NRB Bearings Ltd
BSE:530367

Watchlist Manager
NRB Bearings Ltd Logo
NRB Bearings Ltd
BSE:530367
Watchlist
Price: 252.4 INR 6.45% Market Closed
Market Cap: ₹24.5B

Relative Value

The Relative Value of one NRBBEARING stock under the Base Case scenario is 329.82 INR. Compared to the current market price of 252.4 INR, NRB Bearings Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRBBEARING Relative Value
Base Case
329.82 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NRBBEARING Competitors Multiples
NRB Bearings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NRB Bearings Ltd
BSE:530367
24.8B INR 2 26.9 11.4 15.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.5B USD 6 32.9 24.4 29.7
SE
Atlas Copco AB
STO:ATCO A
893.1B SEK 5.2 32.5 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.2T JPY 3.2 61.3 28 41.5
US
Barnes Group Inc
NYSE:B
89.4B USD 6 24.5 10.5 13.4
US
Illinois Tool Works Inc
NYSE:ITW
75.6B USD 4.8 25 18.4 20.1
SE
Sandvik AB
STO:SAND
445.2B SEK 3.7 30.1 17 23.2
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 32.8 18.8 23.5
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33.1 19.2 23.8
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.3 23.5 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
NRB Bearings Ltd
BSE:530367
Average EV/EBITDA: 15 637.4
11.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28
19%
1.5
US
Barnes Group Inc
NYSE:B
10.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
17
6%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.5
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
NRB Bearings Ltd
BSE:530367
Average EV/EBIT: 19 128.6
15.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.7
15%
2
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.5
N/A N/A
US
Barnes Group Inc
NYSE:B
13.4
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
23.2
8%
2.9
CH
Schindler Holding AG
SIX:SCHP
23.5
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
30
N/A N/A