Odyssey Technologies Ltd
BSE:530175
Odyssey Technologies Ltd
BSE:530175
Price:
46.65
INR
-1.67%
Market Cap:
₹741.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Odyssey Technologies Ltd
BSE:530175
|
IN |
|
D
|
Doosan Robotics Inc
KRX:454910
|
KR |
|
G
|
Green Packet Bhd
KLSE:GPACKET
|
MY |
|
C
|
Cleen Energy AG
VSE:CLEN
|
AT |
|
Pandora A/S
CSE:PNDORA
|
DK |
|
Run Long Construction Co Ltd
TWSE:1808
|
TW |
|
Essensys PLC
LSE:ESYS
|
UK |
|
Cheil Worldwide Inc
KRX:030000
|
KR |
|
G
|
GEM Services Inc
TWSE:6525
|
KY |
|
V
|
Vicem Packaging But Son JSC
VN:BBS
|
VN |
|
IGO Ltd
ASX:IGO
|
AU |
|
H
|
Hansol PNS Co Ltd
KRX:010420
|
KR |
|
M
|
Marel hf
ICEX:MAREL
|
IS |
|
Aon PLC
NYSE:AON
|
IE |
Cash Flow Statement
Cash Flow Statement
Odyssey Technologies Ltd
Odyssey Technologies Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
8
|
(6)
|
24
|
66
|
64
|
31
|
57
|
51
|
60
|
72
|
58
|
59
|
|
| Depreciation & Amortization |
41
|
55
|
36
|
34
|
32
|
30
|
28
|
26
|
23
|
22
|
20
|
19
|
|
| Other Non-Cash Items |
(1)
|
1
|
(4)
|
(7)
|
(9)
|
(11)
|
(11)
|
(12)
|
(18)
|
(24)
|
(25)
|
(26)
|
|
| Cash Taxes Paid |
7
|
(7)
|
(2)
|
20
|
9
|
5
|
5
|
5
|
16
|
20
|
18
|
13
|
|
| Cash Interest Paid |
5
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(21)
|
22
|
(11)
|
(29)
|
(13)
|
(10)
|
(23)
|
(26)
|
(23)
|
(2)
|
9
|
(72)
|
|
| Cash from Operating Activities |
28
N/A
|
72
+155%
|
45
-37%
|
64
+42%
|
73
+14%
|
39
-47%
|
50
+28%
|
38
-23%
|
42
+8%
|
69
+65%
|
63
-9%
|
(20)
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(9)
|
(9)
|
(6)
|
(4)
|
(4)
|
(9)
|
(8)
|
(1)
|
(4)
|
(7)
|
(5)
|
(3)
|
|
| Other Items |
5
|
11
|
7
|
7
|
9
|
11
|
15
|
18
|
20
|
24
|
28
|
29
|
|
| Cash from Investing Activities |
(4)
N/A
|
3
N/A
|
1
-48%
|
3
+130%
|
5
+48%
|
3
-43%
|
7
+171%
|
17
+128%
|
16
-4%
|
17
+5%
|
23
+35%
|
25
+10%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
(11)
|
(22)
|
(47)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
|
| Other |
(5)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(16)
N/A
|
(26)
-63%
|
(50)
-92%
|
(32)
+36%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+87%
|
0
-54%
|
1
+112%
|
1
N/A
|
(15)
N/A
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
8
N/A
|
48
+511%
|
(3)
N/A
|
35
N/A
|
78
+120%
|
42
-47%
|
58
+38%
|
56
-2%
|
58
+4%
|
87
+49%
|
87
0%
|
(10)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
19
N/A
|
63
+237%
|
39
-37%
|
60
+53%
|
69
+14%
|
30
-56%
|
42
+39%
|
37
-11%
|
38
+1%
|
62
+64%
|
58
-6%
|
(23)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
