Reliance Power Ltd
BSE:532939
Income Statement
Earnings Waterfall
Reliance Power Ltd
Income Statement
Reliance Power Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
0
|
11
|
15
|
87
|
0
|
0
|
0
|
2 062
|
0
|
0
|
0
|
2 815
|
0
|
0
|
0
|
5 600
|
0
|
0
|
0
|
6 276
|
0
|
0
|
0
|
9 793
|
0
|
0
|
0
|
22 639
|
0
|
0
|
0
|
26 101
|
0
|
0
|
0
|
26 613
|
0
|
0
|
0
|
28 634
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 138
|
0
|
0
|
0
|
24 232
|
0
|
0
|
0
|
20 701
|
0
|
0
|
0
|
20 251
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
207
N/A
|
1 600
+673%
|
3 287
+105%
|
5 800
+76%
|
10 548
+82%
|
14 572
+38%
|
17 761
+22%
|
19 821
+12%
|
20 192
+2%
|
26 133
+29%
|
32 049
+23%
|
42 114
+31%
|
49 266
+17%
|
49 137
0%
|
51 551
+5%
|
50 639
-2%
|
51 748
+2%
|
58 050
+12%
|
62 676
+8%
|
66 265
+6%
|
69 034
+4%
|
78 342
+13%
|
87 274
+11%
|
94 653
+8%
|
102 986
+9%
|
102 934
0%
|
100 897
-2%
|
103 981
+3%
|
103 957
0%
|
103 522
0%
|
101 617
-2%
|
98 786
-3%
|
95 927
-3%
|
91 790
-4%
|
90 457
-1%
|
85 988
-5%
|
82 013
-5%
|
80 555
-2%
|
79 262
-2%
|
75 475
-5%
|
75 623
+0%
|
74 198
-2%
|
78 495
+6%
|
80 776
+3%
|
79 340
-2%
|
80 149
+1%
|
74 128
-8%
|
73 115
-1%
|
75 031
+3%
|
75 522
+1%
|
75 688
+0%
|
76 590
+1%
|
75 139
-2%
|
74 016
-1%
|
75 900
+3%
|
76 505
+1%
|
78 926
+3%
|
79 630
+1%
|
76 706
-4%
|
75 768
-1%
|
75 829
+0%
|
74 762
-1%
|
76 905
+3%
|
77 105
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(221)
|
(965)
|
(1 961)
|
(3 289)
|
(5 829)
|
(8 320)
|
(10 425)
|
(11 946)
|
(11 920)
|
(15 862)
|
(19 231)
|
(25 655)
|
(29 737)
|
(28 600)
|
(30 571)
|
(29 553)
|
(30 475)
|
(35 034)
|
(37 774)
|
(40 176)
|
(40 555)
|
(42 688)
|
(44 046)
|
(43 718)
|
(47 918)
|
(45 866)
|
(44 288)
|
(47 200)
|
(47 994)
|
(46 205)
|
(43 369)
|
(40 180)
|
(40 998)
|
(36 576)
|
(37 147)
|
(33 956)
|
(29 534)
|
(28 037)
|
(27 947)
|
(26 387)
|
(28 966)
|
(28 592)
|
(28 995)
|
(30 927)
|
(32 329)
|
(31 885)
|
(30 729)
|
(30 004)
|
(30 258)
|
(31 232)
|
(32 679)
|
(35 709)
|
(37 883)
|
(36 564)
|
(37 268)
|
(37 011)
|
(40 144)
|
(38 995)
|
(38 985)
|
(39 357)
|
(40 401)
|
(38 104)
|
(37 987)
|
(37 538)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(14)
N/A
|
635
N/A
|
1 326
+109%
|
2 511
+89%
|
4 719
+88%
|
6 252
+32%
|
7 335
+17%
|
7 874
+7%
|
8 272
+5%
|
10 270
+24%
|
12 819
+25%
|
16 460
+28%
|
19 529
+19%
|
20 538
+5%
|
20 981
+2%
|
21 088
+1%
|
21 273
+1%
|
23 018
+8%
|
24 904
+8%
|
26 090
+5%
|
28 479
+9%
|
35 655
+25%
|
43 228
+21%
|
50 935
+18%
|
55 068
+8%
|
57 068
+4%
|
56 609
-1%
|
56 781
+0%
|
55 962
-1%
|
57 317
+2%
|
58 248
+2%
|
58 605
+1%
|
54 929
-6%
|
55 213
+1%
|
53 309
-3%
|
52 031
-2%
|
52 479
+1%
|
52 517
+0%
|
51 314
-2%
|
49 088
-4%
|
46 657
-5%
|
45 606
-2%
|
49 500
+9%
|
49 849
+1%
|
47 011
-6%
|
48 265
+3%
|
43 401
-10%
|
43 113
-1%
|
44 773
+4%
|
44 291
-1%
|
43 010
-3%
|
40 881
-5%
|
37 256
-9%
|
37 452
+1%
|
38 632
+3%
|
39 494
+2%
|
38 782
-2%
|
40 635
+5%
|
37 721
-7%
|
36 411
-3%
|
35 428
-3%
|
36 658
+3%
|
38 917
+6%
|
39 566
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 016)
|
(1 156)
|
(1 118)
|
(1 201)
|
(1 099)
|
(1 323)
|
(2 202)
|
(2 583)
|
(3 181)
|
(3 523)
|
(3 355)
|
(3 355)
|
(1 528)
|
(2 488)
|
(2 733)
|
(3 229)
|
(5 161)
|
(5 629)
|
(5 941)
|
(6 304)
|
(5 400)
|
(6 073)
|
(6 656)
|
(6 913)
|
(7 689)
|
(10 504)
|
(12 836)
|
(16 747)
|
(17 330)
|
(19 531)
|
(18 978)
|
(18 976)
|
(17 638)
|
(19 786)
|
(20 684)
|
(19 831)
|
(18 143)
|
(20 454)
|
(20 731)
|
(21 135)
|
(20 026)
|
(21 754)
|
(22 027)
|
(22 622)
|
(24 792)
|
(25 971)
|
(28 723)
|
(28 319)
|
(20 698)
|
(22 410)
|
(19 842)
|
(20 287)
|
(28 333)
|
(28 700)
|
(29 494)
|
(28 865)
|
(28 090)
|
(30 885)
|
(30 499)
|
(41 712)
|
(37 572)
|
(39 015)
|
(39 470)
|
(29 029)
|
(20 018)
|
(25 091)
|
(24 573)
|
(24 151)
|
|
| Selling, General & Administrative |
(1 190)
|
(1 152)
|
(1 113)
|
(1 196)
|
(1 042)
|
(1 031)
|
(1 536)
|
(1 841)
|
(2 154)
|
(2 466)
|
(2 380)
|
(2 134)
|
(1 239)
|
(2 234)
|
(2 053)
|
(2 169)
|
(1 883)
|
(2 568)
|
(2 629)
|
(2 659)
|
(1 257)
|
(2 000)
|
(2 226)
|
(2 136)
|
(1 968)
|
(5 302)
|
(7 544)
|
(10 175)
|
(8 716)
|
(12 346)
|
(11 747)
|
(11 727)
|
(8 701)
|
(12 032)
|
(12 511)
|
(12 457)
|
(8 933)
|
(12 737)
|
(12 903)
|
(12 845)
|
(9 930)
|
(13 322)
|
(13 493)
|
(14 318)
|
(16 429)
|
(16 942)
|
(19 083)
|
(18 096)
|
(8 591)
|
(11 564)
|
(8 945)
|
(9 390)
|
(17 560)
|
(18 086)
|
(19 086)
|
(18 620)
|
(16 481)
|
(20 532)
|
(20 069)
|
(31 192)
|
(25 540)
|
(36 698)
|
(37 346)
|
(27 484)
|
(9 507)
|
(16 432)
|
(16 273)
|
(15 797)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(4)
|
(5)
|
(57)
|
(294)
|
(668)
|
(743)
|
(1 009)
|
(1 057)
|
(975)
|
(1 221)
|
(1 215)
|
(1 615)
|
(2 041)
|
(2 421)
|
(2 851)
|
(3 062)
|
(3 313)
|
(3 647)
|
(3 639)
|
(4 075)
|
(4 433)
|
(4 779)
|
(5 237)
|
(5 202)
|
(5 290)
|
(6 571)
|
(7 014)
|
(7 185)
|
(7 232)
|
(7 249)
|
(7 340)
|
(7 753)
|
(8 173)
|
(7 374)
|
(7 588)
|
(7 718)
|
(7 828)
|
(8 290)
|
(8 383)
|
(8 433)
|
(8 535)
|
(8 305)
|
(8 363)
|
(9 029)
