T
Tinna Rubber and Infrastructure Ltd
BSE:530475
Tinna Rubber and Infrastructure Ltd
BSE:530475
Price:
628.15
INR
-0.29%
Market Closed
Market Cap:
₹11.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tinna Rubber and Infrastructure Ltd
BSE:530475
|
IN |
|
Samsung Climate Control Co Ltd
KRX:006660
|
KR |
|
D
|
Deepak Spinners Ltd
BSE:514030
|
IN |
|
CRE Logistics REIT Inc
TSE:3487
|
JP |
|
Geo Energy Resources Ltd
SGX:RE4
|
SG |
|
Adm Endeavors Inc
OTC:ADMQ
|
US |
|
O
|
Oceaneering International Inc
LSE:0KAN
|
US |
|
Nippon Paint Holdings Co Ltd
TSE:4612
|
JP |
|
Southport Acquisition Corp
OTC:PORT
|
US |
|
C
|
Clearway Energy Inc
NYSE:CWEN
|
US |
|
Trulieve Cannabis Corp
OTC:TCNNF
|
US |
|
P
|
Prismx Global Ventures Ltd
BSE:501314
|
IN |
Income Statement
Earnings Waterfall
Tinna Rubber and Infrastructure Ltd
Tinna Rubber and Infrastructure Ltd
Income Statement
Tinna Rubber and Infrastructure Ltd
Tinna Rubber and Infrastructure Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
101
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
|
| Revenue |
1 297
N/A
|
1 304
+1%
|
1 322
+1%
|
1 271
-4%
|
1 227
-3%
|
1 067
-13%
|
1 075
+1%
|
1 119
+4%
|
1 301
+16%
|
1 627
+25%
|
1 848
+14%
|
2 162
+17%
|
2 292
+6%
|
2 605
+14%
|
2 728
+5%
|
2 788
+2%
|
2 954
+6%
|
2 938
-1%
|
3 081
+5%
|
3 259
+6%
|
3 630
+11%
|
4 186
+15%
|
4 565
+9%
|
4 862
+6%
|
5 053
+4%
|
4 996
-1%
|
5 015
+0%
|
5 179
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(607)
|
(596)
|
(598)
|
(564)
|
(553)
|
(479)
|
(462)
|
(455)
|
(560)
|
(730)
|
(863)
|
(1 100)
|
(1 152)
|
(1 399)
|
(1 500)
|
(1 584)
|
(1 973)
|
(1 761)
|
(1 841)
|
(1 868)
|
(2 222)
|
(2 251)
|
(2 448)
|
(2 637)
|
(3 087)
|
(2 741)
|
(2 662)
|
(2 681)
|
|
| Gross Profit |
690
N/A
|
708
+3%
|
723
+2%
|
707
-2%
|
674
-5%
|
588
-13%
|
613
+4%
|
663
+8%
|
741
+12%
|
897
+21%
|
985
+10%
|
1 062
+8%
|
1 140
+7%
|
1 206
+6%
|
1 228
+2%
|
1 204
-2%
|
982
-18%
|
1 177
+20%
|
1 240
+5%
|
1 391
+12%
|
1 408
+1%
|
1 935
+37%
|
2 117
+9%
|
2 225
+5%
|
1 967
-12%
|
2 255
+15%
|
2 354
+4%
|
2 498
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(609)
|
(627)
|
(646)
|
(641)
|
(661)
|
(611)
|
(602)
|
(627)
|
(647)
|
(730)
|
(770)
|
(809)
|
(857)
|
(897)
|
(921)
|
(900)
|
(685)
|
(868)
|
(891)
|
(971)
|
(844)
|
(1 252)
|
(1 379)
|
(1 502)
|
(1 300)
|
(1 648)
|
(1 729)
|
(1 801)
|
|
| Selling, General & Administrative |
(209)
|
(213)
|
(220)
|
(219)
|
(221)
|
(206)
|
(198)
|
(202)
|
(213)
|
(227)
|
(237)
|
(245)
|
(243)
|
(255)
|
(263)
|
(266)
|
(614)
|
(278)
|
(291)
|
(317)
|
(780)
|
(409)
|
(459)
|
(508)
|
(1 154)
|
(569)
|
(600)
|
(617)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(73)
|
(73)
|
(73)
|
(74)
|
(76)
