Gravita India Ltd
BSE:533282

Watchlist Manager
Gravita India Ltd Logo
Gravita India Ltd
BSE:533282
Watchlist
Price: 1 593.05 INR -1.36% Market Closed
Market Cap: 108.4B INR

Relative Value

The Relative Value of one GRAVITA stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 593.05 INR, Gravita India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRAVITA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
42
Median 3Y
2.8
Median 5Y
1.5
Industry
2.2
Forward
2.5
vs History
30
vs Industry
5
Median 3Y
32.3
Median 5Y
20.9
Industry
20.1
Forward
28.3
vs History
44
vs Industry
1
Median 3Y
78.7
Median 5Y
57.5
Industry
11.9
vs History
vs Industry
3
Median 3Y
45.1
Median 5Y
53.2
Industry
19.4
vs History
71
vs Industry
4
Median 3Y
7.8
Median 5Y
6.2
Industry
2.4
vs History
28
vs Industry
42
Median 3Y
2.6
Median 5Y
1.5
Industry
2.6
Forward
2.3
vs History
28
vs Industry
17
Median 3Y
14.2
Median 5Y
8.2
Industry
8.9
vs History
28
vs Industry
4
Median 3Y
29
Median 5Y
18.5
Industry
13.3
Forward
22.3
vs History
30
vs Industry
4
Median 3Y
31.8
Median 5Y
20.5
Industry
16
Forward
24.4
vs History
46
vs Industry
2
Median 3Y
73.8
Median 5Y
58.9
Industry
13.1
vs History
vs Industry
0
Median 3Y
37.5
Median 5Y
13.5
Industry
17.7
vs History
33
vs Industry
10
Median 3Y
6.3
Median 5Y
4
Industry
2.1

Multiples Across Competitors

GRAVITA Competitors Multiples
Gravita India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gravita India Ltd
BSE:533282
116B INR 2.8 32 28.7 31.5
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
102.8B GBP 2.6 13.4 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.7 11.4
CH
Glencore PLC
LSE:GLEN
57.2B GBP 0.3 -37.2 260.7 785.3
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.3B USD 2.1 21.5 13.3 13.3
UK
Anglo American PLC
LSE:AAL
37.8B GBP 2.3 -11.8 130.2 231
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
Gravita India Ltd
BSE:533282
Average P/E: 24
32
23%
1.4
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.5
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Gravita India Ltd
BSE:533282
Average EV/EBITDA: 61.5
28.7
33%
0.9
AU
BHP Group Ltd
ASX:BHP
7
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
CH
Glencore PLC
LSE:GLEN
260.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
16.2
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.3
24%
0.6
UK
Anglo American PLC
LSE:AAL
130.2
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A