Alliance Integrated Metaliks Ltd
BSE:534064
Balance Sheet
Balance Sheet Decomposition
Alliance Integrated Metaliks Ltd
Alliance Integrated Metaliks Ltd
Balance Sheet
Alliance Integrated Metaliks Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
89
|
103
|
87
|
34
|
70
|
44
|
84
|
52
|
65
|
50
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
16
|
15
|
0
|
0
|
0
|
|
| Cash Equivalents |
89
|
103
|
87
|
34
|
70
|
28
|
69
|
51
|
65
|
50
|
|
| Short-Term Investments |
2
|
3
|
3
|
167
|
80
|
1
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
396
|
359
|
326
|
322
|
243
|
251
|
366
|
241
|
366
|
418
|
|
| Accounts Receivables |
375
|
333
|
296
|
279
|
199
|
223
|
330
|
232
|
263
|
408
|
|
| Other Receivables |
21
|
26
|
30
|
43
|
45
|
28
|
36
|
9
|
103
|
10
|
|
| Inventory |
542
|
878
|
832
|
786
|
375
|
176
|
92
|
126
|
120
|
127
|
|
| Other Current Assets |
133
|
95
|
34
|
39
|
34
|
82
|
73
|
160
|
63
|
183
|
|
| Total Current Assets |
1 163
|
1 438
|
1 282
|
1 349
|
802
|
554
|
615
|
579
|
614
|
778
|
|
| PP&E Net |
4 159
|
3 887
|
3 619
|
3 352
|
3 054
|
2 952
|
2 680
|
2 418
|
2 168
|
1 885
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 168
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 921
|
0
|
|
| Long-Term Investments |
4 044
|
1 607
|
1 205
|
105
|
111
|
111
|
7
|
7
|
7
|
7
|
|
| Other Long-Term Assets |
271
|
470
|
567
|
658
|
658
|
658
|
658
|
658
|
665
|
658
|
|
| Total Assets |
9 638
N/A
|
7 402
-23%
|
6 673
-10%
|
5 463
-18%
|
4 624
-15%
|
4 275
-8%
|
3 961
-7%
|
3 663
-8%
|
3 447
-6%
|
3 328
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
98
|
276
|
237
|
275
|
128
|
145
|
182
|
109
|
146
|
172
|
|
| Accrued Liabilities |
0
|
353
|
717
|
1 029
|
0
|
0
|
0
|
0
|
2 407
|
0
|
|
| Short-Term Debt |
656
|
3 035
|
3 088
|
3 155
|
776
|
845
|
948
|
2 248
|
2 216
|
2 171
|
|
| Current Portion of Long-Term Debt |
898
|
0
|
0
|
0
|
3 703
|
1
|
0
|
1 870
|
1
|
0
|
|
| Other Current Liabilities |
50
|
59
|
76
|
81
|
574
|
4 623
|
4 170
|
1 906
|
39
|
3 061
|
|
| Total Current Liabilities |
1 701
|
3 723
|
4 117
|
4 541
|
5 182
|
5 614
|
5 300
|
4 262
|
4 810
|
5 404
|
|
| Long-Term Debt |
2 777
|
1 209
|
1 363
|
1 536
|
1 770
|
1 989
|
2 234
|
396
|
490
|
335
|
|
| Other Liabilities |
653
|
912
|
629
|
584
|
19
|
9
|
9
|
2 486
|
55
|
225
|
|
| Total Liabilities |
5 131
N/A
|
5 844
+14%
|
6 109
+5%
|
6 660
+9%
|
6 970
+5%
|
7 612
+9%
|
7 543
-1%
|
7 144
-5%
|
5 355
-25%
|
5 964
+11%
|
|
| Equity | |||||||||||
| Common Stock |
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
132
|
395
|
|
| Retained Earnings |
4 391
|
1 442
|
448
|
1 313
|
2 463
|
3 453
|
3 698
|
3 597
|
8 489
|
3 031
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 194
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
255
|
0
|
|
| Total Equity |
4 507
N/A
|
1 558
-65%
|
564
-64%
|
1 197
N/A
|
2 347
-96%
|
3 337
-42%
|
3 582
-7%
|
3 481
+3%
|
1 908
+45%
|
2 636
-38%
|
|
| Total Liabilities & Equity |
9 638
N/A
|
7 402
-23%
|
6 673
-10%
|
5 463
-18%
|
4 624
-15%
|
4 275
-8%
|
3 961
-7%
|
3 663
-8%
|
3 447
-6%
|
3 328
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
116
|
116
|
116
|
116
|
116
|
116
|
348
|
335
|
395
|
395
|
|