Kama Holdings Ltd
BSE:532468
Kama Holdings Ltd
BSE:532468
Price:
2 508.75
INR
0.36%
Market Closed
Market Cap:
₹80.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kama Holdings Ltd
BSE:532468
|
IN |
|
A
|
Ambu A/S
LSE:0MJF
|
DK |
|
M
|
Maruhachi Securities Co Ltd
TSE:8700
|
JP |
|
A
|
Alexander Forbes Group Holdings Ltd
JSE:AFH
|
ZA |
|
P
|
Prosperous Future Holdings Ltd
HKEX:1259
|
CN |
|
Paslin Digital Technology Co Ltd
SSE:600215
|
CN |
|
Elisa Oyj
OMXH:ELISA
|
FI |
|
Studio Alice Co Ltd
TSE:2305
|
JP |
|
MultiChoice Group Ltd
OTC:MCOIF
|
ZA |
|
SLC Agricola SA
BOVESPA:SLCE3
|
BR |
|
Punjab Chemicals and Crop Protection Ltd
NSE:PUNJABCHEM
|
IN |
|
S
|
SAB Zenzele Kabili Holdings (RF) Ltd
JSE:SZK
|
ZA |
|
T
|
Thessaloniki Water Supply and Sewarage Company SA
XBER:T9W
|
GR |
|
B
|
Bravida Holding AB
LSE:0RBW
|
SE |
|
Parken Sport & Entertainment A/S
CSE:PARKEN
|
DK |
|
Kobe Steel Ltd
TSE:5406
|
JP |
|
HCP Plastene Bulkpack Ltd
BSE:526717
|
IN |
Income Statement
Earnings Waterfall
Kama Holdings Ltd
Kama Holdings Ltd
Income Statement
Kama Holdings Ltd
Kama Holdings Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
1 753
|
0
|
0
|
0
|
1 735
|
0
|
0
|
0
|
1 205
|
0
|
0
|
0
|
830
|
0
|
0
|
0
|
1 577
|
0
|
0
|
0
|
2 741
|
0
|
0
|
0
|
3 461
|
0
|
0
|
0
|
|
| Revenue |
71 323
N/A
|
72 968
+2%
|
72 786
0%
|
73 199
+1%
|
72 423
-1%
|
70 240
-3%
|
73 865
+5%
|
76 802
+4%
|
84 280
+10%
|
95 817
+14%
|
103 195
+8%
|
115 226
+12%
|
124 656
+8%
|
136 633
+10%
|
145 317
+6%
|
146 579
+1%
|
148 843
+2%
|
143 296
-4%
|
138 011
-4%
|
133 792
-3%
|
131 773
-2%
|
133 054
+1%
|
135 482
+2%
|
139 941
+3%
|
147 386
+5%
|
150 948
+2%
|
153 200
+1%
|
155 428
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(40 260)
|
(41 982)
|
(39 309)
|
(38 385)
|
(37 534)
|
(34 752)
|
(35 468)
|
(36 326)
|
(40 855)
|
(46 092)
|
(50 842)
|
(57 070)
|
(72 843)
|
(65 930)
|
(71 158)
|
(71 688)
|
(88 658)
|
(72 363)
|
(72 472)
|
(74 269)
|
(80 543)
|
(81 698)
|
(83 850)
|
(86 476)
|
(90 510)
|
(91 557)
|
(90 876)
|
(91 123)
|
|
| Gross Profit |
31 063
N/A
|
30 986
0%
|
33 476
+8%
|
34 814
+4%
|
34 889
+0%
|
35 488
+2%
|
38 398
+8%
|
40 475
+5%
|
43 425
+7%
|
49 726
+15%
|
52 353
+5%
|
58 156
+11%
|
51 813
-11%
|
70 703
+36%
|
74 159
+5%
|
74 891
+1%
|
60 185
-20%
|
70 934
+18%
|
65 540
-8%
|
59 523
-9%
|
