S
Shri Keshav Cements and Infra Ltd
BSE:530977
Shri Keshav Cements and Infra Ltd
BSE:530977
Price:
159.7
INR
-8.06%
Market Closed
Market Cap:
₹2.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shri Keshav Cements and Infra Ltd
BSE:530977
|
IN |
|
H
|
Hanjin Transportation Co Ltd
KRX:002320
|
KR |
|
Carillion PLC
LSE:CLLN
|
UK |
|
Seah Steel Holdings Corp
KRX:003030
|
KR |
|
N
|
Nahar Spinning Mills Ltd
NSE:NAHARSPING
|
IN |
|
Straits Trading Company Ltd
SGX:S20
|
SG |
|
G
|
GrabAGun Digital Holdings Inc
NYSE:PEW
|
US |
|
NBT Bancorp Inc
NASDAQ:NBTB
|
US |
|
P
|
Priya Ltd
BSE:524580
|
IN |
|
Responsive Industries Ltd
NSE:RESPONIND
|
IN |
|
Domtar Corp
TSX:UFS
|
US |
|
Rossi Residencial SA
BOVESPA:RSID3
|
BR |
|
Canna-Global Acquisition Corp
OTC:CNGL
|
US |
|
Captain Polyplast Ltd
BSE:536974
|
IN |
|
Nanjing Xinjiekou Department Store Co Ltd
SSE:600682
|
CN |
|
O
|
Optowide Technologies Co Ltd
SSE:688195
|
CN |
|
V
|
Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG
|
VN |
|
Ruentex Development Co Ltd
TWSE:9945
|
TW |
|
Qualys Inc
NASDAQ:QLYS
|
US |
|
Seoyon Co Ltd
KRX:007860
|
KR |
Income Statement
Earnings Waterfall
Shri Keshav Cements and Infra Ltd
Shri Keshav Cements and Infra Ltd
Income Statement
Shri Keshav Cements and Infra Ltd
Shri Keshav Cements and Infra Ltd
Currency: INR
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
40
|
39
|
44
|
36
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
183
|
0
|
0
|
0
|
174
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
272
N/A
|
259
-5%
|
301
+16%
|
250
-17%
|
226
-9%
|
193
-15%
|
281
+46%
|
392
+39%
|
413
+5%
|
480
+16%
|
480
N/A
|
502
+5%
|
518
+3%
|
500
-3%
|
508
+2%
|
482
-5%
|
449
-7%
|
428
-5%
|
437
+2%
|
510
+17%
|
558
+9%
|
575
+3%
|
575
0%
|
554
-4%
|
498
-10%
|
458
-8%
|
469
+2%
|
516
+10%
|
628
+22%
|
619
-1%
|
555
-10%
|
521
-6%
|
432
-17%
|
528
+22%
|
603
+14%
|
700
+16%
|
782
+12%
|
756
-3%
|
776
+3%
|
680
-12%
|
623
-8%
|
651
+5%
|
720
+11%
|
804
+12%
|
929
+15%
|
981
+6%
|
1 031
+5%
|
1 138
+10%
|
1 196
+5%
|
1 213
+1%
|
1 277
+5%
|
1 232
-3%
|
1 219
-1%
|
1 226
+1%
|
1 223
0%
|
1 264
+3%
|
1 256
-1%
|
1 250
-1%
|
1 190
-5%
|
1 215
+2%
|
1 317
+8%
|
1 427
+8%
|
1 525
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(190)
|
(178)
|
(228)
|
(189)
|
(171)
|
(150)
|
(200)
|
(274)
|
(294)
|
(328)
|
(347)
|
(368)
|
(381)
|
(371)
|
(374)
|
(359)
|
(332)
|
(314)
|
(324)
|
(381)
|
(420)
|
(430)
|
(422)
|
(407)
|
(352)
|
(311)
|
(311)
