Shri Keshav Cements and Infra Ltd
BSE:530977
Balance Sheet
Balance Sheet Decomposition
Shri Keshav Cements and Infra Ltd
Shri Keshav Cements and Infra Ltd
Balance Sheet
Shri Keshav Cements and Infra Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
2
|
3
|
4
|
3
|
4
|
10
|
4
|
4
|
2
|
59
|
18
|
15
|
22
|
75
|
84
|
165
|
279
|
59
|
|
| Cash |
24
|
2
|
3
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
80
|
135
|
57
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
10
|
4
|
4
|
2
|
59
|
18
|
15
|
22
|
75
|
22
|
85
|
144
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
56
|
|
| Total Receivables |
6
|
31
|
15
|
17
|
20
|
17
|
21
|
17
|
22
|
10
|
32
|
60
|
111
|
95
|
43
|
55
|
41
|
52
|
174
|
|
| Accounts Receivables |
1
|
0
|
1
|
8
|
12
|
17
|
21
|
17
|
22
|
10
|
32
|
60
|
111
|
95
|
43
|
55
|
41
|
52
|
64
|
|
| Other Receivables |
5
|
30
|
16
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
|
| Inventory |
12
|
19
|
54
|
92
|
89
|
160
|
140
|
130
|
110
|
64
|
117
|
157
|
186
|
196
|
248
|
280
|
284
|
306
|
350
|
|
| Other Current Assets |
0
|
0
|
6
|
0
|
1
|
12
|
28
|
35
|
30
|
26
|
36
|
89
|
15
|
33
|
86
|
132
|
120
|
117
|
3
|
|
| Total Current Assets |
42
|
52
|
78
|
112
|
113
|
193
|
198
|
186
|
166
|
103
|
251
|
325
|
327
|
350
|
452
|
552
|
531
|
620
|
584
|
|
| PP&E Net |
69
|
73
|
306
|
339
|
357
|
427
|
430
|
435
|
418
|
422
|
770
|
1 954
|
1 900
|
1 818
|
1 847
|
2 155
|
2 132
|
2 704
|
3 348
|
|
| PP&E Gross |
69
|
73
|
306
|
339
|
357
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 348
|
|
| Accumulated Depreciation |
39
|
42
|
47
|
62
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 268
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
12
|
12
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
11
|
|
| Long-Term Investments |
4
|
4
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
15
|
17
|
20
|
17
|
18
|
19
|
32
|
84
|
87
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
145
|
|
| Total Assets |
115
N/A
|
129
+12%
|
395
+205%
|
462
+17%
|
481
+4%
|
632
+32%
|
639
+1%
|
633
-1%
|
597
-6%
|
539
-10%
|
1 038
+92%
|
2 299
+122%
|
2 245
-2%
|
2 187
-3%
|
2 319
+6%
|
2 739
+18%
|
2 747
+0%
|
3 560
+30%
|
4 100
+15%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1
|
2
|
8
|
11
|
10
|
47
|
13
|
14
|
4
|
22
|
42
|
21
|
61
|
67
|
44
|
18
|
52
|
60
|
100
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
3
|
0
|
0
|
0
|
0
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
60
|
213
|
249
|
267
|
195
|
32
|
183
|
17
|
353
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
291
|
330
|
322
|
263
|
150
|
227
|
436
|
515
|
335
|
417
|
139
|
219
|
260
|
290
|
|
| Other Current Liabilities |
11
|
12
|
20
|
14
|
18
|
19
|
30
|
25
|
32
|
48
|
73
|
390
|
130
|
59
|
72
|
71
|
46
|
139
|
103
|
|
| Total Current Liabilities |
12
|
14
|
28
|
25
|
32
|
357
|
374
|
361
|
299
|
332
|
402
|
1 059
|
992
|
731
|
728
|
260
|
499
|
476
|
855
|
|
| Long-Term Debt |
26
|
39
|
287
|
353
|
355
|
150
|
106
|
78
|
72
|
6
|
348
|
974
|
1 032
|
973
|
1 165
|
1 991
|
1 401
|
1 652
|
1 697
|
|
| Deferred Income Tax |
18
|
17
|
18
|
16
|
15
|
29
|
41
|
52
|
56
|
64
|
84
|
55
|
213
|
271
|
298
|
269
|
291
|
282
|
326
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
69
|
125
|
260
|
|
| Total Liabilities |
55
N/A
|
71
+30%
|
333
+371%
|
393
+18%
|
402
+2%
|
535
+33%
|
520
-3%
|
491
-6%
|
427
-13%
|
402
-6%
|
834
+108%
|
2 088
+150%
|
2 238
+7%
|
1 976
-12%
|
2 192
+11%
|
2 522
+15%
|
2 260
-10%
|
2 535
+12%
|
3 137
+24%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
120
|
120
|
120
|
120
|
175
|
175
|
|
| Retained Earnings |
8
|
6
|
9
|
16
|
26
|
46
|
68
|
91
|
119
|
87
|
154
|
161
|
41
|
118
|
202
|
111
|
366
|
850
|
55
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
213
|
213
|
213
|
0
|
0
|
842
|
|
| Other Equity |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
|
| Total Equity |
61
N/A
|
59
-3%
|
62
+6%
|
69
+11%
|
79
+15%
|
97
+23%
|
119
+23%
|
142
+19%
|
170
+20%
|
137
-19%
|
204
+48%
|
211
+3%
|
6
-97%
|
211
+3 189%
|
126
-40%
|
217
+72%
|
486
+124%
|
1 025
+111%
|
963
-6%
|
|
| Total Liabilities & Equity |
115
N/A
|
129
+12%
|
395
+205%
|
462
+17%
|
481
+4%
|
632
+32%
|
639
+1%
|
633
-1%
|
597
-6%
|
539
-10%
|
1 038
+92%
|
2 299
+122%
|
2 245
-2%
|
2 187
-3%
|
2 319
+6%
|
2 739
+18%
|
2 747
+0%
|
3 560
+30%
|
4 100
+15%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
12
|
12
|
12
|
12
|
18
|
18
|
|