Maruti Infrastructure Ltd
BSE:531540
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Maruti Infrastructure Ltd
BSE:531540
|
IN |
|
VisasQ Inc
TSE:4490
|
JP |
Balance Sheet
Balance Sheet Decomposition
Maruti Infrastructure Ltd
Maruti Infrastructure Ltd
Balance Sheet
Maruti Infrastructure Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
29
|
2
|
2
|
2
|
4
|
8
|
4
|
6
|
21
|
26
|
13
|
20
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
14
|
1
|
1
|
|
| Cash Equivalents |
29
|
2
|
2
|
2
|
4
|
8
|
4
|
6
|
21
|
11
|
1
|
6
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
14
|
11
|
11
|
|
| Total Receivables |
28
|
12
|
15
|
51
|
5
|
1
|
1
|
42
|
34
|
44
|
105
|
175
|
64
|
264
|
|
| Accounts Receivables |
4
|
8
|
10
|
40
|
5
|
1
|
1
|
42
|
34
|
18
|
101
|
172
|
38
|
231
|
|
| Other Receivables |
24
|
3
|
5
|
11
|
0
|
0
|
0
|
0
|
0
|
25
|
4
|
3
|
27
|
33
|
|
| Inventory |
45
|
98
|
205
|
201
|
287
|
281
|
263
|
191
|
160
|
194
|
244
|
269
|
380
|
391
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
5
|
23
|
13
|
19
|
58
|
56
|
48
|
65
|
41
|
1
|
|
| Total Current Assets |
102
|
112
|
222
|
254
|
301
|
313
|
281
|
258
|
273
|
319
|
410
|
530
|
496
|
668
|
|
| PP&E Net |
9
|
9
|
8
|
7
|
5
|
4
|
5
|
10
|
10
|
9
|
12
|
14
|
14
|
12
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Note Receivable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6
|
2
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
|
| Other Long-Term Assets |
15
|
58
|
9
|
18
|
4
|
19
|
4
|
53
|
57
|
43
|
13
|
30
|
55
|
3
|
|
| Total Assets |
134
N/A
|
182
+36%
|
240
+32%
|
280
+16%
|
310
+11%
|
337
+9%
|
291
-14%
|
325
+11%
|
345
+6%
|
375
+9%
|
438
+17%
|
578
+32%
|
569
-2%
|
685
+20%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
5
|
36
|
49
|
7
|
7
|
6
|
41
|
49
|
59
|
85
|
112
|
112
|
182
|
|
| Short-Term Debt |
0
|
7
|
5
|
12
|
0
|
2
|
6
|
8
|
53
|
18
|
21
|
136
|
112
|
147
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
4
|
25
|
24
|
18
|
6
|
8
|
0
|
9
|
6
|
|
| Other Current Liabilities |
16
|
27
|
42
|
23
|
35
|
45
|
3
|
8
|
7
|
9
|
6
|
38
|
34
|
46
|
|
| Total Current Liabilities |
16
|
39
|
83
|
84
|
44
|
57
|
40
|
81
|
128
|
93
|
120
|
286
|
267
|
381
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
67
|
79
|
44
|
34
|
2
|
59
|
90
|
53
|
44
|
28
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
17
N/A
|
40
+131%
|
84
+111%
|
85
+1%
|
112
+31%
|
136
+22%
|
85
-38%
|
115
+36%
|
129
+12%
|
152
+18%
|
210
+38%
|
338
+61%
|
311
-8%
|
409
+31%
|
|
| Equity | |||||||||||||||
| Common Stock |
106
|
100
|
107
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
188
|
|
| Retained Earnings |
10
|
42
|
50
|
70
|
73
|
76
|
82
|
84
|
91
|
98
|
103
|
114
|
133
|
73
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
| Total Equity |
117
N/A
|
142
+22%
|
156
+10%
|
195
+25%
|
198
+2%
|
201
+1%
|
207
+3%
|
209
+1%
|
216
+3%
|
223
+3%
|
228
+2%
|
239
+5%
|
258
+8%
|
277
+7%
|
|
| Total Liabilities & Equity |
134
N/A
|
182
+36%
|
240
+32%
|
280
+16%
|
310
+11%
|
337
+9%
|
291
-14%
|
325
+11%
|
345
+6%
|
375
+9%
|
438
+17%
|
578
+32%
|
569
-2%
|
685
+20%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
8
|
10
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
94
|
94
|
94
|
94
|
|