THANGAMAYL Relative Valuation - Thangamayil Jewellery Ltd

Watchlist Manager

Watchlist

Price: 3 752.3501 INR 6.2% Market Closed

Market Cap: ₹103B

Relative Value

The Relative Value of one THANGAMAYL stock under the Base Case scenario is 3 069.9942 INR. Compared to the current market price of 3 752.3501 INR, Thangamayil Jewellery Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

THANGAMAYL Relative Value

Base Case

Overvaluation 18%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Thangamayil Jewellery Ltd BSE:533158	103B INR	1.5	42.8	27	29.4
IN	L	Lenskart Solutions Ltd NSE:LENSKART	898B INR	13.4	299.6	79.8	278.6
CH		Avolta AG SIX:AVOL	6.5B CHF	0.5	54.4	5.3	14.8
DE	F	Fielmann Group AG XMUN:FIE	3.7B EUR	1.5	20.1	7.7	13.5
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	105.6B INR	1.3	-56.5	50.9	-52.3
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	18T IDR	1	12.9	8.2	8.2
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	75.4B INR	0.9	19.9	14.1	15.1
SE	H	Haypp Group AB (publ) STO:HAYPP	4B SEK	1	93	21.8	69.5
JP		Intermestic Inc TSE:262A	58.6B JPY	1.2	14.2	9.5	11.2
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.7B HKD	1.2	10.6	4.1	5.6
HK	P	Pitanium Ltd NASDAQ:PTNM	239.1m USD	24.9	210.1	141.2	170

				Revenue Growth	P/S to Growth
IN		Thangamayil Jewellery Ltd BSE:533158	Average P/S: 4.4 1.5	35%	0
IN	L	Lenskart Solutions Ltd NSE:LENSKART	13.4	26%	0.5
CH		Avolta AG SIX:AVOL	0.5	4%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	14%	0.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	1	15%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1	20%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1
HK	P	Pitanium Ltd NASDAQ:PTNM	24.9	N/A	N/A

				Earnings Growth	PEG
IN		Thangamayil Jewellery Ltd BSE:533158	Average P/E: 77.8 42.8	50%	0.9
IN	L	Lenskart Solutions Ltd NSE:LENSKART	299.6	53%	5.7
CH		Avolta AG SIX:AVOL	54.4	74%	0.7
DE	F	Fielmann Group AG XMUN:FIE	20.1	19%	1.1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -56.5	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.9	17%	0.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.9	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	93	92%	1
JP		Intermestic Inc TSE:262A	14.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.6	22%	0.5
HK	P	Pitanium Ltd NASDAQ:PTNM	210.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Thangamayil Jewellery Ltd BSE:533158	Average EV/EBITDA: 33.6 27	52%	0.5
IN	L	Lenskart Solutions Ltd NSE:LENSKART	79.8	39%	2
CH		Avolta AG SIX:AVOL	5.3	-7%	N/A
DE	F	Fielmann Group AG XMUN:FIE	7.7	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	50.9	56%	0.9
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8.2	28%	0.3
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.1	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	21.8	40%	0.5
JP		Intermestic Inc TSE:262A	9.5	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	141.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Thangamayil Jewellery Ltd BSE:533158	Average EV/EBIT: 61.6 29.4	53%	0.6
IN	L	Lenskart Solutions Ltd NSE:LENSKART	278.6	66%	4.2
CH		Avolta AG SIX:AVOL	14.8	6%	2.5
DE	F	Fielmann Group AG XMUN:FIE	13.5	18%	0.8
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -52.3	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8.2	14%	0.6
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	15.1	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	69.5	84%	0.8
JP		Intermestic Inc TSE:262A	11.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.6	24%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	170	N/A	N/A

Thangamayil Jewellery Ltd
BSE:533158

Relative Value

Valuation Multiples

Multiples Across Competitors

THANGAMAYL Competitors Multiples
Thangamayil Jewellery Ltd Competitors

See Also

Company

Help

Tools

Stocks

Thangamayil Jewellery Ltd BSE:533158

Relative Value

Valuation Multiples

Multiples Across Competitors

THANGAMAYL Competitors Multiples Thangamayil Jewellery Ltd Competitors

See Also

Company

Help

Tools

Stocks

Thangamayil Jewellery Ltd
BSE:533158

THANGAMAYL Competitors Multiples
Thangamayil Jewellery Ltd Competitors