S

Sahyadri Industries Ltd
BSE:532841

Watchlist Manager
Sahyadri Industries Ltd
BSE:532841
Watchlist
Price: 253 INR 0.02%
Market Cap: 2.8B INR

Intrinsic Value

The intrinsic value of one SAHYADRI stock under the Base Case scenario is hidden INR. Compared to the current market price of 253 INR, Sahyadri Industries Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAHYADRI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Sahyadri Industries Ltd

Intrinsic Value History
Dive into the past to invest in the future

SAHYADRI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether SAHYADRI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SAHYADRI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAHYADRI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sahyadri Industries Ltd.

Explain Valuation
Compare SAHYADRI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAHYADRI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Sahyadri Industries Ltd

Balance Sheet Decomposition
Sahyadri Industries Ltd

Current Assets 3B
Cash & Short-Term Investments 56.6m
Receivables 390m
Other Current Assets 2.5B
Non-Current Assets 2.4B
Long-Term Investments 1.5m
PP&E 2.2B
Intangibles 5m
Other Non-Current Assets 253m
Current Liabilities 1.5B
Accounts Payable 411.8m
Accrued Liabilities 12.2m
Short-Term Debt 144.6m
Other Current Liabilities 936.6m
Non-Current Liabilities 141m
Long-Term Debt 73.7m
Other Non-Current Liabilities 67.3m
Efficiency

Free Cash Flow Analysis
Sahyadri Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sahyadri Industries Ltd

Revenue
6B INR
Cost of Revenue
-3.4B INR
Gross Profit
2.7B INR
Operating Expenses
-2.4B INR
Operating Income
255.8m INR
Other Expenses
-78.4m INR
Net Income
177.4m INR
Fundamental Scores

SAHYADRI Profitability Score
Profitability Due Diligence

Sahyadri Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
Low 3Y Average Net Margin
hidden
Profitability
Score

Sahyadri Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SAHYADRI Solvency Score
Solvency Due Diligence

Sahyadri Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

Sahyadri Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAHYADRI Price Targets Summary
Sahyadri Industries Ltd

There are no price targets for SAHYADRI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAHYADRI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAHYADRI stock?

The intrinsic value of one SAHYADRI stock under the Base Case scenario is hidden INR.

Is SAHYADRI stock undervalued or overvalued?

Compared to the current market price of 253 INR, Sahyadri Industries Ltd is hidden .

Back to Top