|
(9 640)
|
(10 223)
|
(10 832)
|
(10 846)
|
(10 897)
|
(10 897)
|
(10 773)
|
(10 614)
|
(10 409)
|
(10 246)
|
(10 167)
|
(10 354)
|
(10 430)
|
(10 521)
|
(10 618)
|
(10 509)
|
(10 316)
|
(9 736)
|
(9 097)
|
(8 660)
|
(8 300)
|
(8 354)
|
|
| Other Operating Expenses |
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
925
|
1 361
|
1 361
|
1 361
|
(427)
|
0
|
0
|
0
|
(504)
|
0
|
3
|
0
|
(485)
|
0
|
0
|
0
|
(1 599)
|
0
|
0
|
0
|
(1 596)
|
0
|
0
|
0
|
(1 621)
|
0
|
0
|
0
|
(1 713)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 276)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 442)
|
0
|
0
|
0
|
(1 415)
|
8 191
|
8 191
|
8 191
|
(1 414)
|
0
|
0
|
0
|
|
| Operating Income |
(1 016)
N/A
|
(1 156)
-14%
|
(1 118)
+3%
|
(1 201)
-7%
|
(1 113)
+7%
|
(688)
+38%
|
(876)
-27%
|
(72)
+92%
|
1 538
N/A
|
2 729
+77%
|
3 981
+46%
|
4 520
+14%
|
6 744
+49%
|
7 781
+15%
|
10 084
+30%
|
13 230
+31%
|
14 368
+9%
|
14 909
+4%
|
15 039
+1%
|
14 781
-2%
|
15 873
+7%
|
16 943
+7%
|
18 246
+8%
|
19 176
+5%
|
20 790
+8%
|
25 150
+21%
|
30 393
+21%
|
34 189
+12%
|
37 738
+10%
|
37 538
-1%
|
37 631
+0%
|
37 804
+0%
|
38 325
+1%
|
37 530
-2%
|
37 562
+0%
|
38 773
+3%
|
36 786
-5%
|
34 758
-6%
|
32 578
-6%
|
30 896
-5%
|
32 453
+5%
|
30 762
-5%
|
29 286
-5%
|
26 465
-10%
|
21 865
-17%
|
19 634
-10%
|
20 776
+6%
|
21 529
+4%
|
26 313
+22%
|
25 855
-2%
|
23 559
-9%
|
22 827
-3%
|
16 441
-28%
|
15 592
-5%
|
13 516
-13%
|
12 015
-11%
|
9 166
-24%
|
6 566
-28%
|
8 133
+24%
|
(2 219)
N/A
|
1 210
N/A
|
1 620
+34%
|
(1 750)
N/A
|
7 383
N/A
|
15 410
+109%
|
11 567
-25%
|
14 345
+24%
|
15 415
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 581
|
2 700
|
2 691
|
2 695
|
8 139
|
(381)
|
(874)
|
(1 555)
|
6 200
|
(2 662)
|
(2 911)
|
(2 946)
|
3 199
|
(4 863)
|
(5 484)
|
(6 257)
|
(2 118)
|
(6 136)
|
(6 423)
|
(6 729)
|
(2 935)
|
(7 851)
|
(8 801)
|
(9 698)
|
(6 850)
|
(14 174)
|
(17 629)
|
(21 647)
|
(20 881)
|
(27 279)
|
(28 149)
|
(29 097)
|
(22 566)
|
(29 631)
|
(29 910)
|
(29 733)
|
(24 993)
|
(29 084)
|
(21 869)
|
(21 783)
|
(26 784)
|
(26 095)
|
(33 877)
|
(33 888)
|
(30 540)
|
(29 470)
|
(28 225)
|
(27 420)
|
(20 732)
|
(24 677)
|
(24 661)
|
(24 691)
|
(27 072)
|
(26 597)
|
(26 724)
|
(26 585)
|
(20 019)
|
(25 088)
|
(25 691)
|
(25 262)
|
(19 673)
|
(23 777)
|
(22 148)
|
(21 522)
|
(15 576)
|
(19 311)
|
(17 640)
|
(15 911)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(361)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 882)
|
(31 532)
|
(31 532)
|
(31 532)
|