|
(76)
|
(76)
|
(76)
|
(79)
|
(81)
|
(84)
|
(87)
|
(86)
|
(87)
|
(88)
|
(81)
|
(71)
|
(62)
|
(55)
|
(57)
|
(64)
|
(73)
|
(80)
|
(88)
|
(97)
|
(104)
|
(110)
|
(117)
|
|
| Other Operating Expenses |
(327)
|
(341)
|
(353)
|
(348)
|
(364)
|
(329)
|
(327)
|
(349)
|
(354)
|
(422)
|
(449)
|
(477)
|
(528)
|
(555)
|
(570)
|
(553)
|
0
|
(529)
|
(545)
|
(598)
|
1
|
(770)
|
(840)
|
(906)
|
(49)
|
(975)
|
(1 019)
|
(1 067)
|
|
| Operating Income |
81
N/A
|
81
-1%
|
78
-4%
|
66
-15%
|
14
-80%
|
(22)
N/A
|
12
N/A
|
36
+212%
|
94
+160%
|
168
+77%
|
215
+28%
|
253
+18%
|
283
+12%
|
310
+9%
|
308
-1%
|
304
-1%
|
297
-2%
|
309
+4%
|
349
+13%
|
420
+20%
|
564
+34%
|
683
+21%
|
737
+8%
|
723
-2%
|
666
-8%
|
607
-9%
|
624
+3%
|
696
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(101)
|
(96)
|
(97)
|
(102)
|
(102)
|
(112)
|
(112)
|
(109)
|
(105)
|
(98)
|
(94)
|
(99)
|
(81)
|
(83)
|
(81)
|
(73)
|
(53)
|
(68)
|
(61)
|
(50)
|
(39)
|
(51)
|
(54)
|
(64)
|
(47)
|
(76)
|
(85)
|
(94)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
|
| Total Other Income |
25
|
24
|
28
|
25
|
26
|
32
|
28
|
33
|
14
|
20
|
22
|
27
|
26
|
34
|
35
|
38
|
35
|
60
|
56
|
41
|
2
|
15
|
17
|
20
|
5
|
43
|
41
|
40
|
|
| Pre-Tax Income |
5
N/A
|
8
+80%
|
8
+2%
|
(11)
N/A
|
(64)
-482%
|
(102)
-59%
|
(73)
+28%
|
(39)
+46%
|
3
N/A
|
89
+2 641%
|
143
+61%
|
180
+26%
|
228
+27%
|
261
+14%
|
262
+0%
|
269
+3%
|
287
+7%
|
300
+4%
|
344
+15%
|
411
+19%
|
527
+28%
|
646
+23%
|
701
+8%
|
679
-3%
|
633
-7%
|
574
-9%
|
581
+1%
|
642
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(3)
|
1
|
16
|
23
|
15
|
9
|
(5)
|
(25)
|
(39)
|
(50)
|
(59)
|
(68)
|
(67)
|
(70)
|
(69)
|
(73)
|
(83)
|
(97)
|
(124)
|
(150)
|
(160)
|
(156)
|
(149)
|
(137)
|
(147)
|
(162)
|
|
| Income from Continuing Operations |
(0)
|
3
|
6
|
(10)
|
(48)
|
(79)
|
(58)
|
(31)
|
(1)
|
64
|
104
|
130
|
169
|
193
|
194
|
200
|
218
|
227
|
261
|
314
|
403
|
496
|
541
|
523
|
484
|
437
|
433
|
480
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
3
N/A
|
6
+91%
|
(10)
N/A
|
(48)
-404%
|
(79)
-62%
|
(58)
+27%
|
(31)
+47%
|
(1)
+95%
|
64
N/A
|
104
+62%
|
130
+25%
|
169
+30%
|
193
+14%
|
194
+0%
|
200
+3%
|
218
+9%
|
227
+4%
|
261
+15%
|
314
+20%
|
403
+28%
|
496
+23%
|
541
+9%
|
523
-3%
|
484
-8%
|
437
-10%
|
433
-1%
|
480
+11%
|
|
| EPS (Diluted) |
-0.04
N/A
|
0.38
N/A
|
0.71
+87%
|
-1.11
N/A
|
-5.66
-410%
|
-9.19
-62%
|
-6.8
+26%
|
-3.58
+47%
|
-0.08
+98%
|
7.5
N/A
|
12.16
+62%
|
15.22
+25%
|
9.87
-35%
|
22.59
+129%
|
22.68
+0%
|
23.34
+3%
|
12.73
-45%
|
13.25
+4%
|
15.26
+15%
|
18.3
+20%
|
23.52
+29%
|
28.97
+23%
|
31.56
+9%
|
30.47
-3%
|
28.19
-7%
|
25.42
-10%
|
25.25
-1%
|
27.05
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
