Action Construction Equipment Ltd
BSE:532762

Watchlist Manager
Action Construction Equipment Ltd Logo
Action Construction Equipment Ltd
BSE:532762
Watchlist
Price: 953.6 INR -2.36%
Market Cap: 113.5B INR

Income Statement

Earnings Waterfall
Action Construction Equipment Ltd

Revenue
32.3B INR
Cost of Revenue
-21.7B INR
Gross Profit
10.6B INR
Operating Expenses
-5.8B INR
Operating Income
4.9B INR
Other Expenses
-688.2m INR
Net Income
4.2B INR

Income Statement
Action Construction Equipment Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
0
7
0
0
0
0
115
0
0
0
147
0
0
0
122
0
0
0
138
0
0
0
103
0
0
0
178
0
0
0
123
0
0
Revenue
2 000
N/A
2 136
+7%
2 234
+5%
2 411
+8%
2 536
+5%
2 867
+13%
3 363
+17%
6 802
+102%
10 429
+53%
13 425
+29%
12 997
-3%
12 238
-6%
11 504
-6%
11 562
+1%
9 638
-17%
9 640
+0%
10 752
+12%
12 272
+14%
14 477
+18%
15 403
+6%
15 764
+2%
16 296
+3%
18 058
+11%
19 367
+7%
20 564
+6%
21 597
+5%
23 136
+7%
24 950
+8%
26 918
+8%
29 138
+8%
29 965
+3%
30 799
+3%
32 019
+4%
33 271
+4%
32 449
-2%
32 324
0%
Gross Profit
Cost of Revenue
(1 652)
(1 761)
(1 838)
(1 998)
(2 040)
(2 311)
(2 719)
(5 490)
(8 458)
(10 310)
(9 400)
(8 686)
(7 935)
(8 451)
(6 405)
(6 454)
(7 345)
(9 058)
(10 342)
(11 068)
(11 443)
(12 359)
(12 792)
(13 517)
(13 985)
(16 202)
(16 228)
(17 402)
(18 710)
(21 433)
(20 847)
(21 342)
(21 962)
(24 176)
(21 909)
(21 680)
Gross Profit
348
N/A
376
+8%
396
+5%
413
+4%
496
+20%
556
+12%
644
+16%
1 313
+104%
1 971
+50%
3 115
+58%
3 596
+15%
3 553
-1%
3 569
+0%
3 112
-13%
3 233
+4%
3 186
-1%
3 407
+7%
3 214
-6%
4 135
+29%
4 335
+5%
4 321
0%
3 936
-9%
5 265
+34%
5 850
+11%
6 580
+12%
5 395
-18%
6 908
+28%
7 548
+9%
8 208
+9%
7 705
-6%
9 118
+18%
9 457
+4%
10 057
+6%
9 094
-10%
10 540
+16%
10 644
+1%
Operating Income
Operating Expenses
(148)
(158)
(172)
(184)
(325)
(361)
(405)
(891)
(1 319)
(2 243)
(2 788)
(2 756)
(2 811)
(2 304)
(2 670)
(2 587)
(2 584)
(2 157)
(2 784)
(2 883)
(2 931)
(2 571)
(3 810)
(4 292)
(4 801)
(3 102)
(4 210)
(4 388)
(4 583)
(3 735)
(5 056)
(5 252)
(5 572)
(4 195)
(5 724)
(5 775)
Selling, General & Administrative
(141)
(149)
(162)
(173)
(312)
(345)
(174)
(365)
(549)
(1 920)
(771)
(790)
(827)
(1 976)
(812)
(781)
(765)
(1 852)
(764)
(786)
(830)
(2 204)
(882)
(919)
(940)
(2 770)
(1 037)
(1 095)
(1 166)
(2 602)
(1 258)
(1 295)
(1 329)
(2 959)
(1 429)
(1 470)
Depreciation & Amortization
(7)
(8)
(10)
(11)
(13)
(17)
(29)
(58)
(88)
(115)
(119)
(120)
(123)
(128)
(134)
(139)
(142)
(137)
(142)
(144)
(149)
(152)
(164)
(166)
(170)
(178)
(186)
(200)
(215)
(230)
(249)
(264)
(277)
(279)
(295)
(312)
Other Operating Expenses
0
0
0
0
0
0
(202)
(468)
(682)
(207)
(1 898)
(1 845)
(1 861)
(201)
(1 724)
(1 667)
(1 678)
(167)
(1 878)
(1 952)
(1 951)
(214)
(2 763)
(3 207)
