Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Sun Tv Network Ltd banner

Sun Tv Network Ltd
BSE:532733

Watchlist Manager
Sun Tv Network Ltd Logo
Sun Tv Network Ltd
BSE:532733
Watchlist
Price: 595.2 INR 0.44% Market Closed
Market Cap: ₹234.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+16%
5Y
+40%
10Y
-
Operating Income
+
3Y
-24%
5Y
+3%
10Y
-
Net Income
+
3Y
-9%
5Y
+23%
10Y
-

Earnings Waterfall
Sun Tv Network Ltd

Income Statement
Sun Tv Network Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
65
0
0
0
64
0
0
0
159
0
0
0
0
0
0
0
123
0
0
0
105
0
0
0
88
0
0
0
84
0
0
0
62
0
0
0
0
0
0
0
Revenue
3 219
N/A
3 406
+6%
3 549
+4%
3 765
+6%
6 780
+80%
7 909
+17%
8 909
+13%
9 947
+12%
8 699
-13%
11 462
+32%
19 259
+68%
28 652
+49%
37 825
+32%
37 464
-1%
37 706
+1%
36 791
-2%
35 199
-4%
30 213
-14%
29 861
-1%
31 324
+5%
31 769
+1%
33 843
+7%
34 643
+2%
35 306
+2%
35 848
+2%
39 851
+11%
39 621
-1%
37 886
-4%
37 721
0%
39 022
+3%
41 249
+6%
41 612
+1%
42 821
+3%
42 453
-1%
41 314
-3%
40 358
-2%
40 151
-1%
39 930
-1%
43 583
+9%
43 929
+1%
Gross Profit
Cost of Revenue
(838)
(790)
(865)
(822)
(1 838)
(868)
(945)
(1 025)
(766)
(1 587)
(2 557)
(3 866)
(5 333)
(5 689)
(6 357)
(6 218)
(5 730)
(4 496)
(3 995)
(4 509)
(4 713)
(5 435)
(5 762)
(5 816)
(6 109)
(6 727)
(6 800)
(6 716)
(7 229)
(7 872)
(8 098)
(8 278)
(9 039)
(8 929)
(9 443)
(9 869)
(10 442)
(10 610)
(10 915)
(11 160)
Gross Profit
2 381
N/A
2 616
+10%
2 684
+3%
2 943
+10%
4 942
+68%
7 042
+42%
7 965
+13%
8 923
+12%
7 933
-11%
9 875
+24%
16 701
+69%
24 785
+48%
32 492
+31%
31 773
-2%
31 348
-1%
30 572
-2%
29 468
-4%
25 718
-13%
25 867
+1%
26 816
+4%
27 056
+1%
28 408
+5%
28 881
+2%
29 490
+2%
29 739
+1%
33 125
+11%
32 822
-1%
31 171
-5%
30 491
-2%
31 150
+2%
33 151
+6%
33 334
+1%
33 782
+1%
33 524
-1%
31 870
-5%
30 489
-4%
29 709
-3%
29 320
-1%
32 668
+11%
32 769
+0%
Operating Income
Operating Expenses
(486)
(554)
(511)
(571)
(1 411)
(2 797)
(3 175)
(3 479)
(3 197)
(3 926)
(5 960)
(9 063)
(12 998)
(12 971)
(14 045)
(13 785)
(13 651)
(12 696)
(12 085)
(12 160)
(10 312)
(10 106)
(9 750)
(9 931)
(9 874)
(11 925)
(11 929)
(11 338)
(11 346)
(10 608)
(12 094)
(12 244)
(12 506)
(13 487)
(13 473)
(13 520)
(13 350)
(14 322)
(17 874)
(17 664)
Selling, General & Administrative
(485)
(521)
(602)
(702)
(1 412)
(829)
(898)
(1 008)
(1 958)
(911)
(1 717)
(2 519)
(6 362)
(3 197)
(3 213)
(3 205)
(6 633)
(3 222)
(3 184)
(3 135)
(6 254)
(3 015)
(2 979)
(2 965)
(6 793)
(2 957)
(2 978)
(3 010)
(6 459)
(3 075)
(3 125)
(3 174)
(7 115)
(3 244)
(3 257)
(3 273)
(7 877)
(3 328)
(3 358)
(3 358)
Depreciation & Amortization
0
(12)
10
71
0
(1 336)
(1 470)
(1 642)
(1 239)
(1 494)
(2 353)
(4 159)
(6 621)
(6 772)
(7 413)
(7 094)
(6 995)
(6 874)
(6 342)
(5 597)
(4 034)
(2 911)
(2 347)
(3 186)
(3 048)
(4 807)
(5 204)
(4 759)
(4 829)
(3 630)
(5 016)
(5 034)
(5 293)
(5 555)
(5 325)
(5 305)
(5 372)
(5 334)
(7 416)
(7 415)
Other Operating Expenses
0
(21)
81
60
0
(634)
(808)
(830)
0
(1 521)
(1 891)
(2 385)
(16)
(3 001)
(3 417)
(3 484)
(23)
(2 599)
(2 558)
(3 428)
(24)
(4 181)
(4 425)
(3 780)
(32)
(4 162)
(3 748)
(3 571)
(57)
(3 903)
(3 952)
(4 036)
(98)
(4 688)
(4 892)
(4 942)
(100)
(5 660)
(7 100)
(6 891)
Operating Income
1 896
N/A
2 062
+9%
2 173
+5%
2 372
+9%
3 530
+49%
4 243
+20%
4 788
+13%
5 442
+14%
4 736
-13%
5 949
+26%
10 741
+81%
15 723
+46%
19 494
+24%
18 804
-4%
17 305
-8%
16 789
-3%
15 818
-6%
13 023
-18%
13 783
+6%
14 656
