Watchlist Manager

Watchlist

Price: 1 510.85 INR 0.56% Market Closed

Market Cap: ₹4.5B

	Nile Ltd BSE:530129	IN
	Totech Corp TSE:9960	JP
J	Jardine Matheson Holdings Ltd LSE:JAR	HK
T	Triveni Enterprises Ltd BSE:538569	IN
E	Enerjisa Enerji AS IST:ENJSA.E	TR

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	36	0	0	0	50	0	0	0	44	0	0	0	52	0	0	0	47	0	0	0	52	0	0	0	64	0	0	0	63	0	0	0	0	0	0	0	64	0	0	0	36	0	0	0	37	0	0	0	22	0	0	0	36	0	0	0	25	0	0	0	8	0	0	0	0	0	0	0
Revenue	957 N/A	757 -21%	788 +4%	1 090 +38%	1 449 +33%	1 956 +35%	2 260 +16%	2 541 +12%	2 993 +18%	2 662 -11%	2 821 +6%	2 663 -6%	2 754 +3%	2 692 -2%	2 555 -5%	2 562 +0%	2 603 +2%	2 489 -4%	2 463 -1%	2 580 +5%	2 782 +8%	3 005 +8%	3 568 +19%	3 903 +9%	3 860 -1%	4 127 +7%	3 739 -9%	3 641 -3%	4 253 +17%	4 430 +4%	5 214 +18%	5 737 +10%	5 794 +1%	5 954 +3%	5 583 -6%	6 113 +9%	6 331 +4%	6 419 +1%	6 585 +3%	6 106 -7%	5 708 -7%	5 370 -6%	5 775 +8%	5 873 +2%	5 927 +1%	5 353 -10%	5 215 -3%	4 966 -5%	5 364 +8%	6 117 +14%	6 483 +6%	7 103 +10%	7 025 -1%	7 265 +3%	7 390 +2%	7 533 +2%	8 063 +7%	8 064 +0%	8 448 +5%	8 806 +4%	8 376 -5%	9 218 +10%	9 227 +0%	9 037 -2%	9 196 +2%	9 195 0%	9 418 +2%	10 007 +6%
Gross Profit
Cost of Revenue	(870)	(682)	(660)	(891)	(1 230)	(1 728)	(2 011)	(2 277)	(2 642)	(2 085)	(2 205)	(2 076)	(2 553)	(2 125)	(2 032)	(1 979)	(2 347)	(1 966)	(1 927)	(2 062)	(2 506)	(2 380)	(2 846)	(3 172)	(3 204)	(3 510)	(3 200)	(3 114)	(3 631)	(3 732)	(4 413)	(4 772)	(4 713)	(4 853)	(4 487)	(5 024)	(5 333)	(5 457)	(5 601)	(5 178)	(4 767)	(4 447)	(4 829)	(4 866)	(4 969)	(4 454)	(4 335)	(4 075)	(4 307)	(4 844)	(5 036)	(5 518)	(5 364)	(5 513)	(5 638)	(5 815)	(6 268)	(6 320)	(6 614)	(6 839)	(6 502)	(7 235)	(7 203)	(7 025)	(7 333)	(6 950)	(7 150)	(7 673)
Gross Profit	87 N/A	75 -14%	129 +72%	200 +55%	219 +10%	228 +4%	249 +9%	264 +6%	351 +33%	577 +64%	616 +7%	587 -5%	200 -66%	567 +183%	523 -8%	582 +11%	256 -56%	523 +104%	536 +2%	518 -3%	275 -47%	625 +127%	721 +15%	731 +1%	655 -10%	617 -6%	539 -13%	527 -2%	622 +18%	699 +12%	800 +15%	965 +21%	1 081 +12%	1 100 +2%	1 097 0%	1 089 -1%	998 -8%	961 -4%	984 +2%	928 -6%	942 +2%	923 -2%	946 +3%	1 007 +6%	958 -5%	900 -6%	880 -2%	891 +1%	1 057 +19%	1 274 +20%	1 447 +14%	1 585 +9%	1 660 +5%	1 752 +6%	1 752 0%	1 718 -2%	1 795 +4%	1 744 -3%	1 834 +5%	1 966 +7%	1 875 -5%	1 983 +6%	2 024 +2%	2 012 -1%	1 863 -7%	2 245 +21%	2 269 +1%	2 334 +3%
Operating Income
Operating Expenses	(97)	(87)	(87)	(106)	(121)	(157)	(200)	(228)	(181)	(386)	(389)	(391)	(70)	(458)	(461)	(480)	(142)	(300)	(293)	(268)	(139)	(441)	(493)	(528)	(520)	(501)	(461)	(451)	(466)	(505)	(555)	(595)	(593)	(585)	(563)	(559)	(580)	(583)	(626)	(667)	(709)	(754)	(788)	(794)	(781)	(722)	(724)	(755)	(845)	(978)	(1 081)	(1 211)	(1 301)	(1 376)	(1 450)	(1 435)	(1 465)	(1 436)	(1 453)	(1 496)	(1 443)	(1 500)	(1 538)	(1 543)	(1 338)	(1 629)	(1 604)	(1 609)
