Kerala Ayurveda Ltd
BSE:530163

Watchlist Manager
Kerala Ayurveda Ltd Logo
Kerala Ayurveda Ltd
BSE:530163
Watchlist
Price: 261.8 INR 3.52% Market Closed
Market Cap: ₹3.2B

Relative Value

530163 doesn't have a meaningful market cap.

The Relative Value of one KERALAYUR stock under the Base Case scenario is hidden INR. Compared to the current market price of 261.8 INR, Kerala Ayurveda Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KERALAYUR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KERALAYUR Competitors Multiples
Kerala Ayurveda Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kerala Ayurveda Ltd
BSE:530163
3.1B INR 2.6 -14.7 -16 -12.7
US
Eli Lilly and Co
NYSE:LLY
964.8B USD 16.1 51.9 34.9 37.4
US
Johnson & Johnson
NYSE:JNJ
547.9B USD 5.8 20.4 14.3 17.5
CH
Roche Holding AG
SIX:ROG
268.4B CHF 4.4 28.6 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
209.9B GBP 4.9 30.3 19.7 28.9
CH
Novartis AG
SIX:NOVN
219B CHF 5 19.3 15.5 20
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.3 11.4 13.2
US
Merck & Co Inc
NYSE:MRK
267.4B USD 4.1 14 9.9 11.8
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
149.5B USD 2.4 15.1 7.6 10.4
FR
Sanofi SA
PAR:SAN
94.6B EUR 1.4 6.9 6.3 6.3
P/E Multiple
Earnings Growth PEG
IN
Kerala Ayurveda Ltd
BSE:530163
Average P/E: 22.5
Negative Multiple: -14.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
51.9
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.4
6%
3.4
CH
Roche Holding AG
SIX:ROG
28.6
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.3
38%
0.8
CH
Novartis AG
SIX:NOVN
19.3
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.3
2%
8.2
US
Merck & Co Inc
NYSE:MRK
14
14%
1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.1
27%
0.6
FR
Sanofi SA
PAR:SAN
6.9
25%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kerala Ayurveda Ltd
BSE:530163
Average EV/EBITDA: 47.7
Negative Multiple: -16
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.9
34%
1
US
Johnson & Johnson
NYSE:JNJ
14.3
2%
7.1
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
19.7
10%
2
CH
Novartis AG
SIX:NOVN
15.5
6%
2.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
1%
11.4
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.7
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A
FR
Sanofi SA
PAR:SAN
6.3
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kerala Ayurveda Ltd
BSE:530163
Average EV/EBIT: 102.5
Negative Multiple: -12.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.4
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.5
6%
2.9
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
28.9
23%
1.3
CH
Novartis AG
SIX:NOVN
20
12%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
0%
N/A
US
Merck & Co Inc
NYSE:MRK
11.8
8%
1.5
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
7%
1.5
FR
Sanofi SA
PAR:SAN
6.3
15%
0.4