(3 691)
(155)
(2 988)
(3 093)
(3 202)
(904)
(3 550)
(3 692)
(3 966)
(956)
(4 001)
(3 993)
Operating Income
200
N/A
218
+9%
224
+3%
229
+2%
171
-25%
194
+14%
239
+23%
422
+77%
652
+54%
873
+34%
809
-7%
797
-1%
759
-5%
807
+6%
563
-30%
599
+6%
823
+38%
1 057
+28%
1 351
+28%
1 452
+7%
1 390
-4%
1 366
-2%
1 456
+7%
1 558
+7%
1 778
+14%
2 293
+29%
2 698
+18%
3 160
+17%
3 626
+15%
3 970
+9%
4 061
+2%
4 205
+4%
4 485
+7%
4 899
+9%
4 816
-2%
4 868
+1%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
(3)
18
(7)
(27)
(59)
(97)
(53)
(118)
(120)
(124)
(152)
(149)
(150)
(133)
(60)
(117)
(115)
(125)
(80)
(127)
(115)
(112)
6
(118)
(135)
(158)
466
(274)
(326)
(355)
782
(296)
(264)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(219)
(265)
(300)
(372)
(152)
(108)
(74)
(44)
(100)
(111)
(177)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
4
0
0
0
11
0
0
0
54
0
0
0
3
0
0
0
199
0
0
0
(5)
0
0
0
24
0
0
Total Other Income
0
5
5
18
12
50
19
54
79
18
97
80
73
15
47
47
64
30
153
158
172
84
370
406
434
59
330
440
593
61
884
1 056
1 128
(114)
1 239
1 190
Pre-Tax Income
199
N/A
221
+11%
226
+2%
244
+8%
201
-18%
237
+18%
231
-3%
417
+81%
634
+52%
842
+33%
787
-7%
757
-4%
707
-7%
680
-4%
461
-32%
496
+8%
754
+52%
1 081
+43%
1 387
+28%
1 495
+8%
1 438
-4%
1 373
-4%
1 698
+24%
1 849
+9%
2 100
+14%
2 337
+11%
2 645
+13%
3 165
+20%
3 688
+17%
4 339
+18%
4 564
+5%
4 862
+7%
5 214
+7%
5 491
+5%
5 648
+3%
5 618
-1%
Net Income
Tax Provision
(68)
(76)
(78)
(80)
(82)
(81)
(65)
(127)
(196)
(282)
(275)
(225)
(196)
(156)
(97)
(129)
(206)
(283)
(354)
(378)
(356)
(323)
(389)
(430)
(488)
(608)
(692)
(812)
(919)
(1 057)
(1 116)
(1 205)
(1 323)
(1 399)
(1 421)
(1 438)
Income from Continuing Operations
130
145
148
165
119
156
166
290
438
560
513
532
510
525
363
366
548
798
1 034
1 117
1 082
1 050
1 310
1 419
1 612
1 730
1 953
2 354
2 769
3 282
3 448
3 657
3 891
4 092
4 228
4 180
Income to Minority Interest
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(17)
(19)
(14)
4
2
5
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
130
N/A
145
+11%
148
+2%
165
+11%
111
-33%
147
+33%
166
+13%
290
+75%
438
+51%
560
+28%
513
-8%
532
+4%
511
-4%
525
+3%
364
-31%
367
+1%
549
+50%
798
+45%
1 034
+30%
1 118
+8%
1 082
-3%
1 050
-3%
1 292
+23%
1 403
+9%
1 594
+14%
1 716
+8%
1 957
+14%
2 356
+20%
2 774
+18%
3 282
+18%
3 448
+5%
3 657
+6%
3 891
+6%
4 092
+5%
4 228
+3%
4 180
-1%
EPS (Diluted)
1.45
N/A
1.62
+12%
1.65
+2%
1.83
+11%
1.23
-33%
1.63
+33%
1.41
-13%
2.47
+75%
3.74
+51%
4.78
+28%
4.41
-8%
4.6
+4%
4.49
-2%
4.57
+2%
3.22
-30%
3.23
+0%
4.82
+49%
7.06
+46%
9.12
+29%
9.79
+7%
9.09
-7%
9.05
0%
10.83
+20%
11.77
+9%
13.37
+14%
14.41
+8%
16.42
+14%
19.78
+20%
23.29
+18%
27.56
+18%
28.96
+5%
30.71
+6%
32.68
+6%
34.37
+5%
35.52
+3%
35.13
-1%