MARUTI Relative Valuation - Maruti Suzuki India Ltd

Watchlist Manager

Watchlist

Price: 12 609 INR -3.41% Market Closed

Market Cap: ₹4T

Relative Value

The Relative Value of one MARUTI stock under the Base Case scenario is hidden INR. Compared to the current market price of 12 609 INR, Maruti Suzuki India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MARUTI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Maruti Suzuki India Ltd BSE:532500	4T INR	2.3	26.4	19.5	28.3
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.5	388.3	130.6	296.1
JP	Toyota Motor Corp TSE:7203	43.3T JPY	0.9	11.7	7.8	12
CN	BYD Co Ltd SZSE:002594	933.7B CNY	1.1	24.4	23.4	23.4
KR	Hyundai Motor Co KRX:005380	137.1T KRW	0.7	14.5	15.4	22.1
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	66.5B USD	0.4	20.9	7.8	52.7
IT	Ferrari NV MIL:RACE	55.2B EUR	7.6	34	20.2	26.6
DE	Bayerische Motoren Werke AG XETRA:BMW	46.8B EUR	0.3	6.4	5.3	10.6
DE	Mercedes-Benz Group AG XETRA:MBG	46.4B EUR	0.3	7.3	6	12.5

			Revenue Growth	P/S to Growth
IN	Maruti Suzuki India Ltd BSE:532500	Average P/S: 2.7 2.3	15%	0.2
US	Tesla Inc NASDAQ:TSLA	15.5	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.1	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	7.6	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.3	5%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

			Earnings Growth	PEG
IN	Maruti Suzuki India Ltd BSE:532500	Average P/E: 49.3 26.4	14%	1.9
US	Tesla Inc NASDAQ:TSLA	388.3	49%	7.9
JP	Toyota Motor Corp TSE:7203	11.7	0%	N/A
CN	BYD Co Ltd SZSE:002594	24.4	13%	1.9
KR	Hyundai Motor Co KRX:005380	14.5	15%	1
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	20.9	61%	0.3
IT	Ferrari NV MIL:RACE	34	12%	2.8
DE	Bayerische Motoren Werke AG XETRA:BMW	6.4	7%	0.9
DE	Mercedes-Benz Group AG XETRA:MBG	7.3	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
IN	Maruti Suzuki India Ltd BSE:532500	Average EV/EBITDA: 22.2 19.5	13%	1.5
US	Tesla Inc NASDAQ:TSLA	130.6	36%	3.6
JP	Toyota Motor Corp TSE:7203	7.8	1%	7.8
CN	BYD Co Ltd SZSE:002594	23.4	44%	0.5
KR	Hyundai Motor Co KRX:005380	15.4	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	7.8	13%	0.6
IT	Ferrari NV MIL:RACE	20.2	8%	2.5
DE	Bayerische Motoren Werke AG XETRA:BMW	5.3	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	6	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
IN	Maruti Suzuki India Ltd BSE:532500	Average EV/EBIT: 45.1 28.3	15%	1.9
US	Tesla Inc NASDAQ:TSLA	296.1	38%	7.8
JP	Toyota Motor Corp TSE:7203	12	N/A	N/A
CN	BYD Co Ltd SZSE:002594	23.4	9%	2.6
KR	Hyundai Motor Co KRX:005380	22.1	13%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	52.7	84%	0.6
IT	Ferrari NV MIL:RACE	26.6	9%	3
DE	Bayerische Motoren Werke AG XETRA:BMW	10.6	13%	0.8
DE	Mercedes-Benz Group AG XETRA:MBG	12.5	-9%	N/A

Maruti Suzuki India Ltd
BSE:532500

Relative Value

Valuation Multiples

Multiples Across Competitors

MARUTI Competitors Multiples
Maruti Suzuki India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Maruti Suzuki India Ltd BSE:532500

Relative Value

Valuation Multiples

Multiples Across Competitors

MARUTI Competitors Multiples Maruti Suzuki India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Maruti Suzuki India Ltd
BSE:532500

MARUTI Competitors Multiples
Maruti Suzuki India Ltd Competitors