|
(298)
|
(284)
|
(399)
|
(373)
|
(379)
|
(386)
|
(348)
|
(355)
|
(375)
|
(407)
|
(362)
|
(392)
|
(314)
|
(283)
|
(310)
|
(358)
|
(435)
|
(525)
|
(561)
|
(591)
|
(680)
|
(744)
|
(728)
|
(762)
|
(739)
|
(718)
|
(739)
|
(732)
|
(744)
|
(743)
|
(763)
|
(737)
|
(773)
|
(826)
|
(866)
|
(898)
|
|
| Gross Profit |
82
N/A
|
81
-1%
|
73
-10%
|
61
-17%
|
55
-10%
|
43
-22%
|
81
+91%
|
118
+45%
|
120
+1%
|
152
+27%
|
133
-12%
|
134
+1%
|
137
+2%
|
130
-5%
|
135
+4%
|
123
-9%
|
117
-4%
|
114
-3%
|
113
-1%
|
128
+13%
|
138
+8%
|
145
+5%
|
153
+5%
|
147
-4%
|
147
0%
|
148
+1%
|
159
+7%
|
217
+37%
|
344
+58%
|
221
-36%
|
183
-17%
|
141
-23%
|
47
-67%
|
180
+285%
|
247
+38%
|
325
+32%
|
375
+15%
|
394
+5%
|
383
-3%
|
366
-4%
|
340
-7%
|
341
+0%
|
362
+6%
|
369
+2%
|
404
+9%
|
420
+4%
|
440
+5%
|
458
+4%
|
453
-1%
|
486
+7%
|
515
+6%
|
493
-4%
|
501
+2%
|
488
-3%
|
491
+1%
|
520
+6%
|
513
-1%
|
486
-5%
|
453
-7%
|
441
-3%
|
491
+11%
|
560
+14%
|
627
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32)
|
(34)
|
(29)
|
(27)
|
(20)
|
(7)
|
(34)
|
(38)
|
(36)
|
(54)
|
(35)
|
(43)
|
(43)
|
(46)
|
(43)
|
(43)
|
(44)
|
(44)
|
(45)
|
(46)
|
(49)
|
(51)
|
(53)
|
(51)
|
(52)
|
(54)
|
(56)
|
(108)
|
(237)
|
(142)
|
(152)
|
(133)
|
(34)
|
(172)
|
(186)
|
(190)
|
(196)
|
(189)
|
(195)
|
(216)
|
(230)
|
(247)
|
(273)
|
(269)
|
(268)
|
(255)
|
(241)
|
(215)
|
(218)
|
(226)
|
(242)
|
(267)
|
(262)
|
(258)
|
(248)
|
(251)
|
(261)
|
(277)
|
(290)
|
(309)
|
(340)
|
(360)
|
(397)
|
|
| Selling, General & Administrative |
(13)
|
(5)
|
(6)
|
(6)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(13)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(25)
|
(29)
|
(28)
|
(27)
|
(29)
|
(29)
|
(33)
|
(37)
|
(35)
|
(34)
|
(36)
|
(36)
|
(35)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(41)
|
(42)
|
(42)
|
(39)
|
(37)
|
(40)
|
(46)
|
(53)
|
(188)
|
(64)
|
(64)
|
(67)
|
|
| Depreciation & Amortization |
(20)
|
(21)
|
(16)
|
(15)
|
(9)
|
(15)
|
(17)
|
(25)
|
(26)
|
(27)
|
(27)
|
(26)
|
(27)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(29)
|
(29)
|
(29)
|
(28)
|
(44)
|
(55)
|
(66)
|
(74)
|
(65)
|
(76)
|
(99)
|
(108)
|
(117)
|
(117)
|
(104)
|
(110)
|
(115)
|
(134)
|
(145)
|
(155)
|
(162)
|
(148)
|
(143)
|
(137)
|
(111)
|
(109)
|
(108)
|
(106)
|
(123)
|
(121)
|
(119)
|
(117)
|
(120)
|
(118)
|
(118)
|
(118)
|
(119)
|
(124)
|
(129)
|
(140)
|
|
| Other Operating Expenses |
0
|
(8)
|
(8)
|
(7)
|
(8)
|
12
|
(13)
|
(8)
|
(4)
|
(21)
|
(2)
|
(4)
|
