S
Sahyadri Industries Ltd
BSE:532841
Sahyadri Industries Ltd
BSE:532841
Price:
239
INR
-1.65%
Market Closed
Market Cap:
₹2.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sahyadri Industries Ltd
BSE:532841
|
IN |
|
F
|
Franco-Nevada Corp
NYSE:FNV
|
CA |
|
C
|
Central Area Electrical Mechanical JSC
VN:CJC
|
VN |
|
Global Lighting Technologies Inc
TWSE:4935
|
KY |
|
Vale SA
BOVESPA:VALE3
|
BR |
|
BOCOM International Holdings Co Ltd
HKEX:3329
|
HK |
|
Matriks Bilgi Dagitim Hizmetleri AS
IST:MTRKS.E
|
TR |
|
G
|
Great Boulder Resources Ltd
ASX:GBR
|
AU |
Income Statement
Earnings Waterfall
Sahyadri Industries Ltd
Sahyadri Industries Ltd
Income Statement
Sahyadri Industries Ltd
Sahyadri Industries Ltd
Currency: INR
| Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
2 172
N/A
|
3 231
+49%
|
4 538
+40%
|
6 052
+33%
|
6 027
0%
|
6 217
+3%
|
6 356
+2%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(1 353)
|
(1 842)
|
(2 570)
|
(3 418)
|
(3 369)
|
(3 524)
|
(3 578)
|
|
| Gross Profit |
818
N/A
|
1 389
+70%
|
1 968
+42%
|
2 634
+34%
|
2 658
+1%
|
2 692
+1%
|
2 778
+3%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(637)
|
(1 175)
|
(1 735)
|
(2 192)
|
(2 402)
|
(2 438)
|
(2 473)
|
|
| Selling, General & Administrative |
(112)
|
(221)
|
(328)
|
(1 499)
|
(440)
|
(446)
|
(453)
|
|
| Depreciation & Amortization |
(62)
|
(124)
|
(185)
|
(248)
|
(248)
|
(245)
|
(246)
|
|
| Other Operating Expenses |
(463)
|
(830)
|
(1 222)
|
(444)
|
(1 714)
|
(1 748)
|
(1 775)
|
|
| Operating Income |
181
N/A
|
214
+18%
|
233
+9%
|
443
+90%
|
256
-42%
|
254
-1%
|
305
+20%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(19)
|
(33)
|
(52)
|
(35)
|
(62)
|
(56)
|
(46)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
15
|
24
|
(146)
|
45
|
50
|
53
|
|
| Pre-Tax Income |
168
N/A
|
195
+16%
|
205
+5%
|
262
+28%
|
239
-9%
|
249
+4%
|
305
+23%
|
|
| Net Income | ||||||||
| Tax Provision |
(43)
|
(51)
|
(53)
|
(67)
|
(61)
|
(63)
|
(78)
|
|
| Income from Continuing Operations |
125
|
144
|
152
|
195
|
177
|
185
|
227
|
|
| Net Income (Common) |
125
N/A
|
144
+15%
|
152
+5%
|
195
+28%
|
177
-9%
|
185
+4%
|
227
+23%
|
|
| EPS (Diluted) |
11.41
N/A
|
13.14
+15%
|
13.98
+6%
|
17.78
+27%
|
16.21
-9%
|
16.94
+5%
|
20.77
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