51 230
-14%
|
51 356
+0%
|
51 632
+1%
|
53 464
+4%
|
56 875
+6%
|
59 391
+4%
|
62 324
+5%
|
64 305
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(21 311)
|
(21 136)
|
(23 505)
|
(24 181)
|
(24 149)
|
(24 662)
|
(25 313)
|
(26 014)
|
(26 435)
|
(30 231)
|
(32 303)
|
(35 204)
|
(25 795)
|
(41 349)
|
(43 613)
|
(44 512)
|
(29 525)
|
(44 126)
|
(40 342)
|
(37 224)
|
(31 230)
|
(32 882)
|
(34 391)
|
(35 715)
|
(36 157)
|
(36 951)
|
(37 543)
|
(38 099)
|
|
| Selling, General & Administrative |
(16 769)
|
(9 573)
|
(11 380)
|
(11 939)
|
(19 065)
|
(12 171)
|
(12 649)
|
(12 986)
|
(20 774)
|
(15 170)
|
(16 177)
|
(17 719)
|
(20 085)
|
(21 313)
|
(22 595)
|
(23 079)
|
(23 070)
|
(19 366)
|
(15 951)
|
(12 850)
|
(23 616)
|
(10 001)
|
(10 272)
|
(10 447)
|
(27 316)
|
(11 005)
|
(11 252)
|
(11 460)
|
|
| Depreciation & Amortization |
(3 606)
|
(3 685)
|
(3 725)
|
(3 818)
|
(3 861)
|
(3 979)
|
(4 190)
|
(4 339)
|
(4 509)
|
(4 698)
|
(4 861)
|
(5 019)
|
(5 152)
|
(5 229)
|
(5 319)
|
(5 502)
|
(5 732)
|
(5 991)
|
(6 211)
|
(6 394)
|
(6 705)
|
(7 020)
|
(7 346)
|
(7 601)
|
(7 694)
|
(7 845)
|
(8 027)
|
(8 254)
|
|
| Other Operating Expenses |
(936)
|
(7 879)
|
(8 400)
|
(8 424)
|
(1 223)
|
(8 513)
|
(8 475)
|
(8 689)
|
(1 153)
|
(10 363)
|
(11 264)
|
(12 466)
|
(559)
|
(14 807)
|
(15 699)
|
(15 932)
|
(723)
|
(18 768)
|
(18 180)
|
(17 981)
|
(909)
|
(15 861)
|
(16 773)
|
(17 667)
|
(1 147)
|
(18 101)
|
(18 264)
|
(18 385)
|
|
| Operating Income |
9 752
N/A
|
9 850
+1%
|
9 971
+1%
|
10 634
+7%
|
10 740
+1%
|
10 826
+1%
|
13 084
+21%
|
14 461
+11%
|
16 990
+17%
|
19 495
+15%
|
20 051
+3%
|
22 952
+14%
|
26 018
+13%
|
29 354
+13%
|
30 546
+4%
|
30 378
-1%
|
30 660
+1%
|
26 808
-13%
|
25 197
-6%
|
22 298
-12%
|
20 000
-10%
|
18 474
-8%
|
17 241
-7%
|
17 750
+3%
|
20 719
+17%
|
22 440
+8%
|
24 781
+10%
|
26 206
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(1 880)
|
(1 676)
|
(1 553)
|
(1 519)
|
(1 633)
|
(1 988)
|
(1 838)
|
(1 444)
|
(693)
|
(560)
|
(119)
|
(82)
|
115
|
(1 248)
|
(350)
|
(997)
|
(969)
|
(1 147)
|
(2 906)
|
(3 046)
|
(962)
|
(1 306)
|
(1 456)
|
(1 867)
|
(3 872)
|
(3 633)
|
(3 531)
|
(3 336)
|
|
| Non-Reccuring Items |
(25)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
(750)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Total Other Income |
(63)
|
168