(10)
|
(13)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(40)
|
(153)
|
(47)
|
(51)
|
(39)
|
70
|
(40)
|
(42)
|
(38)
|
(45)
|
(49)
|
(50)
|
(65)
|
(61)
|
(68)
|
(84)
|
(73)
|
(85)
|
(77)
|
(68)
|
(68)
|
(70)
|
(80)
|
(96)
|
(103)
|
(99)
|
(97)
|
(92)
|
(94)
|
(103)
|
(114)
|
(119)
|
(1)
|
(151)
|
(167)
|
(191)
|
|
| Operating Income |
50
N/A
|
47
-6%
|
44
-7%
|
34
-23%
|
35
+2%
|
36
+3%
|
48
+34%
|
80
+67%
|
84
+5%
|
98
+17%
|
98
N/A
|
91
-7%
|
94
+3%
|
84
-11%
|
92
+10%
|
80
-13%
|
74
-7%
|
71
-5%
|
69
-3%
|
83
+20%
|
89
+8%
|
94
+5%
|
100
+6%
|
96
-4%
|
95
-2%
|
93
-1%
|
102
+9%
|
109
+7%
|
107
-2%
|
79
-26%
|
31
-61%
|
9
-73%
|
12
+44%
|
8
-33%
|
61
+645%
|
135
+121%
|
178
+32%
|
204
+15%
|
188
-8%
|
151
-20%
|
109
-27%
|
94
-14%
|
89
-5%
|
100
+12%
|
136
+36%
|
165
+21%
|
199
+21%
|
243
+22%
|
235
-3%
|
259
+10%
|
274
+6%
|
226
-17%
|
240
+6%
|
230
-4%
|
243
+6%
|
269
+11%
|
252
-7%
|
209
-17%
|
163
-22%
|
133
-19%
|
151
+14%
|
200
+32%
|
229
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(39)
|
(40)
|
(44)
|
(36)
|
(30)
|
(29)
|
(39)
|
(57)
|
(55)
|
(58)
|
(58)
|
(53)
|
(54)
|
(49)
|
(49)
|
(46)
|
(43)
|
(40)
|
(39)
|
(41)
|
(40)
|
(38)
|
(38)
|
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(33)
|
(37)
|
(40)
|
(9)
|
(46)
|
(82)
|
(117)
|
(183)
|
(178)
|
(170)
|
(162)
|
(174)
|
(172)
|
(168)
|
(169)
|
(160)
|
(161)
|
(170)
|
(174)
|
(184)
|
(185)
|
(179)
|
(184)
|
(162)
|
(198)
|
(205)
|
(200)
|
(158)
|
(166)
|
(166)
|
(174)
|
(142)
|
(189)
|
(191)
|
(201)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(52)
|
(52)
|
(52)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
2
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
5
|
7
|
7
|
5
|
3
|
2
|
2
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
3
|
3
|
11
|
20
|
15
|
30
|
25
|
21
|
(3)
|
19
|
21
|
22
|
14
|
29
|
31
|
34
|
(8)
|
30
|
30
|
28
|
|
| Pre-Tax Income |
11
N/A
|
9
-20%
|
2
-82%
|
(0)
N/A
|
5
N/A
|
7
+26%
|
9
+30%
|
23
+162%
|
29
+26%
|
40
+40%
|
40
N/A
|
37
-8%
|
40
+8%
|
35
-13%
|
43
+25%
|
34
-21%
|
31
-8%
|
30
-3%
|
30
-2%
|
42
+40%
|
49
+17%
|
56
+15%
|
62
+11%
|
63
+1%
|
63
0%
|
61
-2%
|
73
+20%
|
31
-58%
|
29
-8%
|
(2)
N/A
|
(56)
-3 017%
|
3
N/A
|
(31)
N/A
|
(72)
-133%
|
(54)
+25%
|
(44)
+18%
|
5
N/A
|
39
+670%
|
31
-20%
|
(19)
N/A
|
(58)
-209%
|
(69)
-19%
|
(75)
-9%
|
(58)
+23%
|
(22)
+61%
|
7
N/A
|
45
+582%
|
75
+64%
|
80
+7%
|
105
+32%
|
110
+5%
|
60
-45%
|
61
+1%
|
45
-25%
|
66
+44%
|
101
+54%
|
90
-11%
