Reliance Power Ltd
BSE:532939

Watchlist Manager
Reliance Power Ltd Logo
Reliance Power Ltd
BSE:532939
Watchlist
Price: 31.24 INR -2.04%
Market Cap: 125.5B INR

Relative Value

The Relative Value of one RPOWER stock under the Base Case scenario is 55.05 INR. Compared to the current market price of 31.24 INR, Reliance Power Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RPOWER Relative Value
Base Case
55.05 INR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RPOWER Competitors Multiples
Reliance Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Reliance Power Ltd
BSE:532939
128.9B INR 1.7 43.3 8.6 14.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.4B USD 3.3 58.8 14.5 35
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14 9.4 14.3
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.6 14.4 18.5
CN
CGN Power Co Ltd
SZSE:003816
195.4B CNY 2.3 20.8 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
185.5B CNY 2.3 21.5 20.8 20.8
TH
Gulf Energy Development PCL
SET:GULF
679.8B THB 5.6 31.8 37.1 45.6
US
Talen Energy Corp
NASDAQ:TLN
17B USD 7.4 75.1 31.2 79.4
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.5B CNY 2 16.1 12.8 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Reliance Power Ltd
BSE:532939
Average EV/EBITDA: 23.9
8.6
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.5
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.4
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.4
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.8
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
37.1
12%
3.1
US
Talen Energy Corp
NASDAQ:TLN
31.2
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.8
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Reliance Power Ltd
BSE:532939
Average EV/EBIT: 35.2
14.7
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.3
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.5
12%
1.5
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
20.8
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
45.6
15%
3
US
Talen Energy Corp
NASDAQ:TLN
79.4
108%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.8
3%
4.3