Naver Corp
KRX:035420
Intrinsic Value
NAVER Corp. engages in the provision of internet advertisement and searches portal business. [ Read More ]
The intrinsic value of one Naver Corp stock under the Base Case scenario is 280 087.58 KRW. Compared to the current market price of 182 700 KRW, Naver Corp is Undervalued by 35%.
Valuation Backtest
Naver Corp
Run backtest to discover the historical profit from buying and selling Naver Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Naver Corp
Current Assets | 7T |
Cash & Short-Term Investments | 5.1T |
Receivables | 1.7T |
Other Current Assets | 205B |
Non-Current Assets | 28.7T |
Long-Term Investments | 21.3T |
PP&E | 3.4T |
Intangibles | 3.4T |
Other Non-Current Assets | 569.1B |
Current Liabilities | 6.3T |
Accounts Payable | -250 |
Accrued Liabilities | 677.5B |
Short-Term Debt | 333B |
Other Current Liabilities | 5.3T |
Non-Current Liabilities | 6.2T |
Long-Term Debt | 3.2T |
Other Non-Current Liabilities | 3.1T |
Earnings Waterfall
Naver Corp
Revenue
|
9.7T
KRW
|
Operating Expenses
|
-8.2T
KRW
|
Operating Income
|
1.5T
KRW
|
Other Expenses
|
-486.9B
KRW
|
Net Income
|
1T
KRW
|
Free Cash Flow Analysis
Naver Corp
Profitability Score
Profitability Due Diligence
Naver Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Naver Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Naver Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Naver Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Naver Corp
According to Wall Street analysts, the average 1-year price target for Naver Corp is 282 461.54 KRW with a low forecast of 181 800 KRW and a high forecast of 336 000 KRW.
Shareholder Return
Price
Naver Corp
Average Annual Return | 22.25% |
Standard Deviation of Annual Returns | 51.36% |
Max Drawdown | -65% |
Market Capitalization | 27.5T KRW |
Shares Outstanding | 148 950 454 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NAVER Corp. engages in the provision of internet advertisement and searches portal business. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2008-11-28. The firm provides business platform services such as general search and shopping search and others. The firm operates platforms such as LINE and SNOW and others. The firm provides advertising services such as general display advertising (DA), shopping DA, band DA, Naver TV video advertisement. The firm operates information technology (IT) platforms such as Naver Pay, Cloud, Lineworks and IT Services, among others. The firm provides content services such as webtoons, music and V Live, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Naver Corp stock under the Base Case scenario is 280 087.58 KRW.
Compared to the current market price of 182 700 KRW, Naver Corp is Undervalued by 35%.