S

Surat Textile Mills Ltd
BSE:530185

Watchlist Manager
Surat Textile Mills Ltd
BSE:530185
Watchlist
Price: 4.97 INR -0.6% Market Closed
Market Cap: 1.1B INR

Relative Value

The Relative Value of one SURATRAML stock under the Base Case scenario is 5.11 INR. Compared to the current market price of 4.97 INR, Surat Textile Mills Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SURATRAML Relative Value
Base Case
5.11 INR
Undervaluation 3%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
19
Median 3Y
3.5
Median 5Y
3.4
Industry
1
vs History
63
vs Industry
33
Median 3Y
13.6
Median 5Y
12.9
Industry
18
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.7
Industry
10.2
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.6
Industry
18.1
vs History
84
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
1.3
vs History
74
vs Industry
40
Median 3Y
2.1
Median 5Y
2
Industry
1.2
vs History
50
vs Industry
1
Median 3Y
70.7
Median 5Y
17.3
Industry
3.9
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-19
Industry
9.8
vs History
vs Industry
Median 3Y
-21
Median 5Y
-17.8
Industry
13.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.4
Industry
11.4
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-4.6
Industry
15.1
vs History
80
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1

Multiples Across Competitors

SURATRAML Competitors Multiples
Surat Textile Mills Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Surat Textile Mills Ltd
BSE:530185
1.1B INR 1.3 7.5 -30.2 -23
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
46.4B HKD 61.1 -211.4 -109 -109
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.9B CNY 3.6 -70.8 -163.3 -163.3
TW
Eclat Textile Co Ltd
TWSE:1476
106.6B TWD 2.8 18.9 13.4 14.9
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21.7B CNY 8.8 85.5 69.9 69.9
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.8B HKD 1.1 -12.5 -7.6 -7.6
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.2 156.9 198.4
TW
Ruentex Industries Ltd
TWSE:2915
57.7B TWD 20.7 6.4 176.4 242.6
CN
Sunvim Group Co Ltd
SZSE:002083
12.7B CNY 2.5 41.4 30 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Surat Textile Mills Ltd
BSE:530185
Average EV/EBITDA: 89.3
Negative Multiple: -30.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.4
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.6 N/A N/A
UK
Coats Group PLC
LSE:COA
156.9
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
176.4
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Surat Textile Mills Ltd
BSE:530185
Average EV/EBIT: 111.2
Negative Multiple: -23
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.9
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.6 N/A N/A
UK
Coats Group PLC
LSE:COA
198.4
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
242.6
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A