(40 042)
|
(40 042)
|
(40 042)
|
(40 042)
|
44
|
44
|
44
|
44
|
0
|
0
|
0
|
0
|
10 369
|
10 369
|
10 369
|
10 369
|
(401)
|
(401)
|
31 904
|
31 904
|
32 276
|
32 304
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(339)
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
3 440
|
5 332
|
5 811
|
1
|
7 491
|
8 722
|
7 968
|
(18)
|
7 488
|
6 426
|
7 556
|
(58)
|
7 160
|
5 551
|
4 602
|
(202)
|
3 246
|
3 584
|
3 474
|
(542)
|
3 452
|
3 101
|
2 943
|
(906)
|
3 227
|
2 958
|
2 881
|
(3 364)
|
3 111
|
3 266
|
4 460
|
(1 551)
|
5 414
|
5 487
|
4 365
|
(1 924)
|
3 196
|
(3 780)
|
(4 215)
|
(2 714)
|
(3 597)
|
4 606
|
6 384
|
6 401
|
7 566
|
7 143
|
5 949
|
(1 505)
|
2 993
|
1 617
|
1 152
|
1 836
|
2 169
|
2 586
|
2 458
|
(2 094)
|
2 949
|
2 922
|
2 969
|
(1 392)
|
3 782
|
5 026
|
7 543
|
(1 298)
|
7 369
|
6 270
|
3 974
|
|
| Pre-Tax Income |
2 570
N/A
|
4 983
+94%
|
6 903
+39%
|
7 304
+6%
|
7 026
-4%
|
6 420
-9%
|
6 971
+9%
|
6 340
-9%
|
7 719
+22%
|
7 556
-2%
|
7 497
-1%
|
9 131
+22%
|
9 524
+4%
|
10 079
+6%
|
10 152
+1%
|
11 576
+14%
|
11 996
+4%
|
12 020
+0%
|
12 201
+2%
|
11 527
-6%
|
12 388
+7%
|
12 544
+1%
|
12 547
+0%
|
12 421
-1%
|
12 864
+4%
|
14 203
+10%
|
15 721
+11%
|
15 423
-2%
|
13 532
-12%
|
13 371
-1%
|
12 749
-5%
|
13 168
+3%
|
14 254
+8%
|
13 313
-7%
|
13 139
-1%
|
13 405
+2%
|
9 795
-27%
|
8 871
-9%
|
6 930
-22%
|
4 899
-29%
|
(28 956)
N/A
|
(30 461)
-5%
|
(31 515)
-3%
|
(32 569)
-3%
|
(42 315)
-30%
|
(42 312)
+0%
|
(40 349)
+5%
|
(39 985)
+1%
|
4 122
N/A
|
4 214
+2%
|
557
-87%
|
(670)
N/A
|
(8 795)
-1 213%
|
(8 837)
0%
|
(10 622)
-20%
|
(12 111)
-14%
|
(2 790)
+77%
|
(5 204)
-87%
|
(4 267)
+18%
|
(14 143)
-231%
|
(20 282)
-43%
|
(18 775)
+7%
|
13 033
N/A
|
25 307
+94%
|
30 473
+20%
|
31 929
+5%
|
2 976
-91%
|
3 478
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(125)
|
(509)
|
(865)
|
(985)
|
(187)
|
(269)
|
(408)
|
322
|
(115)
|
55
|
121
|
(911)
|
(856)
|
(978)
|
(1 004)
|
(1 810)
|
(1 882)
|
(1 901)
|
(1 979)
|
(1 289)
|
(2 121)
|
(2 235)
|
(2 212)
|
(2 214)
|
(2 580)
|
(3 337)
|
(4 484)
|
(4 319)
|
(4 578)
|
(4 037)
|
(3 596)
|
(3 669)
|
(3 213)
|
(3 388)
|
(3 211)
|
(3 441)
|
(1 438)
|
(938)
|
(258)
|
134
|
(178)
|
(184)
|
(152)
|
232
|
(237)
|
(189)
|
(887)
|
(845)
|
149
|
269
|
1 345
|
1 129
|
(437)
|
(771)
|
(1 150)
|
(1 540)
|
(639)
|
(731)
|
(1 396)
|
(1 746)
|
(2 140)
|
(1 667)
|
(1 926)
|
(1 122)
|
(999)
|
(1 026)
|
20
|
(651)
|
|
| Income from Continuing Operations |
2 445
|
4 475
|
6 040
|
6 319
|
6 839
|
6 151
|
6 562
|
