Kama Holdings Ltd
BSE:532468
Balance Sheet
Balance Sheet Decomposition
Kama Holdings Ltd
Kama Holdings Ltd
Balance Sheet
Kama Holdings Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
16
|
94
|
24
|
23
|
11
|
43
|
34
|
1 737
|
893
|
1 010
|
3 420
|
892
|
901
|
1 922
|
1 182
|
2 149
|
5 273
|
6 148
|
5 726
|
3 385
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
893
|
508
|
2 494
|
892
|
901
|
1 816
|
1 153
|
2 148
|
3 264
|
1 922
|
2 423
|
2 779
|
|
| Cash Equivalents |
16
|
94
|
24
|
23
|
11
|
43
|
34
|
1 737
|
0
|
502
|
926
|
0
|
0
|
106
|
29
|
1
|
2 010
|
4 225
|
3 303
|
606
|
|
| Total Receivables |
314
|
262
|
352
|
45
|
55
|
7
|
97
|
5 567
|
7 755
|
6 675
|
5 800
|
7 747
|
8 361
|
12 208
|
11 173
|
14 886
|
19 759
|
20 334
|
24 022
|
26 601
|
|
| Accounts Receivables |
269
|
218
|
131
|
0
|
0
|
0
|
1
|
5 091
|
6 922
|
6 114
|
5 154
|
6 581
|
6 814
|
10 571
|
8 930
|
12 792
|
17 970
|
17 880
|
19 465
|
21 733
|
|
| Other Receivables |
45
|
44
|
221
|
45
|
0
|
0
|
96
|
476
|
833
|
561
|
645
|
1 166
|
1 546
|
1 637
|
2 244
|
2 093
|
1 789
|
2 454
|
4 557
|
4 868
|
|
| Inventory |
336
|
395
|
318
|
0
|
0
|
0
|
0
|
5 632
|
7 464
|
7 635
|
7 051
|
8 760
|
9 586
|
12 253
|
12 018
|
14 666
|
21 392
|
22 746
|
23 268
|
23 495
|
|
| Other Current Assets |
17
|
28
|
27
|
33
|
30
|
32
|
0
|
15
|
116
|
130
|
138
|
163
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
683
|
779
|
721
|
101
|
96
|
82
|
131
|
12 951
|
16 228
|
15 450
|
16 408
|
17 561
|
18 847
|
26 383
|
24 374
|
31 700
|
46 424
|
49 227
|
53 016
|
53 481
|
|
| PP&E Net |
426
|
870
|
1 055
|
227
|
241
|
276
|
300
|
29 173
|
36 740
|
39 662
|
41 833
|
46 116
|
55 950
|
62 832
|
76 432
|
84 672
|
99 628
|
123 318
|
139 478
|
144 480
|
|
| PP&E Gross |
426
|
870
|
1 055
|
227
|
241
|
276
|
300
|
29 173
|
36 740
|
39 662
|
41 833
|
46 116
|
55 950
|
62 832
|
76 432
|
84 672
|
99 628
|
123 318
|
139 478
|
144 480
|
|
| Accumulated Depreciation |
142
|
156
|
204
|
15
|
18
|
23
|
29
|
24 022
|
25 420
|
27 258
|
29 546
|
31 950
|
8 200
|
11 685
|
14 910
|
19 048
|
23 562
|
28 701
|
34 573
|
42 100
|
|
| Intangible Assets |
0
|
5
|
3
|
0
|
5
|
4
|
4
|
160
|
171
|
1 022
|
950
|
816
|
1 141
|
1 101
|
1 178
|
1 137
|
1 207
|
1 159
|
1 207
|
1 139
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
81
|
14
|
10
|
7
|
41
|
41
|
6
|
6
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
515
|
1 344
|
1 237
|
0
|
2 445
|
4 699
|
5 704
|
3 939
|
4 827
|
5 757
|
7 058
|
5 472
|
5 894
|
|
| Long-Term Investments |
1 785
|
2 974
|
3 473
|
3 913
|
4 955
|
6 822
|
8 474
|
1 860
|
620
|
1 627
|
2 780
|
2 903
|
2 771
|
2 743
|
3 849
|
8 112
|
6 787
|
9 813
|
11 447
|
17 117
|
|
| Other Long-Term Assets |
40
|
53
|
131
|
7
|
5
|
0
|
0
|
106
|
79
|
846
|
1 054
|
1 560
|
1 192
|
1 632
|
508
|
419
|
430
|
575
|
925
|
1 744
|
|
| Other Assets |
20
|
21
|
24
|
0
|
0
|
1
|
10
|
1 610
|
256
|
160
|
10
|
112
|
1 058
|
873
|
686
|
1 940
|
1 871
|
1 505
|
2 044
|
1 759
|
|
| Total Assets |
2 953
N/A
|
4 702
+59%
|
5 407
+15%
|
4 248
-21%
|
5 301
+25%
|
7 186
+36%
|
8 927
+24%
|
46 375
+419%
|
55 438
+20%
|
60 004
+8%
|
66 009
+10%
|
71 512
+8%
|
85 659
+20%
|
101 269
+18%
|
110 966
