MARUTI Intrinsic Valuation and Fundamental Analysis - Maruti Suzuki India Ltd

	Maruti Suzuki India Ltd BSE:532500	IN
M	MTU Aero Engines AG XMUN:MTX	DE

Intrinsic Value

The intrinsic value for Maruti Suzuki India Ltd (532500) under the Base Case is 12 205.8164 INR. Compared with the current market price of 13 791.8496 INR, the stock appears Overvalued by 11% .

DCF Value

₹8 786.1867

Multiples-Based Value

₹15 625.4461

DCF Value

₹8 786.1867

Multiples-Based Value

₹15 625.4461

DCF suggests overvaluation, while multiples suggest undervaluation.

Why combine DCF with multiples? What is Intrinsic Value?

MARUTI Intrinsic Value

Overvaluation 11%

Intrinsic Value

Price ₹13 791.8496

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value ₹9 764.65

Get notified when the price drops into your buy zone

Current Price ₹13 791.85

Intrinsic Value ₹12 205.82

Margin of Safety 20% ₹9 764.65

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Maruti Suzuki India Ltd.

Explain Valuation