Integrated Industries Ltd
BSE:531889
Integrated Industries Ltd
BSE:531889
Price:
36.99
INR
-1.49%
Market Closed
Market Cap:
₹8.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Integrated Industries Ltd
BSE:531889
|
IN |
|
News Corp
NASDAQ:NWSA
|
US |
|
S
|
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
|
ID |
|
Zelira Therapeutics Ltd
ASX:ZLD
|
AU |
|
BAIC BluePark New Energy Technology Co Ltd
SSE:600733
|
CN |
|
Global Water Resources Inc
NASDAQ:GWRS
|
US |
|
Uday Jewellery Industries Ltd
BSE:539518
|
IN |
|
H
|
Hanwha Galleria Corp
KRX:452260
|
KR |
|
Sembcorp Industries Ltd
OTC:SCRPF
|
SG |
|
LX International Corp
KRX:001120
|
KR |
|
Sahara International Petrochemical Co SJSC
SAU:2310
|
SA |
|
Toppan Forms Co Ltd
TSE:7862
|
JP |
|
C
|
Cleen Energy AG
VSE:CLEN
|
AT |
|
Tethys Oil AB
STO:TETY
|
SE |
|
Saudi Vitrified Clay Pipe Company SJSC
SAU:2360
|
SA |
|
N
|
Nicolet Bankshares Inc
NYSE:NIC
|
US |
|
P
|
Pyramid Technoplast Ltd
NSE:PYRAMID
|
IN |
|
K
|
Kyowa Leather Cloth Co Ltd
TSE:3553
|
JP |
|
Citizens Community Bancorp Inc
NASDAQ:CZWI
|
US |
|
Vetropack Holding SA
SIX:VETN
|
CH |
|
Tobu Railway Co Ltd
TSE:9001
|
JP |
|
M
|
Moiselle International Holdings Ltd
HKEX:130
|
HK |
|
FS Development Investment Holdings
SZSE:300071
|
CN |
|
S
|
Spire Inc
SWB:LGR
|
US |
Income Statement
Earnings Waterfall
Integrated Industries Ltd
Integrated Industries Ltd
Income Statement
Integrated Industries Ltd
Integrated Industries Ltd
Currency: INR
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
195
N/A
|
662
+240%
|
1 920
+190%
|
3 312
+73%
|
4 516
+36%
|
5 246
+16%
|
7 658
+46%
|
8 755
+14%
|
9 758
+11%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(145)
|
(528)
|
(1 612)
|
(2 791)
|
(3 893)
|
(4 540)
|
(6 626)
|
(7 578)
|
(8 390)
|
|
| Gross Profit |
50
N/A
|
135
+168%
|
308
+129%
|
521
+69%
|
624
+20%
|
707
+13%
|
1 032
+46%
|
1 177
+14%
|
1 368
+16%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(35)
|
(97)
|
(173)
|
(250)
|
(250)
|
(265)
|
(373)
|
(409)
|
(440)
|
|
| Selling, General & Administrative |
(8)
|
(20)
|
(33)
|
(49)
|
(48)
|
(53)
|
(331)
|
(87)
|
(95)
|
|
| Depreciation & Amortization |
(4)
|
(10)
|
(16)
|
(23)
|
(20)
|
(20)
|
(28)
|
(29)
|
(29)
|
|
| Other Operating Expenses |
(24)
|
(67)
|
(124)
|
(179)
|
(183)
|
(192)
|
(14)
|
(293)
|
(316)
|
|
| Operating Income |
15
N/A
|
38
+145%
|
135
+257%
|
271
+101%
|
374
+38%
|
442
+18%
|
660
+49%
|
768
+16%
|
928
+21%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
5
|
(11)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
51
|
0
|
0
|
1
|
6
|
12
|
20
|
45
|
50
|
|
| Pre-Tax Income |
65
N/A
|
33
-49%
|
130
+290%
|
267
+105%
|
379
+42%
|
454
+20%
|
684
+51%
|
801
+17%
|
964
+20%
|
|
| Net Income | ||||||||||
| Tax Provision |
(3)
|
(9)
|
(14)
|
(19)
|
(11)
|
(12)
|
(19)
|
(18)
|
(26)
|
|
| Income from Continuing Operations |
62
|
24
|
117
|
249
|
368
|
441
|
666
|
784
|
939
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(32)
|
(101)
|
(126)
|
(187)
|
|
| Net Income (Common) |
62
N/A
|
24
-61%
|
117
+378%
|
249
+113%
|
368
+48%
|
410
+11%
|
565
+38%
|
658
+16%
|
751
+14%
|
|
| EPS (Diluted) |
12.96
N/A
|
2.23
-83%
|
6.6
+196%
|
1.63
-75%
|
1.79
+10%
|
1.75
-2%
|
2.59
+48%
|
2.8
+8%
|
3.57
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
