
Nile Ltd
BSE:530129

Intrinsic Value
The intrinsic value of one
NILE
stock under the Base Case scenario is
1 497.29
INR.
Compared to the current market price of 1 391.6 INR,
Nile Ltd
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nile Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nile Ltd
Balance Sheet Decomposition
Nile Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 54.6m |
Receivables | 833m |
Other Current Assets | 1.2B |
Non-Current Assets | 676.2m |
Long-Term Investments | 2m |
PP&E | 658m |
Other Non-Current Assets | 16.2m |
Free Cash Flow Analysis
Nile Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Nile Ltd
Revenue
|
9B
INR
|
Cost of Revenue
|
-7B
INR
|
Gross Profit
|
2B
INR
|
Operating Expenses
|
-1.5B
INR
|
Operating Income
|
469.3m
INR
|
Other Expenses
|
-142.3m
INR
|
Net Income
|
327m
INR
|
NILE Profitability Score
Profitability Due Diligence
Nile Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Nile Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
NILE Solvency Score
Solvency Due Diligence
Nile Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Nile Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NILE Price Targets Summary
Nile Ltd
Dividends
Current shareholder yield for NILE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NILE
stock under the Base Case scenario is
1 497.29
INR.
Compared to the current market price of 1 391.6 INR,
Nile Ltd
is
Undervalued by 7%.