R

RDB Rasayans Ltd
BSE:533608

Watchlist Manager
RDB Rasayans Ltd
BSE:533608
Watchlist
Price: 182.65 INR 0.69% Market Closed
Market Cap: 3.2B INR

Intrinsic Value

The intrinsic value of one RDBRL stock under the Base Case scenario is 95.96 INR. Compared to the current market price of 182.65 INR, RDB Rasayans Ltd is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RDBRL Intrinsic Value
95.96 INR
Overvaluation 47%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
RDB Rasayans Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RDBRL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RDBRL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RDB Rasayans Ltd.

Explain Valuation
Compare RDBRL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about RDBRL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RDB Rasayans Ltd

Current Assets 2B
Cash & Short-Term Investments 431.5m
Receivables 1.5B
Other Current Assets 55m
Non-Current Assets 160.5m
Long-Term Investments 17.6m
PP&E 123m
Other Non-Current Assets 19.9m
Current Liabilities 38.5m
Accounts Payable 24.7m
Other Current Liabilities 13.8m
Non-Current Liabilities 19.9m
Long-Term Debt 445k
Other Non-Current Liabilities 19.5m
Efficiency

Free Cash Flow Analysis
RDB Rasayans Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RDB Rasayans Ltd

Revenue
1.2B INR
Cost of Revenue
-693.3m INR
Gross Profit
457.5m INR
Operating Expenses
-302.8m INR
Operating Income
154.7m INR
Other Expenses
122.4m INR
Net Income
277.1m INR
Fundamental Scores

RDBRL Profitability Score
Profitability Due Diligence

RDB Rasayans Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Healthy Net Margin
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

RDB Rasayans Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RDBRL Solvency Score
Solvency Due Diligence

RDB Rasayans Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

RDB Rasayans Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RDBRL Price Targets Summary
RDB Rasayans Ltd

There are no price targets for RDBRL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RDBRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RDBRL stock?

The intrinsic value of one RDBRL stock under the Base Case scenario is 95.96 INR.

Is RDBRL stock undervalued or overvalued?

Compared to the current market price of 182.65 INR, RDB Rasayans Ltd is Overvalued by 47%.

Back to Top