+6%
16 744
+14%
18 301
+9%
19 130
+5%
19 559
+2%
19 866
+2%
21 200
+7%
20 892
-1%
19 831
-5%
19 146
-3%
20 541
+7%
21 058
+3%
21 091
+0%
21 277
+1%
20 037
-6%
18 398
-8%
16 969
-8%
16 359
-4%
14 998
-8%
14 794
-1%
15 105
+2%
Pre-Tax Income
Interest Income Expense
(65)
0
0
0
322
0
0
0
314
78
83
159
2 299
57
11
(86)
2 355
(309)
(370)
(381)
2 164
(318)
(265)
(222)
2 242
(80)
(62)
(67)
3 034
(17)
(4)
14
4 768
40
23
27
6 364
(249)
(559)
(610)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(13)
0
0
0
7
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(560)
(558)
0
(609)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
(2)
0
0
0
(5)
0
0
0
(1)
0
0
0
405
0
0
0
(0)
0
0
0
(12)
0
0
0
Total Other Income
136
123
220
316
18
408
423
431
82
407
1 045
1 578
63
2 451
2 565
2 696
36
3 136
2 928
2 917
501
2 825
2 744
2 544
(147)
2 497
2 928
3 455
202
3 941
4 165
4 540
92
5 312
5 910
5 955
19
7 397
7 081
7 052
Pre-Tax Income
1 967
N/A
2 185
+11%
2 392
+9%
2 686
+12%
3 871
+44%
4 650
+20%
5 211
+12%
5 874
+13%
5 133
-13%
6 434
+25%
11 869
+84%
17 460
+47%
21 847
+25%
21 311
-2%
19 880
-7%
19 397
-2%
18 195
-6%
15 849
-13%
16 340
+3%
17 192
+5%
19 410
+13%
20 809
+7%
21 610
+4%
21 882
+1%
21 954
+0%
23 616
+8%
23 758
+1%
23 219
-2%
22 782
-2%
24 466
+7%
25 219
+3%
25 644
+2%
26 131
+2%
25 389
-3%
24 331
-4%
22 951
-6%
22 169
-3%
21 587
-3%
21 316
-1%
20 938
-2%
Net Income
Tax Provision
(693)
(766)
(830)
(926)
(1 401)
(1 674)
(1 913)
(2 150)
(2 015)
(2 213)
(3 998)
(5 999)
(7 511)
(7 300)
(5 831)
(5 091)
(4 340)
(3 290)
(4 119)
(4 364)
(4 158)
(4 478)
(4 674)
(4 688)
(5 535)
(5 908)
(5 931)
(5 853)
(5 713)
(6 416)
(6 596)
(6 732)
(6 873)
(6 455)
(5 950)
(5 478)
(5 133)
(4 856)
(5 131)
(5 142)
Income from Continuing Operations
1 274
1 418
1 562
1 761
2 469
2 979
3 301
3 726
3 119
4 221
7 871
11 461
14 337
14 012
14 050
14 307
13 855
12 559
12 221
12 828
15 252
16 330
16 936
17 194
16 419
17 710
17 828
17 367
17 069
18 050
18 623
18 913
19 258
18 935
18 381
17 473
17 036
16 731
16 185
15 795
Income to Minority Interest
0
0
0
0
(9)
0
0
0
137
(1)
(3)
(5)
(4)
(6)
(5)
(5)
(3)
(1)
1
4
(2)
0
(2)
(5)
(1)
(4)
(4)
(3)
(5)
(5)
(6)
(7)
(7)
(8)
(8)
(8)
(7)
(7)
(8)
(9)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 274
N/A
1 418
+11%
1 562
+10%
1 761
+13%
2 461
+40%
2 970
+21%
3 292
+11%
3 717
+13%
3 267
-12%
4 220
+29%
7 868
+86%
11 456
+46%
14 333
+25%
14 006
-2%
14 045
+0%
14 302
+2%
13 852
-3%
12 558
-9%
12 222
-3%
12 832
+5%
15 250
+19%
16 330
+7%
16 934
+4%
17 189
+2%
16 418
-4%
17 705
+8%
17 823
+1%
17 363
-3%
17 064
-2%
18 045
+6%
18 617
+3%
18 906
+2%
19 251
+2%
18 927
-2%
18 373
-3%
17 465
-5%
17 029
-2%
16 725
-2%
16 176
-3%
15 786
-2%
EPS (Diluted)
5.14
N/A
5.13
0%
5.59
+9%
6.38
+14%
6.27
-2%
15.07
+140%
8.33
-45%
9.45
+13%
8.29
-12%
10.71
+29%
19.97
+86%
29.08
+46%
36.37
+25%
35.54
-2%
35.28
-1%
36.29
+3%
35.15
-3%
31.86
-9%
31.02
-3%
32.56
+5%
38.7
+19%
41.43
+7%
42.97
+4%
43.63
+2%
41.66
-5%
44.94
+8%
45.23
+1%
44.06
-3%
43.3
-2%
45.78
+6%
47.29
+3%
47.98
+1%
48.85
+2%
48.03
-2%
46.65
-3%
44.35
-5%
43.21
-3%
42.44
-2%
41.08
-3%
40.09
-2%

See Also

Summary
SUNTV intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUNTV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUNTV stock valuation using valuation multiples.
Wall Street Estimates
SUNTV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUNTV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett