LT Foods Ltd
BSE:532783
LT Foods Ltd
BSE:532783
Price:
419.2
INR
1.74%
Market Closed
Market Cap:
₹145.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
LT Foods Ltd
BSE:532783
|
IN |
|
T
|
Teikoku Sen-I Co Ltd
TSE:3302
|
JP |
|
Sealed Air Corp
NYSE:SEE
|
US |
|
Housing and Urban Development Corporation Ltd
NSE:HUDCO
|
IN |
Income Statement
Earnings Waterfall
LT Foods Ltd
LT Foods Ltd
Income Statement
LT Foods Ltd
LT Foods Ltd
Currency: INR
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
24 741
N/A
|
25 677
+4%
|
27 181
+6%
|
28 142
+4%
|
27 477
-2%
|
28 440
+4%
|
28 569
+0%
|
28 747
+1%
|
29 734
+3%
|
29 228
-2%
|
30 588
+5%
|
31 225
+2%
|
32 448
+4%
|
33 037
+2%
|
33 188
+0%
|
34 501
+4%
|
35 933
+4%
|
36 714
+2%
|
37 594
+2%
|
39 523
+5%
|
38 904
-2%
|
40 307
+4%
|
40 746
+1%
|
39 569
-3%
|
41 462
+5%
|
43 982
+6%
|
46 532
+6%
|
47 320
+2%
|
47 768
+1%
|
47 576
0%
|
48 507
+2%
|
51 439
+6%
|
54 274
+6%
|
58 254
+7%
|
62 304
+7%
|
66 407
+7%
|
69 358
+4%
|
71 028
+2%
|
73 557
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 418)
|
(19 297)
|
(20 803)
|
(21 633)
|
(20 760)
|
(21 157)
|
(20 894)
|
(20 470)
|
(21 048)
|
(20 587)
|
(21 913)
|
(22 464)
|
(24 098)
|
(24 303)
|
(24 127)
|
(25 670)
|
(26 714)
|
(27 773)
|
(28 638)
|
(30 060)
|
(29 382)
|
(30 317)
|
(30 570)
|
(29 356)
|
(30 674)
|
(31 967)
|
(33 052)
|
(33 388)
|
(31 138)
|
(30 753)
|
(31 160)
|
(32 606)
|
(36 140)
|
(38 529)
|
(40 652)
|
(43 733)
|
(45 774)
|
(47 132)
|
(50 088)
|
|
| Gross Profit |
6 322
N/A
|
6 379
+1%
|
6 377
0%
|
6 508
+2%
|
6 716
+3%
|
7 282
+8%
|
7 674
+5%
|
8 276
+8%
|
8 686
+5%
|
8 641
-1%
|
8 675
+0%
|
8 761
+1%
|
8 350
-5%
|
8 734
+5%
|
9 061
+4%
|
8 831
-3%
|
9 220
+4%
|
8 942
-3%
|
8 957
+0%
|
9 465
+6%
|
9 523
+1%
|
9 990
+5%
|
10 175
+2%
|
10 212
+0%
|
10 786
+6%
|
12 014
+11%
|
13 479
+12%
|
13 930
+3%
|
16 629
+19%
|
16 821
+1%
|
17 345
+3%
|
18 831
+9%
|
18 132
-4%
|
19 724
+9%
|
21 652
+10%
|
22 673
+5%
|
23 582
+4%
|
23 895
+1%
|
23 468
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 064)
|
(4 022)
|
(3 937)
|
(4 105)
|
(4 414)
|
(4 736)
|
(4 960)
|
(5 445)
|
(5 635)
|
(6 081)
|
(6 198)
|
(6 112)
|
(5 319)
|
(5 633)
|
(5 716)
|
(5 530)
|
(5 940)
|
(5 732)
|
(5 792)
|
(6 116)
|
(6 240)
|
(6 468)
|
(6 693)
|
(6 717)
|
(6 994)
|
(7 950)
|
(8 969)
|
(9 334)
|
(12 048)
|
(12 545)
|
(13 049)
|
(14 354)
|
(13 482)
|
(14 717)
|
(16 478)
|
(17 370)
|
(17 845)
|
(17 751)
|
(16 693)
|
|
| Selling, General & Administrative |
(636)
|
(665)
|
(695)
|
(718)
|
(751)
|
(780)
|
