Action Construction Equipment Ltd
NSE:ACE
Balance Sheet
Balance Sheet Decomposition
Action Construction Equipment Ltd
Action Construction Equipment Ltd
Balance Sheet
Action Construction Equipment Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
6
|
8
|
67
|
399
|
14
|
29
|
13
|
242
|
26
|
17
|
14
|
114
|
38
|
59
|
67
|
85
|
34
|
329
|
58
|
215
|
482
|
488
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
14
|
29
|
13
|
242
|
26
|
17
|
14
|
0
|
8
|
11
|
13
|
59
|
12
|
16
|
13
|
56
|
144
|
71
|
|
| Cash Equivalents |
3
|
4
|
6
|
8
|
67
|
398
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
30
|
48
|
54
|
26
|
22
|
313
|
45
|
159
|
338
|
418
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
190
|
151
|
143
|
55
|
251
|
285
|
212
|
140
|
168
|
182
|
312
|
267
|
65
|
250
|
1 105
|
2 344
|
4 277
|
3 870
|
|
| Total Receivables |
17
|
40
|
45
|
109
|
388
|
685
|
901
|
1 096
|
1 268
|
1 292
|
1 269
|
1 127
|
976
|
1 023
|
872
|
1 099
|
1 816
|
1 686
|
1 674
|
2 344
|
2 301
|
2 122
|
2 135
|
3 175
|
|
| Accounts Receivables |
12
|
33
|
39
|
89
|
211
|
408
|
540
|
520
|
512
|
832
|
857
|
835
|
685
|
809
|
812
|
1 039
|
1 699
|
1 441
|
1 474
|
2 248
|
1 894
|
1 709
|
1 643
|
2 647
|
|
| Other Receivables |
5
|
7
|
6
|
20
|
177
|
277
|
361
|
576
|
756
|
460
|
412
|
292
|
291
|
214
|
60
|
60
|
117
|
245
|
200
|
96
|
407
|
414
|
492
|
529
|
|
| Inventory |
50
|
41
|
39
|
66
|
123
|
298
|
369
|
546
|
597
|
1 230
|
1 374
|
1 450
|
1 625
|
1 418
|
1 368
|
1 296
|
1 706
|
2 374
|
3 008
|
2 931
|
3 520
|
4 341
|
5 690
|
5 560
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
0
|
140
|
232
|
190
|
322
|
0
|
0
|
0
|
0
|
0
|
78
|
87
|
56
|
52
|
81
|
52
|
163
|
92
|
143
|
132
|
|
| Total Current Assets |
72
|
84
|
90
|
183
|
577
|
1 522
|
1 706
|
2 012
|
2 343
|
2 818
|
2 920
|
2 879
|
2 827
|
2 695
|
2 524
|
2 723
|
3 956
|
4 464
|
4 861
|
5 905
|
7 145
|
9 115
|
12 728
|
13 226
|
|
| PP&E Net |
33
|
34
|
39
|
44
|
127
|
302
|
696
|
729
|
795
|
1 592
|
2 336
|
2 639
|
2 741
|
2 864
|
3 391
|
3 387
|
3 265
|
3 357
|
4 183
|
4 287
|
4 616
|
4 979
|
6 037
|
7 260
|
|
| PP&E Gross |
33
|
34
|
39
|
44
|
127
|
302
|
696
|
729
|
795
|
0
|
2 336
|
2 639
|
2 741
|
0
|
0
|
3 387
|
3 265
|
3 357
|
4 183
|
4 287
|
4 616
|
4 979
|
6 037
|
7 260
|
|
| Accumulated Depreciation |
2
|
13
|
16
|
21
|
27
|
236
|
264
|
294
|
340
|
0
|
490
|
577
|
752
|
0
|
0
|
941
|
965
|
1 036
|
1 113
|
1 200
|
1 268
|
1 370
|
1 435
|
1 589
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
52
|
28
|
25
|
20
|
37
|
14
|
14
|
9
|
6
|
9
|
12
|
27
|
25
|
31
|
35
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
6
|
7
|
23
|
23
|
0
|
23
|
23
|
23
|
0
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
394
|
335
|
388
|
394
|
473
|
419
|
510
|
746
|
732
|
146
|
165
|
231
|
375
|
395
|
909
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
111
|
109
|
168
|
309
|
337
|
184
|
805
|
1 483
|
2 431
|
5 649
|
|
| Other Long-Term Assets |
14
|
14
|
14
|
14
|
11
|
1
|
3
|
3
|
2
|
25
|
155
|
120
|
12
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
71
|
29
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
6
|
7
|
23
|
23
|
0
|
23
|
23
|
23
|
0
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
90
N/A
|
104
+16%
|
116
+12%
|
212
+83%
|
693
+227%
|
1 831
+164%
|
2 416
+32%
|
2 770
+15%
|
3 169
+14%
|
4 882
+54%
|
5 799
+19%
|
6 074
+5%
|
6 045
0%
|
6 094
+1%
|
6 483
+6%
|
6 767
+4%
|
8 168
+21%
|
8 869
+9%
|
9 536
+8%
|
10 553
+11%
|
12 824
+22%
|
