Sun Tv Network Ltd
BSE:532733

Watchlist Manager
Sun Tv Network Ltd Logo
Sun Tv Network Ltd
BSE:532733
Watchlist
Price: 586.95 INR 1.96%
Market Cap: 231.3B INR

Intrinsic Value

The intrinsic value of one SUNTV stock under the Base Case scenario is 518.91 INR. Compared to the current market price of 586.95 INR, Sun Tv Network Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUNTV Intrinsic Value
518.91 INR
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sun Tv Network Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SUNTV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SUNTV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sun Tv Network Ltd.

Explain Valuation
Compare SUNTV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SUNTV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sun Tv Network Ltd

Current Assets 80B
Cash & Short-Term Investments 61.2B
Receivables 14.7B
Other Current Assets 4.1B
Non-Current Assets 54.1B
Long-Term Investments 20.3B
PP&E 8.5B
Intangibles 22.4B
Other Non-Current Assets 2.9B
Current Liabilities 9.4B
Accounts Payable 4.2B
Short-Term Debt 303.7m
Other Current Liabilities 4.9B
Non-Current Liabilities 1.3B
Long-Term Debt 966.5m
Other Non-Current Liabilities 287m
Efficiency

Free Cash Flow Analysis
Sun Tv Network Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sun Tv Network Ltd

Revenue
43.6B INR
Cost of Revenue
-10.9B INR
Gross Profit
32.7B INR
Operating Expenses
-17.9B INR
Operating Income
14.8B INR
Other Expenses
1.4B INR
Net Income
16.2B INR
Fundamental Scores

SUNTV Profitability Score
Profitability Due Diligence

Sun Tv Network Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Strong 3Y Average Operating Margin
Exceptional Operating Margin
Exceptional Gross Margin
60/100
Profitability
Score

Sun Tv Network Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SUNTV Solvency Score
Solvency Due Diligence

Sun Tv Network Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Sun Tv Network Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUNTV Price Targets Summary
Sun Tv Network Ltd

Wall Street analysts forecast SUNTV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUNTV is 670.73 INR with a low forecast of 512.4 INR and a high forecast of 851.05 INR.

Lowest
Price Target
512.4 INR
13% Downside
Average
Price Target
670.73 INR
14% Upside
Highest
Price Target
851.05 INR
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUNTV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SUNTV stock?

The intrinsic value of one SUNTV stock under the Base Case scenario is 518.91 INR.

Is SUNTV stock undervalued or overvalued?

Compared to the current market price of 586.95 INR, Sun Tv Network Ltd is Overvalued by 12%.

Back to Top