M
Maruti Infrastructure Ltd
BSE:531540
Maruti Infrastructure Ltd
BSE:531540
Price:
12.03
INR
0.5%
Market Cap:
₹1.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Maruti Infrastructure Ltd
BSE:531540
|
IN |
|
Company for Cooperative Insurance SJSC
SAU:8010
|
SA |
|
Adomos SA
PAR:ALADO
|
FR |
|
Madison Ave Media Inc
OTC:KHZM
|
US |
|
H
|
Hai Kwang Enterprise Corp
TWSE:2038
|
TW |
|
Medical Properties Trust Inc
NYSE:MPT
|
US |
|
A
|
ACME Lithium Inc
CNSX:ACME
|
CA |
Income Statement
Earnings Waterfall
Maruti Infrastructure Ltd
Maruti Infrastructure Ltd
Income Statement
Maruti Infrastructure Ltd
Maruti Infrastructure Ltd
Currency: INR
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
175
N/A
|
178
+2%
|
206
+16%
|
191
-7%
|
135
-29%
|
132
-3%
|
157
+19%
|
227
+45%
|
221
-3%
|
202
-8%
|
153
-24%
|
115
-25%
|
293
+155%
|
303
+4%
|
384
+27%
|
371
-3%
|
317
-15%
|
317
N/A
|
317
0%
|
408
+29%
|
326
-20%
|
343
+5%
|
288
-16%
|
232
-19%
|
255
+10%
|
273
+7%
|
311
+14%
|
337
+9%
|
352
+4%
|
385
+10%
|
387
+1%
|
399
+3%
|
384
-4%
|
369
-4%
|
372
+1%
|
401
+8%
|
507
+26%
|
624
+23%
|
663
+6%
|
647
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(157)
|
(159)
|
(185)
|
(171)
|
(115)
|
(111)
|
(135)
|
(203)
|
(200)
|
(182)
|
(144)
|
(107)
|
(279)
|
(296)
|
(368)
|
(353)
|
(297)
|
(302)
|
(306)
|
(394)
|
(300)
|
(316)
|
(257)
|
(203)
|
(230)
|
(243)
|
(279)
|
(304)
|
(312)
|
(332)
|
(328)
|
(333)
|
(337)
|
(326)
|
(345)
|
(377)
|
(463)
|
(580)
|
(608)
|
(596)
|
|
| Gross Profit |
18
N/A
|
19
+4%
|
21
+11%
|
20
-4%
|
20
+1%
|
21
+5%
|
21
+2%
|
24
+14%
|
21
-13%
|
20
-5%
|
9
-53%
|
7
-23%
|
14
+92%
|
7
-48%
|
16
+126%
|
18
+11%
|
20
+10%
|
15
-24%
|
11
-29%
|
14
+34%
|
26
+82%
|
27
+4%
|
31
+16%
|
29
-7%
|
25
-14%
|
30
+20%
|
32
+7%
|
33
+2%
|
40
+23%
|
53
+32%
|
60
+13%
|
66
+10%
|
47
-28%
|
44
-8%
|
27
-38%
|
25
-9%
|
44
+80%
|
44
-1%
|
55
+25%
|
51
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(9)
|
(8)
|
(15)
|
(17)
|
(20)
|
(20)
|
(13)
|
(13)
|
(9)
|
(9)
|
(10)
|
(11)
|
(14)
|
(14)
|
(10)
|
(12)
|
(14)
|
(16)
|
(13)
|
(15)
|
(10)
|
(8)
|
(10)
|
(12)
|
(13)
|
(13)
|
(15)
|
(17)
|
(17)
|
(17)
|
(14)
|
(21)
|
(23)
|
(23)
|
(10)
|
(16)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(5)
|
(4)
|
(11)
|
(13)
|
(16)
|
(15)
|
(9)
|
(8)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(5)
|
(5)
|
(7)
|
(9)
|
(7)
|
(8)
|
(4)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(12)
|
(14)
|
(14)
|
(2)
|
(7)
|
(4)
|
(5)
|
|
| Operating Income |
10
N/A
|
11
+10%
|
12
+12%
|
12
