First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in

Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 202 000 KRW -0.25%
Updated: May 31, 2023
Section:
 

Intrinsic Value

NAVER Corp. engages in the provision of internet advertisement and searches portal business. [ Read More ]

The intrinsic value of one Naver Corp stock under the Base Case scenario is 229 359.61 KRW. Compared to the current market price of 202 000 KRW, Naver Corp is Undervalued by 12%.

Key Points:
Intrinsic Value
Base Case
229 359.61 KRW
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
What is intrinsic value?

Fundamental Analysis

Financials
8.7T
+5%
Revenue
Growth Rates:
1 Year
+21%
3 Years
+116%
5 Years
+76%
7 Years
+151%
10 Years
+357%
1.3T
+2%
Operating Income
Growth Rates:
1 Year
-0.4%
3 Years
+7%
5 Years
+18%
7 Years
+49%
10 Years
+157%
634B
-15%
Net Income
Growth Rates:
1 Year
-53%
3 Years
-0.7%
5 Years
-13%
7 Years
+15%
10 Years
+12%
1.5T
+0.9%
Operating Cash Flow
Growth Rates:
1 Year
+5%
3 Years
+7%
5 Years
+55%
7 Years
+71%
10 Years
+144%
-756.2B
+18%
Capital Expenditures
Growth Rates:
1 Year
-6%
3 Years
+48%
5 Years
+50%
7 Years
+453%
10 Years
+144%
697B
-12%
Free Cash Flow
Growth Rates:
1 Year
+21%
3 Years
-18%
5 Years
+60%
7 Years
-2%
10 Years
+144%

Balance Sheet Decomposition
Naver Corp

34.4T
Assets
10.8T
Liabilities
34.4T
Assets
10.8T
Liabilities
Current Assets 6T
Cash & Short-Term Investments 4.4T
Receivables 1.4T
Other Current Assets 208B
Non-Current Assets 28.5T
Long-Term Investments 23.4T
PP&E 3.1T
Intangibles 1.6T
Other Non-Current Assets 359B
Current Liabilities 4.8T
Accounts Payable 1T
Other Current Liabilities 3.8T
Non-Current Liabilities 6T
Long-Term Debt 2.9T
Other Non-Current Liabilities 3.1T
Efficiency
0%
Gross Margin
Average:
3 Years
0%
5 Years
0%
15%
Operating Margin
Average:
3 Years
21%
5 Years
21%
7%
Net Margin
Average:
3 Years
91%
5 Years
61%
8%
FCF Margin
Average:
3 Years
11%
5 Years
11%
3%
ROE
Average:
3 Years
39%
5 Years
29%
2%
ROA
Average:
3 Years
24%
5 Years
18%
3%
ROIC
Average:
3 Years
6%
5 Years
9%
5%
ROCE
Average:
3 Years
8%
5 Years
11%
Fundamental Scores

Profitability Score
Profitability Due Diligence

Naver Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Net Income
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
60/100
Profitability
Score

Naver Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Naver Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
77/100
Solvency
Score

Naver Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Naver Corp

Wall Street analysts forecast Naver Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Naver Corp is 265 278.46 KRW with a low forecast of 151 500 KRW and a high forecast of 336 000 KRW.

Lowest Forecast
Wall Street Target
151 500 KRW
25% Downside
Average Forecast
Wall Street Target
265 278.46 KRW
31% Upside
Highest Forecast
Wall Street Target
336 000 KRW
66% Upside
Lowest
Price Target
151 500 KRW
25% Downside
Average
Price Target
265 278.46 KRW
31% Upside
Highest
Price Target
336 000 KRW
66% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Naver Corp

Suppliers & Customers
Naver Corp

Suppliers
36
Customers
0
Suppliers Map
There is no information about
Naver Corp
key suppliers

Shareholder Return

Return Decomposition
Main factors of price return

Market capitalization of Naver Corp shares increased by 57.35% over the past 5 years. The primary factor behind the change was a decrease in net margin from 16% to 7.3%, leading to a drop in the market capitalization of Naver Corp by 99.17%.

Period
5 Years
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years

Market capitalization of Naver Corp shares increased by 57.35% over the past 5 years. The primary factor behind the change was a decrease in net margin from 16% to 7.3%, leading to a drop in the market capitalization of Naver Corp by 99.17%.

+57.35%
19.3T 30.4T
Market Cap Growth
+90.51%
23.4 47.9
P/E Change
-33.16%
824B 634B
Earnings Growth
Market Cap Growth
+57.35%
P/E Change
+90.51%
Earnings Growth
-33.16%
What is price return decomposition?

Price
Naver Corp

1M 1M
+5%
6M 6M
+8%
1Y 1Y
-30%
3Y 3Y
-14%
5Y 5Y
+53%
10Y 10Y
+175%
Annual Price Range
202 000
52w Low
158 500
52w High
288 678.005
Price Metrics
Average Annual Return 33.17%
Standard Deviation of Annual Returns 32.98%
Max Drawdown -65%
Shares Statistics
Market Capitalization 30.4T KRW
Shares Outstanding 149 981 633
Percentage of Shares Shorted
N/A

Company Profile

Naver Corp Logo
Naver Corp

Country

Korea

Industry

Media

Market Cap

30.4T KRW

Dividend Yield

0%

Description

NAVER Corp. engages in the provision of internet advertisement and searches portal business. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2008-11-28. The firm provides business platform services such as general search and shopping search and others. The firm operates platforms such as LINE and SNOW and others. The firm provides advertising services such as general display advertising (DA), shopping DA, band DA, Naver TV video advertisement. The firm operates information technology (IT) platforms such as Naver Pay, Cloud, Lineworks and IT Services, among others. The firm provides content services such as webtoons, music and V Live, among others.

Contact

GYEONGGI-DO
Seongnam
1784, Naver, 95, Jeongjail-ro, Bundang-gu, Seongnam-si
+8215883830
https://www.navercorp.com/

IPO

2008-11-28

Employees

-

Officers

CEO, Pres & Inside Director
Ms. Soo-yeon Choi
Founder & Global Investment Officer
Mr. Hae-Jin Lee
Chief Financial Officer
Mr. Nam-Sun Kim
Head of Investor Relations
Seon Cho Ki
Head of PR, Head of Talents Devel. Division, Chief Communication & Culture Officer and Director
Ms. Sun-joo Chae
Head of Naver Web Cartoons
Mr. Kim Jun-Koo
Show More
Director of Investor Relations
Mr. Min Kim
Show Less

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
What is the Intrinsic Value of one Naver Corp stock?

The intrinsic value of one Naver Corp stock under the Base Case scenario is 229 359.61 KRW.

Is Naver Corp stock undervalued or overvalued?

Compared to the current market price of 202 000 KRW, Naver Corp is Undervalued by 12%.

ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.