Surat Textile Mills Ltd
BSE:530185
Cash Flow Statement
Cash Flow Statement
Surat Textile Mills Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
108
|
72
|
(4)
|
152
|
2
|
752
|
37
|
(645)
|
135
|
172
|
93
|
|
| Depreciation & Amortization |
5
|
5
|
3
|
4
|
4
|
3
|
4
|
4
|
3
|
4
|
5
|
|
| Other Non-Cash Items |
(38)
|
(42)
|
(44)
|
(96)
|
(64)
|
(29)
|
(96)
|
(149)
|
(191)
|
(227)
|
(142)
|
|
| Cash Taxes Paid |
20
|
14
|
34
|
33
|
(1)
|
63
|
7
|
(47)
|
27
|
29
|
(4)
|
|
| Change in Working Capital |
(88)
|
15
|
(59)
|
16
|
(18)
|
(202)
|
(7)
|
38
|
(179)
|
(201)
|
(43)
|
|
| Cash from Operating Activities |
(13)
N/A
|
49
N/A
|
(105)
N/A
|
76
N/A
|
(76)
N/A
|
525
N/A
|
(62)
N/A
|
(753)
-1 113%
|
(232)
+69%
|
(252)
-9%
|
(87)
+65%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(5)
|
(8)
|
(5)
|
(103)
|
(101)
|
(0)
|
(14)
|
(14)
|
|
| Other Items |
294
|
(97)
|
(297)
|
(199)
|
(105)
|
(612)
|
(450)
|
213
|
237
|
260
|
106
|
|
| Cash from Investing Activities |
294
N/A
|
(98)
N/A
|
(297)
-205%
|
(204)
+31%
|
(113)
+45%
|
(617)
-448%
|
(552)
+10%
|
112
N/A
|
237
+111%
|
246
+4%
|
92
-62%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Debt |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Other |
(134)
|
78
|
0
|
44
|
12
|
0
|
6
|
6
|
(0)
|
(0)
|
(2)
|
|
| Cash from Financing Activities |
(135)
N/A
|
75
N/A
|
(2)
N/A
|
41
N/A
|
10
-76%
|
(2)
N/A
|
4
N/A
|
3
-7%
|
(2)
N/A
|
(2)
+14%
|
(4)
-112%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
145
N/A
|
27
-82%
|
(404)
N/A
|
(87)
+79%
|
(179)
-106%
|
(94)
+47%
|
(611)
-551%
|
(637)
-4%
|
3
N/A
|
(8)
N/A
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(14)
N/A
|
49
N/A
|
(105)
N/A
|
71
N/A
|
(84)
N/A
|
520
N/A
|
(165)
N/A
|
(854)
-419%
|
(232)
+73%
|
(266)
-14%
|
(101)
+62%
|
|