6 662
|
7 604
|
7 611
|
7 618
|
8 221
|
8 668
|
9 102
|
9 149
|
9 767
|
10 115
|
10 121
|
10 224
|
10 239
|
10 267
|
10 310
|
10 336
|
10 208
|
10 283
|
10 866
|
11 237
|
11 104
|
8 955
|
9 334
|
9 153
|
9 499
|
11 042
|
9 926
|
9 929
|
9 965
|
8 357
|
7 933
|
6 673
|
5 034
|
(29 133)
|
(30 644)
|
(31 668)
|
(32 338)
|
(42 552)
|
(42 501)
|
(41 235)
|
(40 829)
|
4 271
|
4 483
|
1 902
|
459
|
(9 232)
|
(9 608)
|
(11 772)
|
(13 651)
|
(3 429)
|
(5 935)
|
(5 663)
|
(15 889)
|
(22 422)
|
(20 442)
|
11 107
|
24 184
|
29 474
|
30 904
|
2 996
|
2 827
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 949
|
1 529
|
881
|
515
|
(2 253)
|
(2 324)
|
(2 219)
|
(2 274)
|
(494)
|
(589)
|
(323)
|
(368)
|
(679)
|
(94)
|
183
|
649
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 445
N/A
|
4 475
+83%
|
6 040
+35%
|
6 319
+5%
|
6 839
+8%
|
6 151
-10%
|
6 562
+7%
|
6 662
+2%
|
7 604
+14%
|
7 611
+0%
|
7 618
+0%
|
8 221
+8%
|
8 668
+5%
|
9 102
+5%
|
9 149
+1%
|
9 767
+7%
|
10 115
+4%
|
10 121
+0%
|
10 224
+1%
|
10 239
+0%
|
10 267
+0%
|
10 310
+0%
|
10 336
+0%
|
10 208
-1%
|
10 283
+1%
|
10 866
+6%
|
11 237
+3%
|
11 104
-1%
|
8 955
-19%
|
9 334
+4%
|
9 153
-2%
|
9 499
+4%
|
11 042
+16%
|
9 946
-10%
|
9 957
+0%
|
10 003
+0%
|
8 405
-16%
|
7 971
-5%
|
6 713
-16%
|
5 074
-24%
|
(29 518)
N/A
|
(31 031)
-5%
|
(32 054)
-3%
|
(32 724)
-2%
|
(40 766)
-25%
|
(41 147)
-1%
|
(40 541)
+1%
|
(40 512)
+0%
|
2 286
N/A
|
2 429
+6%
|
41
-98%
|
(1 454)
N/A
|
(9 640)
-563%
|
(10 490)
-9%
|
(12 562)
-20%
|
(14 505)
-15%
|
(4 708)
+68%
|
(6 063)
-29%
|
(5 038)
+17%
|
(13 490)
-168%
|
(20 684)
-53%
|
(18 699)
+10%
|
12 460
N/A
|
24 247
+95%
|
29 478
+22%
|
30 904
+5%
|
2 996
-90%
|
2 827
-6%
|
|
| EPS (Diluted) |
1.02
N/A
|
1.86
+82%
|
2.51
+35%
|
2.63
+5%
|
2.85
+8%
|
2.58
-9%
|
3
+16%
|
2.41
-20%
|
2.94
+22%
|
2.71
-8%
|
2.71
N/A
|
2.96
+9%
|
3.09
+4%
|
3.24
+5%
|
3.26
+1%
|
3.48
+7%
|
3.61
+4%
|
3.61
N/A
|
3.64
+1%
|
3.64
N/A
|
3.66
+1%
|
3.67
+0%
|
3.68
+0%
|
3.64
-1%
|
3.67
+1%
|
3.88
+6%
|
4.01
+3%
|
3.96
-1%
|
3.19
-19%
|
3.32
+4%
|
3.26
-2%
|
3.38
+4%
|
3.94
+17%
|
3.54
-10%
|
3.54
N/A
|
3.56
+1%
|
2.98
-16%
|
2.84
-5%
|
3.33
+17%
|
1.8
-46%
|
-10.52
N/A
|
-11.06
-5%
|
-11.45
-4%
|
-11.92
-4%
|
-14.53
-22%
|
-15.31
-5%
|
-14.46
+6%
|
-14.72
-2%
|
0.81
N/A
|
0.85
+5%
|
0.01
-99%
|
-0.45
N/A
|
-2.98
-562%
|
-3.07
-3%
|
-3.69
-20%
|
-4.26
-15%
|
-1.35
+68%
|
-1.62
-20%
|
-1.34
+17%
|
-3.54
-164%
|
-5.45
-54%
|
-4.66
+14%
|
3.1
N/A
|
6.01
+94%
|
7.2
+20%
|
7.33
+2%
|
0.73
-90%
|
0.69
-5%
|
|