Kerala Ayurveda Ltd
BSE:530163
Kerala Ayurveda Ltd
BSE:530163
Price:
168.95
INR
-8.53%
Market Cap:
₹2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kerala Ayurveda Ltd
BSE:530163
|
IN |
|
Y
|
Yonkyu Co Ltd
TSE:9955
|
JP |
|
S
|
Steppe Cement Ltd
LSE:STCM
|
MY |
|
D
|
Deo Ca Traffic Infrastructure Investment JSC
VN:HHV
|
VN |
|
S
|
Shanghai Material Trading Co Ltd
SSE:600822
|
CN |
|
Aces Electronics Co Ltd
TWSE:3605
|
TW |
|
A
|
Archean Chemical Industries Ltd
NSE:ACI
|
IN |
|
Crossfor Co Ltd
TSE:7810
|
JP |
|
Husqvarna AB
OTC:HUSQF
|
SE |
|
A
|
Asian Terminals Inc
XPHS:ATI
|
PH |
|
M
|
Mercuries Life Insurance Co Ltd
TWSE:2867
|
TW |
|
Aditxt Inc
NASDAQ:ADTX
|
US |
Income Statement
Earnings Waterfall
Kerala Ayurveda Ltd
Kerala Ayurveda Ltd
Income Statement
Kerala Ayurveda Ltd
Kerala Ayurveda Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
|
| Revenue |
590
N/A
|
611
+4%
|
660
+8%
|
695
+5%
|
768
+11%
|
712
-7%
|
668
-6%
|
897
+34%
|
621
-31%
|
932
+50%
|
1 143
+23%
|
921
-19%
|
804
-13%
|
995
+24%
|
869
-13%
|
1 324
+52%
|
934
-29%
|
1 414
+51%
|
1 445
+2%
|
1 054
-27%
|
1 079
+2%
|
1 129
+5%
|
1 171
+4%
|
1 219
+4%
|
1 203
-1%
|
1 215
+1%
|
1 259
+4%
|
1 277
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(136)
|
(132)
|
(138)
|
(149)
|
(150)
|
(141)
|
(145)
|
(207)
|
(150)
|
(227)
|
(262)
|
(202)
|
(172)
|
(214)
|
(193)
|
(285)
|
(201)
|
(306)
|
(316)
|
(235)
|
(220)
|
(227)
|
(219)
|
(215)
|
(314)
|
(237)
|
(283)
|
(269)
|
|
| Gross Profit |
454
N/A
|
479
+6%
|
523
+9%
|
546
+4%
|
618
+13%
|
570
-8%
|
523
-8%
|
691
+32%
|
471
-32%
|
705
+50%
|
881
+25%
|
719
-18%
|
632
-12%
|
781
+24%
|
676
-13%
|
1 039
+54%
|
734
-29%
|
1 107
+51%
|
1 128
+2%
|
819
-27%
|
859
+5%
|
902
+5%
|
952
+6%
|
1 004
+5%
|
889
-11%
|
978
+10%
|
976
0%
|
1 008
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(414)
|
(433)
|
(466)
|
(489)
|
(548)
|
(512)
|
(480)
|
(665)
|
(476)
|
(700)
|
(862)
|
(666)
|
(550)
|
(696)
|
(590)
|
(989)
|
(687)
|
(999)
|
(1 034)
|
(753)
|
(790)
|
(840)
|
(862)
|
(940)
|
(989)
|
(1 141)
|
(1 234)
|
(1 273)
|
|
| Selling, General & Administrative |
(209)
|
(216)
|
(225)
|
(231)
|
(246)
|
(230)
|
(218)
|
(303)
|
(233)
|
(338)
|
(398)
|
(316)
|
(238)
|
(304)
|
(255)
|
(403)
|
(281)
|
(415)
|
(439)
|
(318)
|
(343)
|
(368)
|
(401)
|
(444)
|
(765)
|
(593)
|
(632)
|
(658)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(19)
|
(13)
|
(19)
|
(22)
|
(15)
|
(12)
|
(15)
|
(12)
|
(18)
|
(11)
|
(17)
|
(18)
|
(12)
|
(13)
|
(14)
|
(30)
|
(34)
|
(50)
|
(63)
|
(53)
|
(57)
|
|
| Other Operating Expenses |
(195)
|
(207)
|
(230)
|
(246)
|
(291)
