Maruti Suzuki India Ltd
BSE:532500

Watchlist Manager
Maruti Suzuki India Ltd Logo
Maruti Suzuki India Ltd
BSE:532500
Watchlist
Price: 17 046.4492 INR -1.44%
Market Cap: 5.4T INR
Section:
 

Relative Value

The Relative Value of one MARUTI stock under the Base Case scenario is hidden INR. Compared to the current market price of 17 046.4492 INR, Maruti Suzuki India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARUTI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
4
vs Industry
21
Median 3Y
2.5
Median 5Y
2.6
Industry
0.9
Forward
3
More Details
36.3
P/E
P/E
Price to Earnings
36.3
vs History
39
vs Industry
18
Median 3Y
28.9
Median 5Y
34.2
Industry
18.5
Forward
33.6
More Details
35
P/OCF
P/OCF
Price to OCF
35
vs History
25
vs Industry
14
Median 3Y
24.5
Median 5Y
25.5
Industry
8.7
More Details
137.8
P/FCFE
P/FCFE
Price to FCFE
137.8
vs History
1
vs Industry
1
Median 3Y
72.9
Median 5Y
62
Industry
16.1
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
0
vs Industry
16
Median 3Y
4.6
Median 5Y
4.5
Industry
1.6
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
4
vs Industry
22
Median 3Y
2.5
Median 5Y
2.5
Industry
1.2
Forward
3
More Details
11.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.4
vs History
12
vs Industry
21
Median 3Y
9.2
Median 5Y
9.7
Industry
5
More Details
26.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.9
vs History
39
vs Industry
16
Median 3Y
20.3
Median 5Y
25.2
Industry
8.5
Forward
26.7
More Details
39.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.2
vs History
39
vs Industry
14
Median 3Y
28.9
Median 5Y
35.1
Industry
11.6
Forward
32.1
More Details
34.5
EV/OCF
EV/OCF
Enterprise Value to OCF
34.5
vs History
25
vs Industry
13
Median 3Y
24.1
Median 5Y
24.8
Industry
8.3
More Details
131.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
131.8
vs History
0
vs Industry
4
Median 3Y
68.3
Median 5Y
51.1
Industry
10.3
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
0
vs Industry
11
Median 3Y
4.2
Median 5Y
4.2
Industry
1.1
More Details

Multiples Across Competitors

MARUTI Competitors Multiples
Maruti Suzuki India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maruti Suzuki India Ltd
BSE:532500
5.4T INR 3.3 36.3 26.9 39.2
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.1 273.3 129.2 288.4
JP
Toyota Motor Corp
TSE:7203
44.7T JPY 0.9 9.6 7.8 11.9
CN
BYD Co Ltd
SZSE:002594
886.4B CNY 1.1 23.1 22.3 22.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
76.7B USD 0.4 16 6.5 16.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
61.7B EUR 8.9 38.7 23.7 31.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
56.7B EUR 0.4 8.1 5.5 10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
54.4B EUR 0.4 8.7 6.7 13.8
DE
Volkswagen AG
XETRA:VOW
52.3B EUR 0.2 7.9 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Maruti Suzuki India Ltd
BSE:532500
Average EV/EBITDA: 21.8
26.9
11%
2.4
US
Tesla Inc
NASDAQ:TSLA
129.2
13%
9.9
JP
Toyota Motor Corp
TSE:7203
7.8
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.3
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.7
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.7
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Maruti Suzuki India Ltd
BSE:532500
Average EV/EBIT: 41.1
39.2
16%
2.5
US
Tesla Inc
NASDAQ:TSLA
288.4
9%
32
JP
Toyota Motor Corp
TSE:7203
11.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.3
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.7
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.4
10%
3.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
13.8
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A

See Also

Summary
MARUTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MARUTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MARUTI stock valuation using valuation multiples.
Wall Street Estimates
MARUTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MARUTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.