|
51
-44%
|
(1)
N/A
|
(17)
-1 211%
|
(7)
+57%
|
39
N/A
|
56
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
0
|
1
|
(1)
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
(19)
|
(19)
|
(21)
|
(26)
|
(18)
|
(18)
|
0
|
(11)
|
(13)
|
(18)
|
(23)
|
(28)
|
(21)
|
(16)
|
(11)
|
(11)
|
(13)
|
(5)
|
(13)
|
(9)
|
(20)
|
(29)
|
(110)
|
(168)
|
(158)
|
(154)
|
(83)
|
(31)
|
(58)
|
(54)
|
(49)
|
(48)
|
(27)
|
(7)
|
8
|
12
|
16
|
224
|
214
|
206
|
(31)
|
(270)
|
(265)
|
(259)
|
(10)
|
(8)
|
(11)
|
8
|
(45)
|
(41)
|
(39)
|
(68)
|
|
| Income from Continuing Operations |
10
|
7
|
2
|
0
|
5
|
7
|
9
|
12
|
18
|
30
|
30
|
18
|
21
|
13
|
17
|
16
|
14
|
14
|
18
|
29
|
31
|
33
|
34
|
42
|
47
|
50
|
63
|
18
|
24
|
(15)
|
(65)
|
(17)
|
(60)
|
(181)
|
(221)
|
(203)
|
(149)
|
(44)
|
0
|
(76)
|
(112)
|
(118)
|
(123)
|
(84)
|
(30)
|
15
|
57
|
91
|
304
|
319
|
316
|
29
|
(209)
|
(220)
|
(194)
|
91
|
82
|
40
|
6
|
(62)
|
(49)
|
0
|
(12)
|
|
| Net Income (Common) |
10
N/A
|
7
-28%
|
2
-74%
|
0
-84%
|
5
+1 533%
|
7
+37%
|
9
+30%
|
12
+41%
|
18
+47%
|
30
+64%
|
30
N/A
|
18
-41%
|
21
+16%
|
13
-35%
|
17
+30%
|
16
-7%
|
14
-16%
|
14
+6%
|
18
+28%
|
29
+58%
|
31
+7%
|
33
+7%
|
34
+3%
|
42
+23%
|
47
+11%
|
50
+8%
|
63
+25%
|
18
-72%
|
24
+35%
|
(15)
N/A
|
(65)
-324%
|
(17)
+73%
|
(60)
-247%
|
(181)
-204%
|
(221)
-22%
|
(203)
+9%
|
(149)
+27%
|
(44)
+70%
|
0
N/A
|
(76)
N/A
|
(112)
-47%
|
(118)
-6%
|
(123)
-4%
|
(84)
+32%
|
(30)
+65%
|
15
N/A
|
57
+288%
|
91
+59%
|
304
+234%
|
319
+5%
|
316
-1%
|
29
-91%
|
(209)
N/A
|
(220)
-5%
|
(194)
+12%
|
91
N/A
|
82
-10%
|
40
-52%
|
6
-84%
|
(62)
N/A
|
(49)
+21%
|
0
N/A
|
(12)
N/A
|
|
| EPS (Diluted) |
1.76
N/A
|
1.26
-28%
|
0.33
-74%
|
0.05
-85%
|
0.85
+1 600%
|
1.18
+39%
|
1.53
+30%
|
2.16
+41%
|
3.19
+48%
|
5.21
+63%
|
5.21
N/A
|
3.1
-40%
|
3.6
+16%
|
2.36
-34%
|
3.07
+30%
|
4.76
+55%
|
2.38
-50%
|
2.52
+6%
|
3.22
+28%
|
5.12
+59%
|
5.47
+7%
|
5.84
+7%
|
6.01
+3%
|
7.44
+24%
|
8.19
+10%
|
8.82
+8%
|
11
+25%
|
3.11
-72%
|
4.17
+34%
|
-2.68
N/A
|
-11.36
-324%
|
-3.03
+73%
|
-10.45
-245%
|
-31.8
-204%
|
-39.06
-23%
|
-35.69
+9%
|
-26.09
+27%
|
-8.62
+67%
|
0.07
N/A
|
-8.12
N/A
|
-9.33
-15%
|
-9.86
-6%
|
-10.28
-4%
|
-7.03
+32%
|
-2.48
+65%
|
1.23
N/A
|
4.77
+288%
|
7.59
+59%
|
25.31
+233%
|
26.38
+4%
|
26.43
+0%
|
2.11
-92%
|
-14.52
N/A
|
-14.94
-3%
|
-12.3
+18%
|
5.84
N/A
|
5.25
-10%
|
2.27
-57%
|
0.36
-84%
|
-3.52
N/A
|
-2.77
+21%
|
0
N/A
|
-0.66
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