|
(270)
|
(249)
|
(343)
|
(230)
|
(342)
|
(442)
|
(335)
|
(300)
|
(377)
|
(323)
|
(568)
|
(395)
|
(567)
|
(578)
|
(423)
|
(434)
|
(459)
|
(431)
|
(462)
|
(173)
|
(485)
|
(549)
|
(558)
|
|
| Operating Income |
41
N/A
|
46
+14%
|
57
+23%
|
57
+0%
|
70
+22%
|
58
-17%
|
43
-26%
|
26
-40%
|
(5)
N/A
|
6
N/A
|
19
+253%
|
53
+172%
|
82
+55%
|
86
+5%
|
86
+1%
|
50
-42%
|
46
-7%
|
108
+134%
|
94
-13%
|
66
-30%
|
69
+5%
|
62
-11%
|
90
+45%
|
64
-29%
|
(100)
N/A
|
(163)
-63%
|
(258)
-58%
|
(265)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(23)
|
(18)
|
(17)
|
(25)
|
(32)
|
(44)
|
(84)
|
(62)
|
(95)
|
(113)
|
(86)
|
(64)
|
(77)
|
(54)
|
(73)
|
(80)
|
(109)
|
(105)
|
(75)
|
(48)
|
(51)
|
(52)
|
(50)
|
(5)
|
(44)
|
(63)
|
(87)
|
|
| Non-Reccuring Items |
13
|
13
|
13
|
13
|
0
|
0
|
(9)
|
0
|
0
|
(9)
|
8
|
8
|
8
|
8
|
0
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
(1)
|
3
|
4
|
3
|
2
|
4
|
3
|
4
|
(0)
|
5
|
7
|
7
|
(9)
|
6
|
10
|
10
|
(18)
|
111
|
121
|
130
|
|
| Pre-Tax Income |
31
N/A
|
37
+21%
|
54
+43%
|
54
+0%
|
45
-15%
|
26
-42%
|
(10)
N/A
|
(57)
-497%
|
(67)
-19%
|
(96)
-42%
|
(82)
+15%
|
(22)
+73%
|
28
N/A
|
21
-27%
|
35
+71%
|
9
-74%
|
(6)
N/A
|
5
N/A
|
(4)
N/A
|
(2)
+43%
|
13
N/A
|
16
+28%
|
48
+193%
|
24
-50%
|
(122)
N/A
|
(96)
+21%
|
(199)
-107%
|
(222)
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
1
|
20
|
19
|
31
|
29
|
9
|
(4)
|
(5)
|
(6)
|
(16)
|
1
|
(2)
|
(4)
|
(4)
|
(21)
|
(17)
|
(12)
|
(7)
|
(17)
|
(28)
|
(25)
|
(21)
|
|
| Income from Continuing Operations |
25
|
33
|
48
|
48
|
41
|
26
|
(8)
|
(37)
|
(48)
|
(65)
|
(53)
|
(13)
|
24
|
16
|
29
|
(7)
|
(4)
|
3
|
(7)
|
(6)
|
(9)
|
(1)
|
35
|
16
|
(140)
|
(124)
|
(224)
|
(243)
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
0
|
3
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
(7)
|
(8)
|
(9)
|
(7)
|
(7)
|
(9)
|
(8)
|
(7)
|
1
|
4
|
7
|
|
| Net Income (Common) |
24
N/A
|
31
+29%
|
46
+47%
|
47
+1%
|
39
-16%
|
25
-37%
|
(7)
N/A
|
(35)
-380%
|
(48)
-39%
|
(62)
-28%
|
(51)
+17%
|
(11)
+78%
|
24
N/A
|
15
-35%
|
29
+86%
|
(9)
N/A
|
(9)
+1%
|
(4)
+53%
|
(16)
-270%
|
(15)
+5%
|
(15)
-2%
|
(8)
+44%
|
27
N/A
|
8
-70%
|
(140)
N/A
|
(123)
+12%
|
(220)
-79%
|
(236)
-7%
|
|
| EPS (Diluted) |
2.32
N/A
|
2.33
+0%
|
4.39
+88%
|
4.41
+0%
|
3.69
-16%
|
2.33
-37%
|
-0.69
N/A
|
-3.31
-380%
|
-4.59
-39%
|
-5.86
-28%
|
-5.02
+14%
|
-1.08
+78%
|
2.24
N/A
|
1.46
-35%
|
2.72
+86%
|
-0.72
N/A
|
-0.85
-18%
|
-0.25
+71%
|
-1.48
-492%
|
-1.34
+9%
|
-1.38
-3%
|
-0.88
+36%
|
2.44
N/A
|
0.66
-73%
|
-11.6
N/A
|
-11.67
-1%
|
-25.13
-115%
|
-19.58
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