+10%
|
132 808
+20%
|
162 105
+22%
|
192 655
+19%
|
213 589
+11%
|
225 614
+6%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
537
|
377
|
490
|
49
|
1
|
11
|
0
|
5 182
|
7 886
|
5 814
|
7 146
|
8 089
|
10 442
|
13 824
|
11 117
|
15 852
|
20 963
|
22 313
|
21 978
|
23 316
|
|
| Accrued Liabilities |
7
|
15
|
23
|
16
|
5
|
1
|
4
|
256
|
300
|
284
|
247
|
834
|
252
|
323
|
293
|
58
|
161
|
148
|
234
|
204
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
2 432
|
3 209
|
2 472
|
1 946
|
5 494
|
0
|
0
|
0
|
0
|
0
|
0
|
14 494
|
18 459
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 682
|
1 462
|
4 134
|
3 889
|
4 217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
28
|
28
|
24
|
30
|
30
|
45
|
122
|
500
|
290
|
351
|
342
|
541
|
1 329
|
1 391
|
2 823
|
5 167
|
6 784
|
5 779
|
4 522
|
3 111
|
|
| Total Current Liabilities |
572
|
420
|
537
|
95
|
36
|
57
|
157
|
12 052
|
13 147
|
13 055
|
13 570
|
19 175
|
12 023
|
15 539
|
14 233
|
21 077
|
27 909
|
28 239
|
41 228
|
45 091
|
|
| Long-Term Debt |
1 242
|
2 167
|
2 487
|
1 125
|
875
|
414
|
229
|
11 169
|
17 299
|
18 108
|
19 312
|
14 277
|
31 579
|
37 499
|
41 214
|
34 580
|
36 508
|
44 568
|
35 722
|
28 698
|
|
| Deferred Income Tax |
8
|
17
|
42
|
0
|
0
|
0
|
0
|
2 503
|
2 752
|
3 363
|
3 975
|
4 814
|
2 929
|
3 420
|
1 755
|
3 884
|
6 886
|
8 280
|
9 666
|
10 948
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 446
|
9 304
|
10 127
|
11 611
|
13 081
|
16 992
|
19 706
|
23 543
|
33 789
|
40 772
|
51 136
|
57 150
|
62 862
|
|
| Other Liabilities |
5
|
6
|
7
|
4
|
60
|
51
|
47
|
572
|
1 049
|
1 709
|
1 414
|
1 513
|
1 732
|
1 399
|
2 243
|
1 916
|
1 672
|
3 282
|
3 736
|
5 559
|
|
| Total Liabilities |
1 826
N/A
|
2 610
+43%
|
3 075
+18%
|
1 224
-60%
|
971
-21%
|
521
-46%
|
432
-17%
|
35 741
+8 173%
|
43 550
+22%
|
46 362
+6%
|
49 880
+8%
|
52 860
+6%
|
65 255
+23%
|
77 563
+19%
|
82 988
+7%
|
95 246
+15%
|
113 746
+19%
|
135 505
+19%
|
147 502
+9%
|
153 158
+4%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
65
|
65
|
65
|
65
|
65
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
65
|
65
|
65
|
65
|
65
|
64
|
321
|
321
|
|
| Retained Earnings |
1 062
|
2 027
|
2 268
|
2 959
|
4 265
|
6 472
|
8 300
|
10 439
|
11 694
|
13 448
|
15 936
|
18 457
|
20 246
|
23 510
|
28 543
|
33 240
|
44 693
|
54 003
|
61 807
|
67 243
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
93
|
132
|
628
|
4 258
|
3 601
|
3 083
|
3 959
|
4 893
|
|
| Total Equity |
1 127
N/A
|
2 092
+86%
|
2 332
+11%
|
3 024
+30%
|
4 330
+43%
|
6 666
+54%
|
8 495
+27%
|
10 634
+25%
|
11 888
+12%
|
13 642
+15%
|
16 128
+18%
|
18 652
+16%
|
20 404
+9%
|
23 706
+16%
|
27 979
+18%
|
37 562
+34%
|
48 359
+29%
|
57 150
+18%
|
66 087
+16%
|
72 456
+10%
|
|
| Total Liabilities & Equity |
2 953
N/A
|
4 702
+59%
|
5 407
+15%
|
4 248
-21%
|
5 301
+25%
|
7 186
+36%
|
8 927
+24%
|
46 375
+419%
|
55 438
+20%
|
60 004
+8%
|
66 009
+10%
|
71 512
+8%
|
85 659
+20%
|
101 269
+18%
|
110 966
+10%
|
132 808
+20%
|
162 105
+22%
|
192 655
+19%
|
213 589
+11%
|
225 614
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
32
|
32
|
32
|
32
|
32
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
|