Selling, General & Administrative	(84)	(54)	(54)	(55)	(102)	(62)	(68)	(71)	(160)	(22)	(13)	(3)	(56)	(45)	(47)	(49)	(110)	(46)	(44)	(46)	(94)	(43)	(44)	(44)	(49)	(51)	(51)	(51)	(52)	(53)	(54)	(56)	(67)	(68)	(71)	(74)	(80)	(83)	(86)	(88)	(74)	(76)	(77)	(78)	(81)	(83)	(81)	(78)	(85)	(83)	(95)	(101)	(96)	(103)	(98)	(100)	(102)	(103)	(109)	(116)	(123)	(128)	(133)	(136)	(189)	(161)	(174)	(187)
Depreciation & Amortization	(14)	(12)	(13)	(15)	(19)	(19)	(19)	(20)	(21)	(14)	(12)	(10)	(14)	(19)	(24)	(28)	(32)	(32)	(32)	(32)	(32)	(33)	(33)	(33)	(33)	(34)	(34)	(34)	(34)	(34)	(34)	(34)	(34)	(35)	(36)	(37)	(39)	(39)	(39)	(39)	(39)	(38)	(37)	(37)	(37)	(36)	(36)	(36)	(35)	(35)	(35)	(35)	(36)	(34)	(32)	(30)	(28)	(28)	(28)	(29)	(29)	(32)	(35)	(37)	(39)	(38)	(38)	(38)
Other Operating Expenses	0	(22)	(20)	(36)	0	(76)	(113)	(137)	0	(350)	(364)	(377)	0	(393)	(390)	(403)	0	(223)	(217)	(190)	(13)	(365)	(416)	(451)	(437)	(417)	(376)	(365)	(380)	(418)	(467)	(505)	(492)	(482)	(456)	(447)	(461)	(460)	(502)	(540)	(597)	(640)	(674)	(679)	(663)	(603)	(607)	(641)	(725)	(860)	(951)	(1 074)	(1 168)	(1 239)	(1 319)	(1 305)	(1 335)	(1 305)	(1 316)	(1 352)	(1 291)	(1 340)	(1 371)	(1 369)	(1 111)	(1 430)	(1 391)	(1 384)
Operating Income	(11) N/A	(13) -23%	41 N/A	94 +127%	98 +5%	71 -27%	50 -30%	36 -27%	170 +366%	191 +13%	227 +19%	197 -14%	130 -34%	110 -16%	62 -43%	103 +65%	115 +12%	223 +94%	243 +9%	250 +3%	137 -45%	184 +34%	228 +24%	203 -11%	136 -33%	116 -15%	78 -32%	76 -3%	156 +104%	194 +25%	245 +26%	370 +51%	488 +32%	515 +6%	534 +4%	531 -1%	418 -21%	379 -9%	358 -6%	261 -27%	233 -11%	169 -27%	158 -7%	212 +35%	178 -16%	178 +0%	155 -13%	136 -13%	212 +57%	295 +39%	367 +24%	374 +2%	360 -4%	376 +4%	302 -20%	284 -6%	330 +16%	308 -7%	381 +24%	471 +23%	431 -8%	483 +12%	486 +1%	469 -3%	524 +12%	616 +17%	665 +8%	725 +9%
Pre-Tax Income
Interest Income Expense	(36)	(37)	(40)	(45)	(51)	(59)	(66)	(72)	4	(51)	(49)	(45)	(60)	(60)	(56)	(52)	(48)	(51)	(54)	(57)	(44)	(77)	(79)	(81)	(64)	(74)	(66)	(59)	(63)	(67)	(88)	(101)	(95)	(88)	(74)	(75)	(64)	(72)	(69)	(52)	(36)	(38)	(45)	(49)	(37)	(42)	(31)	(24)	(22)	(33)	(34)	(40)	(36)	(37)	(32)	(30)	(24)	(24)	(24)	(19)	(6)	(16)	(16)	(19)	(18)	(23)	(24)	(22)
Non-Reccuring Items	0	0	0	0	(3)	0	0	0	2	3	3	0	0	0	0	0	148	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0
Total Other Income	24	25	25	13	4	5	7	8	(74)	13	16	15	(2)	9	7	7	(1)	10	12	16	(9)	23	20	23	51	71	69	61	20	3	9	10	9	9	3	11	1	11	12	3	(3)	6	5	5	(6)	3	3	3	(3)	2	2	2	(3)	2	2	2	(3)	1	1	1	(4)	2	2	2	(3)	1	2	4
