LT Foods Ltd
BSE:532783
Balance Sheet
Balance Sheet Decomposition
LT Foods Ltd
LT Foods Ltd
Balance Sheet
LT Foods Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
345
|
179
|
261
|
327
|
195
|
292
|
191
|
168
|
321
|
322
|
|
| Cash |
270
|
170
|
261
|
327
|
195
|
292
|
191
|
168
|
321
|
322
|
|
| Cash Equivalents |
75
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
31
|
66
|
80
|
95
|
83
|
90
|
138
|
95
|
87
|
|
| Total Receivables |
3 962
|
6 343
|
3 970
|
5 687
|
5 405
|
5 759
|
6 558
|
5 204
|
6 645
|
7 140
|
|
| Accounts Receivables |
3 261
|
3 179
|
3 757
|
4 628
|
4 680
|
5 349
|
6 196
|
4 867
|
6 113
|
6 744
|
|
| Other Receivables |
701
|
3 164
|
213
|
1 059
|
725
|
410
|
362
|
337
|
532
|
397
|
|
| Inventory |
13 494
|
13 622
|
14 423
|
15 004
|
18 622
|
20 262
|
19 099
|
23 428
|
24 104
|
31 492
|
|
| Other Current Assets |
143
|
31
|
154
|
182
|
212
|
497
|
386
|
566
|
506
|
441
|
|
| Total Current Assets |
17 948
|
20 207
|
18 873
|
21 281
|
24 529
|
26 892
|
26 324
|
29 504
|
31 671
|
39 481
|
|
| PP&E Net |
2 928
|
3 097
|
3 076
|
3 082
|
4 976
|
5 509
|
8 282
|
8 265
|
8 566
|
9 365
|
|
| PP&E Gross |
2 928
|
3 097
|
3 076
|
3 082
|
4 976
|
5 509
|
8 282
|
8 265
|
8 566
|
9 365
|
|
| Accumulated Depreciation |
2 009
|
2 463
|
2 858
|
3 287
|
3 608
|
4 199
|
4 781
|
5 372
|
6 072
|
6 832
|
|
| Intangible Assets |
12
|
8
|
11
|
266
|
226
|
178
|
190
|
645
|
616
|
613
|
|
| Goodwill |
743
|
746
|
771
|
749
|
706
|
747
|
760
|
215
|
221
|
240
|
|
| Note Receivable |
156
|
121
|
1 695
|
1 670
|
1 864
|
1 889
|
1 898
|
1 983
|
1 871
|
1 819
|
|
| Long-Term Investments |
72
|
86
|
175
|
176
|
173
|
361
|
334
|
287
|
448
|
1 476
|
|
| Other Long-Term Assets |
68
|
189
|
98
|
127
|
146
|
279
|
415
|
265
|
203
|
211
|
|
| Other Assets |
743
|
746
|
771
|
749
|
706
|
747
|
760
|
215
|
221
|
240
|
|
| Total Assets |
21 927
N/A
|
24 453
+12%
|
24 700
+1%
|
27 351
+11%
|
32 620
+19%
|
35 854
+10%
|
38 203
+7%
|
41 164
+8%
|
43 596
+6%
|
53 206
+22%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
93
|
87
|
1 337
|
2 179
|
3 417
|
2 838
|
2 608
|
5 036
|
7 031
|
10 928
|
|
| Accrued Liabilities |
10
|
5
|
9
|
7
|
16
|
31
|
48
|
24
|
29
|
38
|
|
| Short-Term Debt |
13 214
|
15 498
|
15 203
|
15 118
|
13 233
|
14 206
|
12 279
|
10 237
|
8 619
|
6 769
|
|
| Current Portion of Long-Term Debt |
534
|
531
|
396
|
341
|
316
|
200
|
571
|
737
|
687
|
487
|
|
| Other Current Liabilities |
2 560
|
2 457
|
1 419
|
1 883
|
1 200
|
1 493
|
1 760
|
1 335
|
1 439
|
1 889
|
|
| Total Current Liabilities |
16 412
|
18 579
|
18 363
|
19 528
|
18 182
|
18 769
|
17 265
|
17 368
|
17 805
|
20 111
|
|
| Long-Term Debt |
1 274
|
888
|
376
|
644
|
1 929
|
2 499
|
4 793
|
4 724
|
4 158
|
4 964
|
|
| Deferred Income Tax |
13
|
0
|
0
|
0
|
56
|
122
|
19
|
41
|
5
|
17
|
|
| Minority Interest |
305
|
345
|
350
|
471
|
554
|
1 054
|
1 178
|
1 348
|
1 513
|
400
|
|
| Other Liabilities |
13
|
14
|
56
|
60
|
104
|
119
|
134
|
128
|
139
|
144
|
|
| Total Liabilities |
18 018
N/A
|
19 826
+10%
|
19 144
-3%
|
20 702
+8%
|
20 825
+1%
|
22 563
+8%
|
23 390
+4%
|
23 609
+1%
|
23 620
+0%
|
25 635
+9%
|
|
| Equity | |||||||||||
| Common Stock |
263
|
265
|
267
|
267
|
320
|
320
|
320
|
320
|
320
|
347
|
|
| Retained Earnings |
2 823
|
3 478
|
4 602
|
5 726
|
7 011
|
8 216
|
9 751
|
12 176
|
14 769
|
18 151
|
|
| Additional Paid In Capital |
677
|
681
|
687
|
687
|
4 446
|
4 446
|
4 446
|
4 446
|
4 446
|
8 242
|
|
| Other Equity |
146
|
204
|
0
|
30
|
18
|
310
|
297
|
614
|
441
|
830
|
|
| Total Equity |
3 909
N/A
|
4 627
+18%
|
5 556
+20%
|
6 649
+20%
|
11 794
+77%
|
13 291
+13%
|
14 813
+11%
|
17 555
+19%
|
19 976
+14%
|
27 571
+38%
|
|
| Total Liabilities & Equity |
21 927
N/A
|
24 453
+12%
|
24 700
+1%
|
27 351
+11%
|
32 620
+19%
|
35 854
+10%
|
38 203
+7%
|
41 164
+8%
|
43 596
+6%
|
53 206
+22%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
263
|
265
|
267
|
267
|
320
|
320
|
320
|
320
|
320
|
347
|
|