Gravita India Ltd
BSE:533282

Watchlist Manager
Gravita India Ltd Logo
Gravita India Ltd
BSE:533282
Watchlist
Price: 1 593.05 INR -1.36% Market Closed
Market Cap: 108.4B INR

Intrinsic Value

The intrinsic value of one GRAVITA stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 593.05 INR, Gravita India Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAVITA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Gravita India Ltd

Intrinsic Value History
Dive into the past to invest in the future

GRAVITA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if GRAVITA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GRAVITA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRAVITA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gravita India Ltd.

Explain Valuation
Compare GRAVITA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRAVITA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gravita India Ltd

Current Assets 22.3B
Cash & Short-Term Investments 9.9B
Receivables 2.8B
Other Current Assets 9.6B
Non-Current Assets 6.5B
Long-Term Investments 515.9m
PP&E 5.6B
Intangibles 59.1m
Other Non-Current Assets 333.3m
Current Liabilities 4.2B
Accounts Payable 704.2m
Other Current Liabilities 3.5B
Non-Current Liabilities 1.9B
Long-Term Debt 1.7B
Other Non-Current Liabilities 238.6m
Efficiency

Free Cash Flow Analysis
Gravita India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gravita India Ltd

Revenue
41.1B INR
Cost of Revenue
-33.7B INR
Gross Profit
7.4B INR
Operating Expenses
-4B INR
Operating Income
3.4B INR
Other Expenses
200.8m INR
Net Income
3.6B INR
Fundamental Scores

GRAVITA Profitability Score
Profitability Due Diligence

Gravita India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
hidden
Profitability
Score

Gravita India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GRAVITA Solvency Score
Solvency Due Diligence

Gravita India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Gravita India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAVITA Price Targets Summary
Gravita India Ltd

Wall Street analysts forecast GRAVITA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRAVITA is 2 392.69 INR with a low forecast of 2 178.45 INR and a high forecast of 2 799.84 INR.

Lowest
Price Target
2 178.45 INR
37% Upside
Average
Price Target
2 392.69 INR
50% Upside
Highest
Price Target
2 799.84 INR
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRAVITA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRAVITA stock?

The intrinsic value of one GRAVITA stock under the Base Case scenario is hidden INR.

Is GRAVITA stock undervalued or overvalued?

Compared to the current market price of 1 593.05 INR, Gravita India Ltd is hidden .

Back to Top