Pre-Tax Income	(22) N/A	(24) -13%	26 N/A	62 +135%	49 -21%	18 -63%	(9) N/A	(28) -195%	102 N/A	156 +53%	197 +26%	168 -15%	69 -59%	59 -13%	14 -77%	57 +324%	213 +272%	181 -15%	201 +11%	209 +4%	84 -60%	130 +55%	170 +31%	145 -15%	122 -16%	112 -8%	81 -28%	78 -3%	113 +44%	129 +15%	166 +29%	280 +68%	403 +44%	436 +8%	464 +6%	466 +1%	355 -24%	318 -10%	301 -6%	213 -29%	193 -9%	136 -29%	118 -14%	169 +43%	135 -20%	139 +3%	127 -9%	115 -10%	187 +64%	265 +41%	335 +26%	335 +0%	322 -4%	340 +6%	271 -20%	256 -6%	304 +19%	285 -6%	358 +26%	453 +26%	422 -7%	468 +11%	472 +1%	453 -4%	503 +11%	594 +18%	643 +8%	707 +10%
Net Income
Tax Provision	(0)	(2)	(4)	(13)	(16)	(14)	(13)	(4)	(30)	(37)	(46)	(44)	(24)	(21)	(7)	(22)	(26)	(18)	(24)	(26)	(32)	(43)	(56)	(47)	(40)	(39)	(29)	(28)	(42)	(49)	(63)	(103)	(139)	(151)	(160)	(163)	(124)	(111)	(107)	(75)	(68)	(53)	(31)	(40)	(26)	(24)	(30)	(26)	(50)	(69)	(88)	(89)	(83)	(88)	(70)	(66)	(78)	(74)	(92)	(117)	(110)	(126)	(128)	(126)	(139)	(163)	(179)	(195)
Income from Continuing Operations	(22)	(26)	22	49	32	4	(23)	(32)	72	119	151	123	45	38	6	36	187	164	177	183	52	87	115	98	81	74	52	50	71	80	103	177	263	285	304	304	230	207	194	138	125	84	87	128	109	115	97	89	138	195	247	246	238	252	201	190	226	212	267	336	312	342	344	327	363	432	464	512
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1
Net Income (Common)	(22) N/A	(26) -22%	22 N/A	49 +125%	32 -34%	4 -88%	(23) N/A	(32) -39%	72 N/A	133 +85%	167 +26%	142 -15%	57 -60%	205 +262%	171 -17%	198 +16%	198 0%	17 -91%	30 +76%	36 +21%	52 +45%	87 +67%	115 +32%	98 -15%	81 -17%	74 -9%	52 -30%	50 -3%	71 +41%	80 +13%	103 +29%	177 +71%	263 +49%	285 +8%	304 +6%	304 +0%	230 -24%	207 -10%	194 -6%	138 -29%	125 -9%	84 -33%	87 +4%	128 +48%	109 -15%	115 +5%	97 -15%	89 -9%	138 +55%	195 +42%	247 +26%	246 0%	238 -3%	252 +6%	201 -20%	190 -5%	226 +19%	212 -6%	267 +26%	336 +26%	312 -7%	342 +10%	344 +1%	327 -5%	363 +11%	432 +19%	464 +8%	512 +10%
EPS (Diluted)	-7.19 N/A	-8.21 -14%	7.3 N/A	16.96 +132%	10.79 -36%	1.3 -88%	-7.56 N/A	-10.53 -39%	23.93 N/A	44.36 +85%	55.73 +26%	47.2 -15%	18.9 -60%	68.4 +262%	57.1 -17%	66.13 +16%	65.96 0%	5.63 -91%	9.93 +76%	12 +21%	17.36 +45%	29 +67%	38.25 +32%	32.6 -15%	27.05 -17%	24.6 -9%	17.25 -30%	16.7 -3%	23.53 +41%	26.61 +13%	34.44 +29%	58.93 +71%	87.69 +49%	95.03 +8%	101.2 +6%	101.26 +0%	76.78 -24%	69.06 -10%	64.63 -6%	45.94 -29%	41.67 -9%	27.83 -33%	28.92 +4%	42.8 +48%	36.42 -15%	38.17 +5%	32.33 -15%	29.51 -9%	45.88 +55%	65.06 +42%	82.12 +26%	81.96 0%	79.24 -3%	84.03 +6%	66.88 -20%	63.27 -5%	75.17 +19%	70.53 -6%	88.85 +26%	112.04 +26%	103.78 -7%	113.97 +10%	114.62 +1%	108.92 -5%	121.07 +11%	138.73 +15%	157.95 +14%	167.22 +6%

Income Statement Balance Sheet Cash Flow Statement

Nile Ltd
BSE:530129

Income Statement

Earnings Waterfall
Nile Ltd

Income Statement
Nile Ltd

See Also

Company

Help

Tools

Stocks

Nile Ltd BSE:530129

Income Statement

Earnings Waterfall Nile Ltd

Income Statement Nile Ltd

See Also

Company

Help

Tools

Stocks

Nile Ltd
BSE:530129

Earnings Waterfall
Nile Ltd

Income Statement
Nile Ltd