R

RDB Rasayans Ltd
BSE:533608

Watchlist Manager
RDB Rasayans Ltd
BSE:533608
Watchlist
Price: 181.75 INR -3.56% Market Closed
Market Cap: 3.2B INR

Relative Value

The Relative Value of one RDBRL stock under the Base Case scenario is hidden INR. Compared to the current market price of 181.75 INR, RDB Rasayans Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDBRL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
25
Median 3Y
2
Median 5Y
1.5
Industry
0.8
vs History
9
vs Industry
64
Median 3Y
10.2
Median 5Y
8
Industry
15.9
vs History
vs Industry
63
Median 3Y
-12.1
Median 5Y
-12.1
Industry
8.4
vs History
vs Industry
52
Median 3Y
-12.4
Median 5Y
-9.6
Industry
15
vs History
9
vs Industry
52
Median 3Y
1.3
Median 5Y
1.2
Industry
1.2
vs History
0
vs Industry
37
Median 3Y
1.6
Median 5Y
1.2
Industry
1
vs History
9
vs Industry
52
Median 3Y
5.2
Median 5Y
3.5
Industry
4.6
vs History
6
vs Industry
29
Median 3Y
13.1
Median 5Y
7.8
Industry
8.8
vs History
9
vs Industry
43
Median 3Y
14.1
Median 5Y
8.4
Industry
12.9
vs History
vs Industry
76
Median 3Y
-10
Median 5Y
-10
Industry
10
vs History
vs Industry
56
Median 3Y
-9.7
Median 5Y
-9.7
Industry
15
vs History
11
vs Industry
45
Median 3Y
1.4
Median 5Y
1.2
Industry
1

Multiples Across Competitors

RDBRL Competitors Multiples
RDB Rasayans Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
RDB Rasayans Ltd
BSE:533608
3.2B INR 2.8 11.6 16.8 18
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22B USD 1 -17.5 12.9 -271.6
UK
Amcor PLC
NYSE:AMCR
19.8B USD 1.1 34.2 12.9 20.8
US
Packaging Corp of America
NYSE:PKG
19.3B USD 2.2 21.9 12.3 17.8
US
Avery Dennison Corp
NYSE:AVY
14.4B USD 1.6 20.8 11.8 15.2
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.9B EUR 0.8 11.7 5.6 8.2
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.5 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.7 8.8 17.2
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9 6.7 10.3
P/E Multiple
Earnings Growth PEG
IN
R
RDB Rasayans Ltd
BSE:533608
Average P/E: 457.1
11.6
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.5
43%
N/A
UK
Amcor PLC
NYSE:AMCR
34.2
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.9
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.8
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.7
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
9
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
R
RDB Rasayans Ltd
BSE:533608
Average EV/EBITDA: 57.2
16.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.9
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.9
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.3
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.6
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
R
RDB Rasayans Ltd
BSE:533608
Average EV/EBIT: 142.7
18
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -271.6
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.8
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.8
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.2
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.2
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.2
7%
2.5
US
Graphic Packaging Holding Co
NYSE:GPK
10.3
-3%
N/A