First Time Loading...

Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 182 700 KRW -0.54% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

NAVER Corp. engages in the provision of internet advertisement and searches portal business. [ Read More ]

The intrinsic value of one Naver Corp stock under the Base Case scenario is 280 087.58 KRW. Compared to the current market price of 182 700 KRW, Naver Corp is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
280 087.58 KRW
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Naver Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Naver Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Naver Corp

Provide an overview of the primary business activities
of Naver Corp.

What unique competitive advantages
does Naver Corp hold over its rivals?

What risks and challenges
does Naver Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Naver Corp.

Provide P/S
for Naver Corp.

Provide P/E
for Naver Corp.

Provide P/OCF
for Naver Corp.

Provide P/FCFE
for Naver Corp.

Provide P/B
for Naver Corp.

Provide EV/S
for Naver Corp.

Provide EV/GP
for Naver Corp.

Provide EV/EBITDA
for Naver Corp.

Provide EV/EBIT
for Naver Corp.

Provide EV/OCF
for Naver Corp.

Provide EV/FCFF
for Naver Corp.

Provide EV/IC
for Naver Corp.

Show me price targets
for Naver Corp made by professional analysts.

What are the Revenue projections
for Naver Corp?

How accurate were the past Revenue estimates
for Naver Corp?

What are the Net Income projections
for Naver Corp?

How accurate were the past Net Income estimates
for Naver Corp?

What are the EPS projections
for Naver Corp?

How accurate were the past EPS estimates
for Naver Corp?

What are the EBIT projections
for Naver Corp?

How accurate were the past EBIT estimates
for Naver Corp?

Compare the revenue forecasts
for Naver Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Naver Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Naver Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Naver Corp compared to its peers.

Compare the P/E ratios
of Naver Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Naver Corp with its peers.

Analyze the financial leverage
of Naver Corp compared to its main competitors.

Show all profitability ratios
for Naver Corp.

Provide ROE
for Naver Corp.

Provide ROA
for Naver Corp.

Provide ROIC
for Naver Corp.

Provide ROCE
for Naver Corp.

Provide Gross Margin
for Naver Corp.

Provide Operating Margin
for Naver Corp.

Provide Net Margin
for Naver Corp.

Provide FCF Margin
for Naver Corp.

Show all solvency ratios
for Naver Corp.

Provide D/E Ratio
for Naver Corp.

Provide D/A Ratio
for Naver Corp.

Provide Interest Coverage Ratio
for Naver Corp.

Provide Altman Z-Score Ratio
for Naver Corp.

Provide Quick Ratio
for Naver Corp.

Provide Current Ratio
for Naver Corp.

Provide Cash Ratio
for Naver Corp.

What is the historical Revenue growth
over the last 5 years for Naver Corp?

What is the historical Net Income growth
over the last 5 years for Naver Corp?

What is the current Free Cash Flow
of Naver Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Naver Corp.

Financials

Balance Sheet Decomposition
Naver Corp

Current Assets 7T
Cash & Short-Term Investments 5.1T
Receivables 1.7T
Other Current Assets 205B
Non-Current Assets 28.7T
Long-Term Investments 21.3T
PP&E 3.4T
Intangibles 3.4T
Other Non-Current Assets 569.1B
Current Liabilities 6.3T
Accounts Payable -250
Accrued Liabilities 677.5B
Short-Term Debt 333B
Other Current Liabilities 5.3T
Non-Current Liabilities 6.2T
Long-Term Debt 3.2T
Other Non-Current Liabilities 3.1T
Efficiency

Earnings Waterfall
Naver Corp

Revenue
9.7T KRW
Operating Expenses
-8.2T KRW
Operating Income
1.5T KRW
Other Expenses
-486.9B KRW
Net Income
1T KRW

Free Cash Flow Analysis
Naver Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Naver Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Net Income
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
58/100
Profitability
Score

Naver Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Naver Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Average Altman Z-Score
65/100
Solvency
Score

Naver Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Naver Corp

Wall Street analysts forecast Naver Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Naver Corp is 282 461.54 KRW with a low forecast of 181 800 KRW and a high forecast of 336 000 KRW.

Lowest
Price Target
181 800 KRW
0% Downside
Average
Price Target
282 461.54 KRW
55% Upside
Highest
Price Target
336 000 KRW
84% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Naver Corp

1M 1M
-3%
6M 6M
-3%
1Y 1Y
-2%
3Y 3Y
-51%
5Y 5Y
+53%
10Y 10Y
+24%
Annual Price Range
182 700
52w Low
178 300
52w High
234 500
Price Metrics
Average Annual Return 22.25%
Standard Deviation of Annual Returns 51.36%
Max Drawdown -65%
Shares Statistics
Market Capitalization 27.5T KRW
Shares Outstanding 148 950 454
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Naver Corp Logo
Naver Corp

Country

Korea

Industry

Media

Market Cap

27.5T KRW

Dividend Yield

0.66%

Description

NAVER Corp. engages in the provision of internet advertisement and searches portal business. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2008-11-28. The firm provides business platform services such as general search and shopping search and others. The firm operates platforms such as LINE and SNOW and others. The firm provides advertising services such as general display advertising (DA), shopping DA, band DA, Naver TV video advertisement. The firm operates information technology (IT) platforms such as Naver Pay, Cloud, Lineworks and IT Services, among others. The firm provides content services such as webtoons, music and V Live, among others.

Contact

GYEONGGI-DO
Seongnam
1784, Naver, 95, Jeongjail-ro, Bundang-gu, Seongnam-si
+8215883830
https://www.navercorp.com/

IPO

2008-11-28

Employees

-

Officers

President, CEO, Head of Global Business Support & Inside Director
Ms. Soo-yeon Choi
Founder & Global Investment Officer
Mr. Hae-Jin Lee
Chief Financial Officer
Mr. Nam-Sun Kim
Head of Investor Relations
Seon Cho Ki
Chief Communications Officer, Head of Talents Devl. Division, PR & Communication group & Exec Dir
Ms. Sun-joo Chae
Director of Investor Relations
Mr. Min Kim

See Also

Discover More
What is the Intrinsic Value of one Naver Corp stock?

The intrinsic value of one Naver Corp stock under the Base Case scenario is 280 087.58 KRW.

Is Naver Corp stock undervalued or overvalued?

Compared to the current market price of 182 700 KRW, Naver Corp is Undervalued by 35%.