(804)
|
(823)
|
(898)
|
(950)
|
(1 016)
|
(1 089)
|
(1 169)
|
(1 237)
|
(1 258)
|
(1 315)
|
(1 351)
|
(1 360)
|
(1 424)
|
(1 462)
|
(1 519)
|
(1 635)
|
(1 712)
|
(1 784)
|
(1 804)
|
(1 920)
|
(2 163)
|
(2 339)
|
(2 747)
|
(2 892)
|
(2 928)
|
(3 014)
|
(2 896)
|
(3 043)
|
(3 188)
|
(3 406)
|
(3 596)
|
(3 839)
|
(4 046)
|
|
| Depreciation & Amortization |
(374)
|
(371)
|
(402)
|
(419)
|
(465)
|
(509)
|
(518)
|
(540)
|
(516)
|
(523)
|
(521)
|
(529)
|
(550)
|
(531)
|
(488)
|
(457)
|
(501)
|
(543)
|
(600)
|
(651)
|
(690)
|
(725)
|
(785)
|
(834)
|
(913)
|
(962)
|
(1 031)
|
(1 070)
|
(1 085)
|
(1 128)
|
(1 143)
|
(1 188)
|
(1 226)
|
(1 231)
|
(1 241)
|
(1 263)
|
(1 268)
|
(1 330)
|
(1 388)
|
|
| Other Operating Expenses |
(3 054)
|
(2 987)
|
(2 841)
|
(2 969)
|
(3 198)
|
(3 447)
|
(3 638)
|
(4 082)
|
(4 222)
|
(4 608)
|
(4 661)
|
(4 494)
|
(3 599)
|
(3 864)
|
(3 969)
|
(3 758)
|
(4 088)
|
(3 828)
|
(3 767)
|
(4 003)
|
(4 032)
|
(4 110)
|
(4 198)
|
(4 100)
|
(4 276)
|
(5 068)
|
(5 775)
|
(5 923)
|
(8 215)
|
(8 524)
|
(8 977)
|
(10 151)
|
(9 358)
|
(10 441)
|
(12 047)
|
(12 699)
|
(12 980)
|
(12 581)
|
(11 260)
|
|
| Operating Income |
2 259
N/A
|
2 357
+4%
|
2 440
+4%
|
2 403
-2%
|
2 302
-4%
|
2 547
+11%
|
2 715
+7%
|
2 832
+4%
|
3 052
+8%
|
2 561
-16%
|
2 478
-3%
|
2 651
+7%
|
3 032
+14%
|
3 102
+2%
|
3 346
+8%
|
3 301
-1%
|
3 280
-1%
|
3 210
-2%
|
3 165
-1%
|
3 348
+6%
|
3 282
-2%
|
3 521
+7%
|
3 481
-1%
|
3 495
+0%
|
3 793
+9%
|
4 065
+7%
|
4 512
+11%
|
4 598
+2%
|
4 582
0%
|
4 277
-7%
|
4 297
+0%
|
4 478
+4%
|
4 651
+4%
|
5 008
+8%
|
5 174
+3%
|
5 304
+3%
|
5 739
+8%
|
6 145
+7%
|
6 776
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 134)
|
(1 233)
|
(1 346)
|
(1 438)
|
(1 512)
|
(1 552)
|
(1 562)
|
(1 543)
|
(1 478)
|
(1 440)
|
(1 466)
|
(1 540)
|
(1 571)
|
(1 564)
|
(1 549)
|
(1 484)
|
(1 483)
|
(1 428)
|
(1 347)
|
(1 312)
|
(1 387)
|
(1 442)
|
(1 477)
|
(1 461)
|
(1 361)
|
(1 266)
|
(1 185)
|
(1 085)
|
(916)
|
(808)
|
(746)
|
(741)
|
(736)
|
(740)
|
(735)
|
(691)
|
(542)
|
(441)
|
(346)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(440)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(39)
|
(42)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
186
|
285
|
257
|
214
|
321
|
162
|
143
|
142
|
62
|
110
|
245
|
317
|
481
|
511
|
368
|
460
|
363
|
400
|
376
|
230
|
241
|
160
|
295
|
280
|
380
|
382
|
350
|
434
|
316
|
443
|
375
|
281
|
320
|
233
|
274
|
404
|
431
|
445
|
518
|
|
| Pre-Tax Income |
1 310
N/A
|
1 410
+8%
|
1 353
-4%
|
1 181
-13%
|
1 113
-6%
|
1 158