|
317
|
347
|
(21)
|
259
|
109
|
175
|
(39)
|
319
|
327
|
290
|
(115)
|
905
|
1 139
|
1 102
|
174
|
787
|
692
|
786
|
116
|
553
|
639
|
734
|
387
|
741
|
599
|
537
|
|
| Pre-Tax Income |
7 783
N/A
|
8 343
+7%
|
8 735
+5%
|
9 462
+8%
|
9 180
-3%
|
9 097
-1%
|
11 355
+25%
|
13 192
+16%
|
16 143
+22%
|
19 254
+19%
|
20 258
+5%
|
23 160
+14%
|
25 931
+12%
|
29 010
+12%
|
31 335
+8%
|
30 483
-3%
|
29 996
-2%
|
26 447
-12%
|
22 983
-13%
|
20 039
-13%
|
19 159
-4%
|
17 721
-8%
|
16 424
-7%
|
16 617
+1%
|
17 176
+3%
|
19 548
+14%
|
21 848
+12%
|
22 657
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(1 817)
|
(1 916)
|
(1 615)
|
(431)
|
(46)
|
19
|
(1 076)
|
(3 121)
|
(4 176)
|
(5 089)
|
(5 415)
|
(6 490)
|
(7 043)
|
(7 988)
|
(7 900)
|
(6 870)
|
(6 751)
|
(5 682)
|
(5 467)
|
(5 220)
|
(3 771)
|
(3 439)
|
(3 099)
|
(3 117)
|
(4 632)
|
(5 153)
|
(5 589)
|
(4 782)
|
|
| Income from Continuing Operations |
5 966
|
6 428
|
7 120
|
9 030
|
9 134
|
9 116
|
10 280
|
10 071
|
11 966
|
14 166
|
14 843
|
16 670
|
18 889
|
21 022
|
23 435
|
23 613
|
23 244
|
20 766
|
17 517
|
14 818
|
15 387
|
14 283
|
13 325
|
13 501
|
12 544
|
14 395
|
16 259
|
17 875
|
|
| Income to Minority Interest |
(3 062)
|
(3 327)
|
(4 042)
|
(4 888)
|
(4 863)
|
(4 803)
|
(4 869)
|
(4 913)
|
(5 903)
|
(7 009)
|
(7 399)
|
(8 205)
|
(9 315)
|
(10 365)
|
(10 866)
|
(10 909)
|
(10 707)
|
(9 488)
|
(8 583)
|
(7 308)
|
(6 650)
|
(6 127)
|
(5 640)
|
(5 735)
|
(6 227)
|
(7 124)
|
(8 054)
|
(8 858)
|
|
| Net Income (Common) |
3 404
N/A
|
3 701
+9%
|
4 457
+20%
|
5 374
+21%
|
5 302
-1%
|
5 209
-2%
|
5 299
+2%
|
5 076
-4%
|
6 060
+19%
|
7 151
+18%
|
7 443
+4%
|
8 459
+14%
|
9 574
+13%
|
10 657
+11%
|
12 569
+18%
|
12 704
+1%
|
12 537
-1%
|
11 278
-10%
|
8 933
-21%
|
7 510
-16%
|
8 737
+16%
|
8 156
-7%
|
7 685
-6%
|
7 766
+1%
|
6 317
-19%
|
7 271
+15%
|
8 205
+13%
|
9 017
+10%
|
|
| EPS (Diluted) |
527.57
N/A
|
573.54
+9%
|
690.67
+20%
|
832.84
+21%
|
821.74
-1%
|
807.26
-2%
|
821.17
+2%
|
786.66
-4%
|
187.82
-76%
|
1 108.22
+490%
|
1 153.54
+4%
|
1 310.94
+14%
|
296.74
-77%
|
1 651.6
+457%
|
1 947.93
+18%
|
393.77
-80%
|
388.8
-1%
|
351.43
-10%
|
278.37
-21%
|
234.04
-16%
|
272.27
+16%
|
254.16
-7%
|
239.47
-6%
|
242
+1%
|
196.86
-19%
|
226.61
+15%
|
255.71
+13%
|
280.99
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
