LADDERUP Relative Valuation - Ladderup Finance Ltd

Watchlist Manager

Watchlist

Price: 45.4 INR -9.2% Market Closed

Market Cap: ₹481.2m

	Ladderup Finance Ltd BSE:530577	IN
	Maruzen CHI Holdings Co Ltd TSE:3159	JP

Multiples-Based Value

530577 doesn't have a meaningful market cap.

The Multiples-Based Value of one LADDERUP stock under the Base Case scenario is 61.36 INR. Compared to the current market price of 45.4 INR, Ladderup Finance Ltd is Undervalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

LADDERUP Multiples-Based Value

Base Case

Undervaluation 26%

Multiples-Based Value

Price ₹45.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Ladderup Finance Ltd BSE:530577	481.4m INR	2.8	29.8	150.2	-216.5
US		Vetanova Inc OTC:VTNA	917.6B USD	0	-42 051	-42 076.2	-42 076.2
US		BlackRock Inc NYSE:BLK	149.1B USD	6.2	27	18.2	21
US		Blackstone Inc NYSE:BX	140.3B USD	9.7	46.2	20.5	20.6
CA		Brookfield Corp NYSE:BN	100.2B USD	1.3	88.7	11.3	16.9
ZA	N	Ninety One Ltd JSE:NY1	89.7B ZAR	5.8	26.3	-36.8	-39.7
US		KKR & Co Inc NYSE:KKR	82.5B USD	4	36.3	261.2	261.2
US		Bank of New York Mellon Corp NYSE:BK	81.6B USD	4.2	15.8	0	0
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	101.3B CAD	15.3	29.7	26.8	27.2
CA		Brookfield Asset Management Inc NYSE:BAM	72.8B USD	15	29.1	26.3	26.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.9B EUR	14.9	28.8	26.1	26.5

				Revenue Growth	P/S to Growth
IN		Ladderup Finance Ltd BSE:530577	Average P/S: 7.9 2.8	N/A	N/A
US		Vetanova Inc OTC:VTNA	Not Available	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.2	14%	0.4
US		Blackstone Inc NYSE:BX	9.7	15%	0.6
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.2	6%	0.7
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.3	18%	0.8
CA		Brookfield Asset Management Inc NYSE:BAM	15	18%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.9	18%	0.8

				Earnings Growth	PEG
IN		Ladderup Finance Ltd BSE:530577	Average P/E: 35.8 29.8	N/A	N/A
US		Vetanova Inc OTC:VTNA	Negative Multiple: -42 051	N/A	N/A
US		BlackRock Inc NYSE:BLK	27	26%	1
US		Blackstone Inc NYSE:BX	46.2	54%	0.9
CA		Brookfield Corp NYSE:BN	88.7	118%	0.8
ZA	N	Ninety One Ltd JSE:NY1	26.3	N/A	N/A
US		KKR & Co Inc NYSE:KKR	36.3	55%	0.7
US		Bank of New York Mellon Corp NYSE:BK	15.8	12%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	29.7	20%	1.5
CA		Brookfield Asset Management Inc NYSE:BAM	29.1	20%	1.5
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.8	20%	1.4

				EBITDA Growth	EV/EBITDA to Growth
IN		Ladderup Finance Ltd BSE:530577	Average EV/EBITDA: 67.6 150.2	N/A	N/A
US		Vetanova Inc OTC:VTNA	Negative Multiple: -42 076.2	N/A	N/A
US		BlackRock Inc NYSE:BLK	18.2	23%	0.8
US		Blackstone Inc NYSE:BX	20.5	20%	1
CA		Brookfield Corp NYSE:BN	11.3	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -36.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.2	212%	1.2
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.8	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.3	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.1	21%	1.2

				EBIT Growth	EV/EBIT to Growth
IN		Ladderup Finance Ltd BSE:530577	Average EV/EBIT: 57.1 Negative Multiple: -216.5	N/A	N/A
US		Vetanova Inc OTC:VTNA	Negative Multiple: -42 076.2	N/A	N/A
US		BlackRock Inc NYSE:BLK	21	23%	0.9
US		Blackstone Inc NYSE:BX	20.6	28%	0.7
CA		Brookfield Corp NYSE:BN	16.9	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -39.7	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.2	211%	1.2
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.2	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.7	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.5	21%	1.3

Ladderup Finance Ltd
BSE:530577

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LADDERUP Competitors Multiples
Ladderup Finance Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ladderup Finance Ltd BSE:530577

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LADDERUP Competitors Multiples Ladderup Finance Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ladderup Finance Ltd
BSE:530577

LADDERUP Competitors Multiples
Ladderup Finance Ltd Competitors