-3%
|
5
-57%
|
4
-22%
|
1
-69%
|
4
+250%
|
8
+82%
|
7
-5%
|
1
-93%
|
(2)
N/A
|
4
N/A
|
(3)
N/A
|
3
N/A
|
4
+55%
|
9
+140%
|
3
-63%
|
(3)
N/A
|
(2)
+47%
|
13
N/A
|
12
-8%
|
22
+85%
|
21
-4%
|
15
-28%
|
18
+20%
|
19
+6%
|
20
+3%
|
25
+28%
|
36
+45%
|
43
+17%
|
49
+15%
|
33
-32%
|
23
-32%
|
4
-84%
|
1
-63%
|
35
+2 483%
|
28
-19%
|
41
+47%
|
38
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(3)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(8)
|
(9)
|
(6)
|
(10)
|
(9)
|
(8)
|
(7)
|
(10)
|
(10)
|
(11)
|
(7)
|
(11)
|
(11)
|
(9)
|
(7)
|
(11)
|
(11)
|
(11)
|
(5)
|
(15)
|
(15)
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
0
|
0
|
(1)
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
4
|
4
|
5
|
5
|
4
|
9
|
8
|
8
|
4
|
5
|
5
|
4
|
0
|
3
|
3
|
4
|
(2)
|
2
|
2
|
4
|
(1)
|
3
|
3
|
1
|
(8)
|
3
|
3
|
3
|
|
| Pre-Tax Income |
7
N/A
|
8
+15%
|
10
+24%
|
10
+4%
|
4
-61%
|
3
-15%
|
2
-56%
|
5
+233%
|
8
+61%
|
8
+2%
|
1
-93%
|
(3)
N/A
|
4
N/A
|
(4)
N/A
|
1
N/A
|
3
+154%
|
9
+167%
|
6
-34%
|
(3)
N/A
|
(3)
-1%
|
10
N/A
|
7
-26%
|
18
+144%
|
17
-4%
|
8
-52%
|
12
+39%
|
13
+7%
|
12
-1%
|
17
+33%
|
28
+67%
|
34
+24%
|
44
+28%
|
26
-41%
|
15
-42%
|
(4)
N/A
|
(9)
-144%
|
21
N/A
|
16
-26%
|
30
+88%
|
27
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(7)
|
(8)
|
(12)
|
(9)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
5
|
5
|
7
|
7
|
2
|
2
|
1
|
3
|
6
|
6
|
(1)
|
(3)
|
3
|
(5)
|
(2)
|
(0)
|
6
|
3
|
(3)
|
(4)
|
7
|
4
|
15
|
14
|
5
|
8
|
9
|
8
|
13
|
21
|
26
|
32
|
17
|
8
|
(9)
|
(12)
|
19
|
15
|
28
|
26
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
5
+14%
|
7
+22%
|
7
+5%
|
2
-64%
|
2
-10%
|
1
-41%
|
3
+138%
|
6
+83%
|
6
+0%
|
(1)
N/A
|
(3)
-129%
|
3
N/A
|
(5)
N/A
|
(2)
+53%
|
(0)
+92%
|
6
N/A
|
3
-49%
|
(3)
N/A
|
(4)
-7%
|
7
N/A
|
4
-38%
|
15
+241%
|
14
-4%
|
5
-64%
|
8
+62%
|
9
+4%
|
8
-6%
|
13
+54%
|
21
+64%
|
26
+25%
|
32
+25%
|
17
-48%
|
8
-50%
|
(7)
N/A
|
(11)
-41%
|
19
N/A
|
16
-19%
|
28
+79%
|
26
-8%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.44
+16%
|
0.54
+23%
|
0.56
+4%
|
0.2
-64%
|
0.17
-15%
|
0.1
-41%
|
0.25
+150%
|
0.45
+80%
|
0.45
N/A
|
-0.1
N/A
|
-0.24
-140%
|
0.22
N/A
|
-0.4
N/A
|
-0.21
+48%
|
-0.01
+95%
|
0.51
N/A
|
0.26
-49%
|
-0.26
N/A
|
-0.28
-8%
|
0.57
N/A
|
0.36
-37%
|
1.21
+236%
|
1.13
-7%
|
0.06
-95%
|
0.65
+983%
|
0.72
+11%
|
0.64
-11%
|
0.14
-78%
|
1.67
+1 093%
|
2.08
+25%
|
0.34
-84%
|
0.18
-47%
|
0.08
-56%
|
-0.08
N/A
|
-0.12
-50%
|
0.21
N/A
|
0.16
-24%
|
0.34
+113%
|
0.28
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
