32
-34%
4
-88%
(23)
N/A
(32)
-39%
72
N/A
133
+85%
167
+26%
142
-15%
57
-60%
205
+262%
171
-17%
198
+16%
198
0%
17
-91%
30
+76%
36
+21%
52
+45%
87
+67%
115
+32%
98
-15%
81
-17%
74
-9%
52
-30%
50
-3%
71
+41%
80
+13%
103
+29%
177
+71%
263
+49%
285
+8%
304
+6%
304
+0%
230
-24%
207
-10%
194
-6%
138
-29%
125
-9%
84
-33%
87
+4%
128
+48%
109
-15%
115
+5%
97
-15%
89
-9%
138
+55%
195
+42%
247
+26%
246
0%
238
-3%
252
+6%
201
-20%
190
-5%
226
+19%
212
-6%
267
+26%
336
+26%
312
-7%
342
+10%
344
+1%
327
-5%
363
+11%
432
+19%
464
+8%
EPS (Diluted)
-7.19
N/A
-8.21
-14%
7.3
N/A
16.96
+132%
10.79
-36%
1.3
-88%
-7.56
N/A
-10.53
-39%
23.93
N/A
44.36
+85%
55.73
+26%
47.2
-15%
18.9
-60%
68.4
+262%
57.1
-17%
66.13
+16%
65.96
0%
5.63
-91%
9.93
+76%
12
+21%
17.36
+45%
29
+67%
38.25
+32%
32.6
-15%
27.05
-17%
24.6
-9%
17.25
-30%
16.7
-3%
23.53
+41%
26.61
+13%
34.44
+29%
58.93
+71%
87.69
+49%
95.03
+8%
101.2
+6%
101.26
+0%
76.78
-24%
69.06
-10%
64.63
-6%
45.94
-29%
41.67
-9%
27.83
-33%
28.92
+4%
42.8
+48%
36.42
-15%
38.17
+5%
32.33
-15%
29.51
-9%
45.88
+55%
65.06
+42%
82.12
+26%
81.96
0%
79.24
-3%
84.03
+6%
66.88
-20%
63.27
-5%
75.17
+19%
70.53
-6%
88.85
+26%
112.04
+26%
103.78
-7%
113.97
+10%
114.62
+1%
108.92
-5%
121.07
+11%
138.73
+15%
157.95
+14%