Naver Corp Intrinsic Valuation and Fundamental Analysis - Naver Corp - Alpha Spread

Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 160 600 KRW 0.31% Market Closed
Market Cap: 24.3T KRW
Have any thoughts about
Naver Corp?
Write Note

Intrinsic Value

The intrinsic value of one Naver Corp stock under the Base Case scenario is 280 368.62 KRW. Compared to the current market price of 160 600 KRW, Naver Corp is Undervalued by 43%.

Intrinsic Value
280 368.62 KRW
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Naver Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Naver Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Naver Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Naver Corp

Provide an overview of the primary business activities
of Naver Corp.

What unique competitive advantages
does Naver Corp hold over its rivals?

What risks and challenges
does Naver Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Naver Corp.

Provide P/S
for Naver Corp.

Provide P/E
for Naver Corp.

Provide P/OCF
for Naver Corp.

Provide P/FCFE
for Naver Corp.

Provide P/B
for Naver Corp.

Provide EV/S
for Naver Corp.

Provide EV/GP
for Naver Corp.

Provide EV/EBITDA
for Naver Corp.

Provide EV/EBIT
for Naver Corp.

Provide EV/OCF
for Naver Corp.

Provide EV/FCFF
for Naver Corp.

Provide EV/IC
for Naver Corp.

Show me price targets
for Naver Corp made by professional analysts.

What are the Revenue projections
for Naver Corp?

How accurate were the past Revenue estimates
for Naver Corp?

What are the Net Income projections
for Naver Corp?

How accurate were the past Net Income estimates
for Naver Corp?

What are the EPS projections
for Naver Corp?

How accurate were the past EPS estimates
for Naver Corp?

What are the EBIT projections
for Naver Corp?

How accurate were the past EBIT estimates
for Naver Corp?

Compare the revenue forecasts
for Naver Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Naver Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Naver Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Naver Corp compared to its peers.

Compare the P/E ratios
of Naver Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Naver Corp with its peers.

Analyze the financial leverage
of Naver Corp compared to its main competitors.

Show all profitability ratios
for Naver Corp.

Provide ROE
for Naver Corp.

Provide ROA
for Naver Corp.

Provide ROIC
for Naver Corp.

Provide ROCE
for Naver Corp.

Provide Gross Margin
for Naver Corp.

Provide Operating Margin
for Naver Corp.

Provide Net Margin
for Naver Corp.

Provide FCF Margin
for Naver Corp.

Show all solvency ratios
for Naver Corp.

Provide D/E Ratio
for Naver Corp.

Provide D/A Ratio
for Naver Corp.

Provide Interest Coverage Ratio
for Naver Corp.

Provide Altman Z-Score Ratio
for Naver Corp.

Provide Quick Ratio
for Naver Corp.

Provide Current Ratio
for Naver Corp.

Provide Cash Ratio
for Naver Corp.

What is the historical Revenue growth
over the last 5 years for Naver Corp?

What is the historical Net Income growth
over the last 5 years for Naver Corp?

What is the current Free Cash Flow
of Naver Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Naver Corp.

Business Breakdown

Naver Corporation, often referred to as the "Google of South Korea," has established itself as an indispensable player in the digital realm, primarily known for its search engine and diverse array of online services. Founded in 1999, Naver has evolved from a localized search platform into a tech powerhouse, offering a suite of services including an extensive web portal, online advertising, and a vibrant ecosystem for creators through its platforms like Naver Webtoon and Naver Cafe. As the digital landscape continues to expand, Naver's robust investments in artificial intelligence, e-commerce, and fintech signal its commitment to staying at the forefront of technology and meeting evolving con...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Naver Corp

Current Assets 8.3T
Cash & Short-Term Investments 6.1T
Receivables 1.9T
Other Current Assets 318.8B
Non-Current Assets 28T
Long-Term Investments 20.4T
PP&E 3.3T
Intangibles 3.6T
Other Non-Current Assets 732.7B
Current Liabilities 6T
Short-Term Debt 197.4B
Other Current Liabilities 5.8T
Non-Current Liabilities 6.6T
Long-Term Debt 3.5T
Other Non-Current Liabilities 3.2T
Efficiency

Earnings Waterfall
Naver Corp

Revenue
10.1T KRW
Operating Expenses
-8.5T KRW
Operating Income
1.7T KRW
Other Expenses
-134B KRW
Net Income
1.5T KRW

Free Cash Flow Analysis
Naver Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Naver Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Net Income
Positive Free Cash Flow
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Naver Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Naver Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Negative Net Debt
66/100
Solvency
Score

Naver Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Naver Corp

Wall Street analysts forecast Naver Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Naver Corp is 243 692.81 KRW with a low forecast of 177 760 KRW and a high forecast of 325 500 KRW.

Lowest
Price Target
177 760 KRW
11% Upside
Average
Price Target
243 692.81 KRW
52% Upside
Highest
Price Target
325 500 KRW
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Naver Corp?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Naver Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Naver Corp dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Naver Corp

1M 1M
+3%
6M 6M
-12%
1Y 1Y
-27%
3Y 3Y
-60%
5Y 5Y
+3%
10Y 10Y
+3%
Annual Price Range
160 600
52w Low
155 000
52w High
231 500
Price Metrics
Average Annual Return 13.34%
Standard Deviation of Annual Returns 47.48%
Max Drawdown -66%
Shares Statistics
Market Capitalization 24.3T KRW
Shares Outstanding 151 243 008
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Naver Corp Logo
Naver Corp

Country

Korea

Industry

Media

Market Cap

24.3T KRW

Dividend Yield

0.49%

Description

NAVER Corp. engages in the provision of internet advertisement and searches portal business. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2008-11-28. The firm provides business platform services such as general search and shopping search and others. The firm operates platforms such as LINE and SNOW and others. The firm provides advertising services such as general display advertising (DA), shopping DA, band DA, Naver TV video advertisement. The firm operates information technology (IT) platforms such as Naver Pay, Cloud, Lineworks and IT Services, among others. The firm provides content services such as webtoons, music and V Live, among others.

Contact

GYEONGGI-DO
Seongnam
1784, Naver, 95, Jeongjail-ro, Bundang-gu, Seongnam-si
+8215883830
www.navercorp.com

IPO

2008-11-28

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Naver Corp stock?

The intrinsic value of one Naver Corp stock under the Base Case scenario is 280 368.62 KRW.

Is Naver Corp stock undervalued or overvalued?

Compared to the current market price of 160 600 KRW, Naver Corp is Undervalued by 43%.

Back to Top