15 997
+25%
|
21 692
+36%
|
27 108
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
282
|
321
|
436
|
545
|
1 147
|
778
|
1 031
|
1 170
|
1 169
|
1 129
|
1 474
|
2 359
|
2 806
|
3 205
|
3 305
|
3 611
|
5 009
|
6 879
|
8 086
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
76
|
84
|
67
|
70
|
69
|
74
|
110
|
166
|
200
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
715
|
1 166
|
1 262
|
1 020
|
858
|
824
|
248
|
6
|
66
|
447
|
309
|
76
|
62
|
39
|
148
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
68
|
81
|
0
|
179
|
210
|
141
|
93
|
87
|
34
|
5
|
6
|
4
|
4
|
|
| Other Current Liabilities |
37
|
45
|
45
|
93
|
284
|
403
|
558
|
499
|
720
|
427
|
693
|
541
|
414
|
691
|
456
|
620
|
915
|
904
|
827
|
1 218
|
1 344
|
1 442
|
2 158
|
2 378
|
|
| Total Current Liabilities |
37
|
45
|
45
|
93
|
284
|
686
|
879
|
936
|
1 265
|
2 289
|
2 677
|
2 901
|
2 686
|
2 718
|
2 634
|
2 627
|
3 504
|
3 936
|
4 635
|
4 936
|
5 110
|
6 629
|
9 246
|
10 815
|
|
| Long-Term Debt |
20
|
22
|
23
|
26
|
15
|
91
|
220
|
391
|
302
|
0
|
245
|
232
|
395
|
317
|
542
|
679
|
637
|
373
|
295
|
203
|
12
|
7
|
2
|
13
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
3
|
10
|
8
|
8
|
11
|
29
|
45
|
45
|
86
|
42
|
41
|
87
|
156
|
142
|
161
|
135
|
133
|
97
|
78
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
10
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
16
|
17
|
17
|
|
| Other Liabilities |
16
|
15
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
34
|
37
|
44
|
53
|
71
|
77
|
115
|
26
|
35
|
19
|
23
|
27
|
32
|
38
|
|
| Total Liabilities |
73
N/A
|
82
+12%
|
87
+6%
|
120
+38%
|
298
+148%
|
790
+165%
|
1 113
+41%
|
1 338
+20%
|
1 577
+18%
|
2 328
+48%
|
2 989
+28%
|
3 219
+8%
|
3 173
-1%
|
3 179
+0%
|
3 292
+4%
|
3 427
+4%
|
4 346
+27%
|
4 494
+3%
|
5 110
+14%
|
5 320
+4%
|
5 282
-1%
|
6 812
+29%
|
9 394
+38%
|
10 961
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
13
|
14
|
17
|
134
|
180
|
180
|
180
|
180
|
186
|
198
|
198
|
198
|
198
|
235
|
235
|
235
|
235
|
227
|
227
|
238
|
238
|
238
|
238
|
|
| Retained Earnings |
23
|
23
|
30
|
90
|
275
|
132
|
395
|
524
|
663
|
857
|
1 180
|
1 231
|
1 265
|
2 717
|
2 103
|
2 252
|
2 734
|
3 288
|
3 672
|
4 478
|
5 469
|
7 144
|
10 311
|
14 191
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
704
|
704
|
704
|
704
|
853
|
853
|
853
|
853
|
0
|
853
|
853
|
853
|
853
|
528
|
528
|
1 834
|
1 834
|
1 834
|
1 834
|
|
| Unrealized Security Profit/Loss |
14
|
14
|
14
|
14
|
14
|
24
|
24
|
23
|
44
|
616
|
606
|
605
|
605
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
81
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
27
|
31
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
29
|
35
|
|
| Total Equity |
18
N/A
|
22
+22%
|
29
+32%
|
92
+217%
|
395
+329%
|
1 041
+164%
|
1 303
+25%
|
1 431
+10%
|
1 591
+11%
|
2 554
+61%
|
2 810
+10%
|
2 856
+2%
|
2 872
+1%
|
2 915
+1%
|
3 191
+9%
|
3 340
+5%
|
3 821
+14%
|
4 375
+14%
|
4 426
+1%
|
5 233
+18%
|
7 541
+44%
|
9 186
+22%
|
12 298
+34%
|
16 147
+31%
|
|
| Total Liabilities & Equity |
90
N/A
|
104
+16%
|
116
+12%
|
212
+83%
|
693
+227%
|
1 831
+164%
|
2 416
+32%
|
2 770
+15%
|
3 169
+14%
|
4 882
+54%
|
5 799
+19%
|
6 074
+5%
|
6 045
0%
|
6 094
+1%
|
6 483
+6%
|
6 767
+4%
|
8 168
+21%
|
8 869
+9%
|
9 536
+8%
|
10 553
+11%
|
12 824
+22%
|
15 997
+25%
|
21 692
+36%
|
27 108
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
93
|
99
|
99
|
99
|
99
|
117
|
117
|
117
|
117
|
113
|
113
|
119
|
119
|
119
|
119
|
|