+4%
|
1 296
+12%
|
1 431
+10%
|
1 196
-16%
|
1 230
+3%
|
1 256
+2%
|
1 427
+14%
|
1 941
+36%
|
2 048
+6%
|
2 163
+6%
|
2 275
+5%
|
2 158
-5%
|
2 181
+1%
|
2 194
+1%
|
2 266
+3%
|
2 136
-6%
|
2 239
+5%
|
2 260
+1%
|
2 275
+1%
|
2 770
+22%
|
3 180
+15%
|
3 676
+16%
|
3 942
+7%
|
3 980
+1%
|
3 911
-2%
|
3 926
+0%
|
4 019
+2%
|
4 237
+5%
|
4 502
+6%
|
4 712
+5%
|
5 016
+6%
|
5 625
+12%
|
6 148
+9%
|
6 948
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(463)
|
(519)
|
(481)
|
(415)
|
(348)
|
(342)
|
(418)
|
(478)
|
(470)
|
(472)
|
(492)
|
(517)
|
(649)
|
(723)
|
(740)
|
(797)
|
(713)
|
(689)
|
(688)
|
(764)
|
(762)
|
(806)
|
(742)
|
(657)
|
(787)
|
(825)
|
(1 009)
|
(1 065)
|
(1 089)
|
(1 085)
|
(1 066)
|
(1 081)
|
(1 143)
|
(1 219)
|
(1 284)
|
(1 354)
|
(1 398)
|
(1 498)
|
(1 678)
|
|
| Income from Continuing Operations |
849
|
893
|
873
|
766
|
764
|
815
|
876
|
951
|
724
|
756
|
764
|
911
|
1 294
|
1 327
|
1 424
|
1 478
|
1 445
|
1 492
|
1 506
|
1 502
|
1 374
|
1 432
|
1 517
|
1 617
|
1 982
|
2 355
|
2 667
|
2 877
|
2 891
|
2 826
|
2 859
|
2 936
|
3 092
|
3 282
|
3 428
|
3 663
|
4 228
|
4 651
|
5 269
|
|
| Income to Minority Interest |
(65)
|
(74)
|
(62)
|
(53)
|
(40)
|
(32)
|
(48)
|
(57)
|
2
|
(6)
|
0
|
(12)
|
(120)
|
(120)
|
(127)
|
(128)
|
(97)
|
(100)
|
(106)
|
(114)
|
(109)
|
(110)
|
(129)
|
(125)
|
(148)
|
(159)
|
(160)
|
(161)
|
(151)
|
(149)
|
(141)
|
(167)
|
(170)
|
(189)
|
(206)
|
(202)
|
(201)
|
(146)
|
(100)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(13)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
783
N/A
|
817
+4%
|
810
-1%
|
713
-12%
|
725
+2%
|
784
+8%
|
822
+5%
|
882
+7%
|
722
-18%
|
746
+3%
|
767
+3%
|
906
+18%
|
1 172
+29%
|
1 206
+3%
|
1 296
+7%
|
1 350
+4%
|
1 348
0%
|
1 392
+3%
|
1 400
+1%
|
1 388
-1%
|
1 265
-9%
|
1 322
+5%
|
1 398
+6%
|
1 502
+7%
|
1 845
+23%
|
2 206
+20%
|
2 507
+14%
|
2 716
+8%
|
2 740
+1%
|
2 678
-2%
|
2 719
+2%
|
2 770
+2%
|
2 921
+5%
|
3 092
+6%
|
3 221
+4%
|
3 460
+7%
|
4 027
+16%
|
4 504
+12%
|
5 169
+15%
|
|
| EPS (Diluted) |
2.94
N/A
|
3.05
+4%
|
3.01
-1%
|
2.68
-11%
|
2.73
+2%
|
2.93
+7%
|
3.07
+5%
|
3.32
+8%
|
2.71
-18%
|
3
+11%
|
2.66
-11%
|
3.41
+28%
|
4.38
+28%
|
4.82
+10%
|
5.08
+5%
|
5.37
+6%
|
4.22
-21%
|
4.36
+3%
|
4.29
-2%
|
4.33
+1%
|
3.95
-9%
|
4.13
+5%
|
4.38
+6%
|
4.68
+7%
|
5.75
+23%
|
6.89
+20%
|
7.84
+14%
|
8.49
+8%
|
8.56
+1%
|
8.37
-2%
|
8.52
+2%
|
8.66
+2%
|
9.13
+5%
|
9.66
+6%
|
10.06
+4%
|
10.81
+7%
|
12.23
+13%
|
12.97
+6%
|
14.75
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
