T

Tinna Rubber and Infrastructure Ltd
BSE:530475

Watchlist Manager
Tinna Rubber and Infrastructure Ltd
BSE:530475
Watchlist
Price: 713.95 INR -4.03%
Market Cap: 12.9B INR

Intrinsic Value

The intrinsic value of one TINNARUBR stock under the Base Case scenario is 658.63 INR. Compared to the current market price of 713.95 INR, Tinna Rubber and Infrastructure Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TINNARUBR Intrinsic Value
658.63 INR
Overvaluation 8%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tinna Rubber and Infrastructure Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TINNARUBR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TINNARUBR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tinna Rubber and Infrastructure Ltd.

Explain Valuation
Compare TINNARUBR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TINNARUBR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tinna Rubber and Infrastructure Ltd

Current Assets 1.5B
Cash & Short-Term Investments 122.6m
Receivables 415.4m
Other Current Assets 942.9m
Non-Current Assets 2.4B
Long-Term Investments 423.3m
PP&E 1.9B
Intangibles 1.1m
Other Non-Current Assets 38.5m
Current Liabilities 1.3B
Accounts Payable 469.1m
Other Current Liabilities 833.1m
Non-Current Liabilities 766.2m
Long-Term Debt 663.8m
Other Non-Current Liabilities 102.4m
Efficiency

Free Cash Flow Analysis
Tinna Rubber and Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tinna Rubber and Infrastructure Ltd

Revenue
5B INR
Cost of Revenue
-2.7B INR
Gross Profit
2.3B INR
Operating Expenses
-1.6B INR
Operating Income
607m INR
Other Expenses
-170m INR
Net Income
437m INR
Fundamental Scores

TINNARUBR Profitability Score
Profitability Due Diligence

Tinna Rubber and Infrastructure Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Healthy Gross Margin
60/100
Profitability
Score

Tinna Rubber and Infrastructure Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

TINNARUBR Solvency Score
Solvency Due Diligence

Tinna Rubber and Infrastructure Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Tinna Rubber and Infrastructure Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TINNARUBR Price Targets Summary
Tinna Rubber and Infrastructure Ltd

There are no price targets for TINNARUBR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TINNARUBR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TINNARUBR stock?

The intrinsic value of one TINNARUBR stock under the Base Case scenario is 658.63 INR.

Is TINNARUBR stock undervalued or overvalued?

Compared to the current market price of 713.95 INR, Tinna Rubber and Infrastructure Ltd is Overvalued by 8%.

Back to Top