Integrated Industries Ltd
BSE:531889

Watchlist Manager
Integrated Industries Ltd Logo
Integrated Industries Ltd
BSE:531889
Watchlist
Price: 34.23 INR 2.61% Market Closed
Market Cap: 8B INR

Intrinsic Value

The intrinsic value of one IIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 34.23 INR, Integrated Industries Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

IIL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Integrated Industries Ltd

Intrinsic Value History
Dive into the past to invest in the future

IIL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether IIL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about IIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Integrated Industries Ltd.

Explain Valuation
Compare IIL to

Fundamental Analysis

Integrated Industries Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about IIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Integrated Industries Ltd

Current Assets 3.1B
Cash & Short-Term Investments 32.2m
Receivables 2.2B
Other Current Assets 952.6m
Non-Current Assets 2.2B
Long-Term Investments 2.2m
PP&E 776.7m
Intangibles 226.8m
Other Non-Current Assets 1.2B
Current Liabilities 1.7B
Accounts Payable 1.6B
Other Current Liabilities 165m
Non-Current Liabilities 595.9m
Long-Term Debt 10.3m
Other Non-Current Liabilities 585.6m
Efficiency

Free Cash Flow Analysis
Integrated Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Integrated Industries Ltd

Revenue
9.8B INR
Cost of Revenue
-8.4B INR
Gross Profit
1.4B INR
Operating Expenses
-440.1m INR
Operating Income
927.6m INR
Other Expenses
-176.2m INR
Net Income
751.4m INR
Fundamental Scores

IIL Profitability Score
Profitability Due Diligence

Integrated Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
hidden
Profitability
Score

Integrated Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

IIL Solvency Score
Solvency Due Diligence

Integrated Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
hidden
Solvency
Score

Integrated Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IIL Price Targets Summary
Integrated Industries Ltd

There are no price targets for IIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Integrated Industries Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IIL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IIL stock?

The intrinsic value of one IIL stock under the Base Case scenario is hidden INR.

Is IIL stock undervalued or overvalued?

Compared to the current market price of 34.23 INR, Integrated Industries Ltd is hidden .

Back to Top